(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.80%99.26M | -16.80%99.26M | -20.25%99.95M | -15.61%103.45M | -6.46%112.46M | -5.73%119.31M | -5.73%119.31M | -6.56%125.33M | -6.42%122.59M | 28.23%120.23M |
-Cash and cash equivalents | -16.80%99.26M | -16.80%99.26M | -20.25%99.95M | -15.61%103.45M | -6.46%112.46M | -5.73%119.31M | -5.73%119.31M | -6.56%125.33M | -6.42%122.59M | 28.23%120.23M |
Receivables | -24.07%30.42M | -24.07%30.42M | -50.13%25.42M | -32.33%34.29M | -39.89%34.7M | -33.04%40.07M | -33.04%40.07M | 2.46%50.98M | 28.58%50.68M | 9.84%57.73M |
-Accounts receivable | 32.56%18.1M | 32.56%18.1M | -44.92%12.61M | -17.58%12.07M | -67.92%18.52M | -26.53%13.66M | -26.53%13.66M | 125.47%22.9M | 21.10%14.64M | 366.27%57.73M |
-Other receivables | -52.52%12.61M | -52.52%12.61M | -53.80%13.07M | -37.94%22.48M | --16.41M | -35.83%26.55M | -35.83%26.55M | -28.77%28.29M | 31.95%36.22M | ---- |
-Recievables adjustments allowances | -111.19%-283K | -111.19%-283K | -23.33%-259K | -40.45%-250K | ---223K | -15.52%-134K | -15.52%-134K | -81.03%-210K | -45.90%-178K | ---- |
Inventory | -50.64%1.42M | -50.64%1.42M | -78.96%984K | -51.32%1.77M | -22.32%1.63M | 130.71%2.88M | 130.71%2.88M | 130.91%4.68M | 103.48%3.63M | 11.13%2.1M |
Prepaid assets | 56.05%7.52M | 56.05%7.52M | 33.50%8.1M | 8.01%7.32M | 11.88%5.48M | 44.76%4.82M | 44.76%4.82M | 11.56%6.07M | 24.34%6.78M | 22.91%4.9M |
Other current assets | 53.08%1.37M | 53.08%1.37M | 88.17%1.75M | 95.35%1.85M | -62.42%1.04M | 21.99%893K | 21.99%893K | -1.17%930K | 24.61%947K | 256.43%2.77M |
Total current assets | -16.65%139.99M | -16.65%139.99M | -27.54%136.21M | -19.47%148.68M | -17.27%155.32M | -12.39%167.96M | -12.39%167.96M | -2.24%187.99M | 3.48%184.62M | 22.57%187.74M |
Non current assets | ||||||||||
Net PPE | -20.64%10.29M | -20.64%10.29M | -22.88%10.58M | -21.89%11.39M | -20.20%12.39M | -18.96%12.96M | -18.96%12.96M | -10.71%13.72M | -43.68%14.58M | -38.30%15.53M |
-Gross PPE | -4.02%26.25M | -4.02%26.25M | -4.99%26.06M | -3.95%26.78M | -45.86%27.26M | -3.42%27.35M | -3.42%27.35M | -44.21%27.43M | -56.94%27.89M | -20.22%50.35M |
-Accumulated depreciation | -10.95%-15.97M | -10.95%-15.97M | -12.91%-15.48M | -15.71%-15.39M | 57.30%-14.87M | -16.75%-14.39M | -16.75%-14.39M | 59.44%-13.71M | 65.77%-13.3M | 8.23%-34.83M |
Goodwill and other intangible assets | 3.98%57.54M | 3.98%57.54M | 27.08%56.91M | 33.64%55.74M | 30.83%51.72M | 49.07%55.34M | 49.07%55.34M | 32.71%44.78M | 179.60%41.71M | 165.05%39.54M |
-Goodwill | 0.00%17.92M | 0.00%17.92M | 0.00%17.92M | 0.00%17.92M | 0.00%17.92M | 0.00%17.92M | 0.00%17.92M | 7.69%17.92M | 20.15%17.92M | 20.15%17.92M |
-Other intangible assets | 5.88%39.62M | 5.88%39.62M | 45.15%38.98M | 59.00%37.81M | 56.39%33.8M | 94.88%37.42M | 94.88%37.42M | 57.05%26.86M | --23.78M | --21.61M |
Other non current assets | -22.16%885K | -22.16%885K | 14.32%1.04M | 0.67%1.06M | 0.00%1.22M | -9.26%1.14M | -9.26%1.14M | -27.71%908K | 19.27%1.05M | 23.54%1.22M |
Total non current assets | -1.05%68.71M | -1.05%68.71M | 15.34%68.53M | 18.92%68.19M | 16.08%65.34M | 27.71%69.43M | 27.71%69.43M | 17.95%59.41M | 37.53%57.34M | 37.04%56.29M |
Total assets | -12.09%208.7M | -12.09%208.7M | -17.24%204.74M | -10.37%216.86M | -9.58%220.65M | -3.53%237.4M | -3.53%237.4M | 1.95%247.4M | 9.93%241.96M | 25.63%244.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.03%13.75M | -39.03%13.75M | -79.41%7.46M | -51.51%16.51M | --18.01M | -32.01%22.55M | -32.01%22.55M | --36.21M | --34.04M | ---- |
-accounts payable | -34.10%8.31M | -34.10%8.31M | -83.10%2.76M | -24.76%11.99M | --11.68M | 60.20%12.61M | 60.20%12.61M | --16.34M | --15.93M | ---- |
