(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -164.63%-2.44M | -37.68%5.37M | 1,142.50%3.98M | -79.00%951K | -657.73%-3.33M | -10.21%3.77M | 200.15%8.61M | 106.86%320K | 168.62%4.53M | -1,100.00%-440K |
Net income from continuing operations | -98.34%-9.65M | 40.62%-63.82M | 69.97%-21.95M | 44.79%-8.66M | -301.72%-28.34M | 58.17%-4.87M | -205.94%-107.46M | -263.08%-73.09M | -1,629.34%-15.69M | -1,235.98%-7.05M |
Operating gains losses | 91.47%-717K | -93.63%3.81M | -80.78%11.94M | 140.39%246K | 100.56%22K | -488.58%-8.4M | 142.84%59.76M | 157.91%62.11M | -709.00%-609K | -1,172.25%-3.9M |
Depreciation and amortization | -4.95%5.68M | -1.51%24.14M | -6.96%5.73M | -5.31%5.74M | 9.25%6.7M | -3.05%5.98M | 3.55%24.51M | -0.84%6.15M | -1.93%6.06M | 6.48%6.13M |
Deferred tax | -338.14%-1.87M | -490.53%-5.03M | -122.86%-1.08M | -125.94%-1.57M | 58.66%-3.17M | 142.82%784K | 109.29%1.29M | 137.22%4.74M | 424.05%6.04M | -1,372.31%-7.66M |
Other non cash items | 61.26%4.01M | 96.45%15.28M | 127.77%3.72M | -113.08%-244K | 305.13%9.31M | 25.68%2.49M | 25.08%7.78M | -29.07%1.64M | 3.15%1.87M | -3.36%2.3M |
Change In working capital | -100.53%-36K | 13.43%19.98M | 105.63%10.2M | -10.91%5.28M | -230.06%-2.27M | 35.71%6.77M | 176.02%17.61M | 164.56%4.96M | 163.89%5.92M | 176.89%1.74M |
-Change in receivables | -70.64%123K | 38.21%8.1M | 196.58%2.71M | -16.39%5.15M | 84.68%-176K | -88.53%419K | 133.26%5.86M | 77.57%-2.8M | 180.37%6.16M | -168.76%-1.15M |
-Change in inventory | -158.16%-3.94M | 653.45%12.45M | 191.59%3.8M | -341.57%-2.34M | 471.11%4.2M | 13.57%6.78M | 107.32%1.65M | -88.98%-4.15M | 131.11%967K | 92.64%-1.13M |
-Change in prepaid assets | 405.00%366K | -47.07%-628K | 2,128.00%557K | -707.88%-1.47M | 154.13%400K | -360.87%-120K | -131.87%-427K | -96.61%25K | 8.56%241K | -1,023.75%-739K |
-Change in payables and accrued expense | 641.89%5.26M | -102.66%-265K | -89.50%1.09M | 375.61%5.29M | -259.91%-7.35M | 122.92%709K | -42.64%9.94M | 87.63%10.36M | -141.05%-1.92M | -61.49%4.6M |
-Change in other working capital | -81.48%-1.84M | -44.60%323K | 33.36%2.04M | -389.60%-1.36M | 296.99%659K | 36.00%-1.02M | 151.41%583K | 20.54%1.53M | 113.89%471K | 129.38%166K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -164.63%-2.44M | -37.68%5.37M | 1,142.50%3.98M | -79.00%951K | -657.73%-3.33M | -10.21%3.77M | 200.15%8.61M | 106.86%320K | 168.62%4.53M | -1,077.78%-440K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.44%-185K | 178.22%13.17M | 91.66%-73K | 217.33%1.36M | 93.34%-934K | 1,753.68%12.82M | -9,152.15%-16.84M | 8.38%-875K | -778.79%-1.16M | -964.26%-14.03M |
Net PPE purchase and sale | -101.49%-221K | 194.41%14.29M | -26.57%-362K | 97.13%-25K | 98.51%-201K | 3,148.16%14.88M | -726.49%-15.13M | 61.30%-286K | -240.26%-871K | -3,181.75%-13.49M |
Net business purchase and sale | ---- | --1.4M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | 101.75%36K | -47.71%-2.52M | 149.07%289K | 95.16%-14K | -35.99%-733K | -617.42%-2.06M | -170.50%-1.7M | -172.69%-589K | 18.13%-289K | -126.50%-539K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.44%-185K | 178.22%13.17M | 91.66%-73K | 217.33%1.36M | 93.34%-934K | 1,753.68%12.82M | -9,152.15%-16.84M | 8.38%-875K | -778.79%-1.16M | -964.26%-14.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 118.92%2.82M | -490.78%-18.69M | 73.20%-3.35M | 83.08%-3.63M | -92.00%3.2M | -1,196.