-Other payable | -45.27%5.44M | -45.27%5.44M | -76.37%4.7M | -75.03%4.52M | --6.33M | -60.69%9.95M | -60.69%9.95M | --19.87M | --18.11M | ---- |
Current accrued expenses | -57.44%1.83M | -57.44%1.83M | 2.98%1.42M | 111.57%2.91M | --3.16M | 211.31%4.29M | 211.31%4.29M | --1.37M | --1.37M | ---- |
Current debt and capital lease obligation | -42.91%1.83M | -42.91%1.83M | -2.39%1.92M | 1.77%2.01M | 5.42%2.12M | 58.02%3.2M | 58.02%3.2M | -3.25%1.97M | -3.89%1.98M | -0.89%2.01M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --1.25M | --1.25M | ---- | ---- | ---- |
-Current capital lease obligation | -6.45%1.83M | -6.45%1.83M | -2.39%1.92M | 1.77%2.01M | 5.42%2.12M | -3.56%1.95M | -3.56%1.95M | -3.25%1.97M | -3.89%1.98M | -0.89%2.01M |
Current deferred liabilities | 4.41%6.73M | 4.41%6.73M | -16.93%5.78M | 27.90%6.14M | 2.37%7.2M | 0.99%6.44M | 0.99%6.44M | -3.87%6.95M | -19.00%4.8M | 4.22%7.04M |
Other current liabilities | -20.61%497K | -20.61%497K | -78.50%424K | -85.00%410K | -66.76%692K | -56.22%626K | -56.22%626K | -5.60%1.97M | 49.32%2.73M | -34.69%2.08M |
Current liabilities | -13.85%39.2M | -13.85%39.2M | -48.47%29.58M | -30.20%37.83M | -29.42%38.85M | -10.68%45.5M | -10.68%45.5M | 5.52%57.41M | 40.20%54.2M | 7.96%55.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.85%9.64M | -47.85%9.64M | -14.77%10.03M | -15.11%10.41M | -14.92%10.83M | 39.75%18.49M | 39.75%18.49M | -14.31%11.77M | -13.88%12.26M | -13.62%12.73M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --7.21M | --7.21M | ---- | ---- | ---- |
-Long term capital lease obligation | -14.49%9.64M | -14.49%9.64M | -14.77%10.03M | -15.11%10.41M | -14.92%10.83M | -14.76%11.28M | -14.76%11.28M | -14.31%11.77M | -13.88%12.26M | -13.62%12.73M |
Non current deferred liabilities | 7.26%813K | 7.26%813K | 6.28%795K | 4.55%782K | 4.76%770K | 4.84%758K | 4.84%758K | 10.00%748K | 11.64%748K | 11.20%735K |
Other non current liabilities | -85.19%44K | -85.19%44K | -29.13%309K | -31.14%303K | -31.59%301K | -68.24%297K | -68.24%297K | -81.46%436K | -76.00%440K | -76.63%440K |
Total non current liabilities | -46.28%10.5M | -46.28%10.5M | -14.04%11.13M | -14.54%11.49M | -14.41%11.9M | 31.27%19.54M | 31.27%19.54M | -22.75%12.95M | -19.66%13.45M | -19.53%13.91M |
Total liabilities | -23.60%49.7M | -23.60%49.7M | -42.14%40.72M | -27.09%49.32M | -26.40%50.76M | -1.19%65.04M | -1.19%65.04M | -1.14%70.37M | 22.12%67.65M | 1.00%68.96M |
Shareholders'equity | ||||||||||
Share capital | 2.83%109K | 2.83%109K | 1.89%108K | 1.89%108K | 1.89%108K | 0.95%106K | 0.95%106K | 0.95%106K | 0.95%106K | 2.91%106K |
-common stock | 2.83%109K | 2.83%109K | 1.89%108K | 1.89%108K | 1.89%108K | 0.95%106K | 0.95%106K | 0.95%106K | 0.95%106K | 2.91%106K |
Retained earnings | -14.32%-274.83M | -14.32%-274.83M | -20.88%-267.85M | -20.97%-259.18M | -24.36%-251.15M | -28.57%-240.41M | -28.57%-240.41M | -21.26%-221.59M | -20.81%-214.25M | -27.32%-201.96M |
Paid-in capital | 5.11%433.78M | 5.11%433.78M | 8.34%431.78M | 9.83%426.66M | 11.69%420.98M | 12.41%412.71M | 12.41%412.71M | 12.55%398.55M | 13.61%388.46M | 32.50%376.91M |
Gains losses not affecting retained earnings | -9.09%-60K | -9.09%-60K | 20.00%-24K | -488.89%-53K | -2,200.00%-42K | -103.70%-55K | -103.70%-55K | -850.00%-30K | -152.94%-9K | -83.33%2K |
Total stockholders'equity | -7.75%159M | -7.75%159M | -7.35%164.02M | -3.89%167.54M | -2.95%169.9M | -4.38%172.35M | -4.38%172.35M | 3.23%177.03M | 5.84%174.31M | 38.98%175.06M |
Total equity | -7.75%159M | -7.75%159M | -7.35%164.02M | -3.89%167.54M | -2.95%169.9M | -4.38%172.35M | -4.38%172.35M | 3.23%177.03M | 5.84%174.31M | 38.98%175.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data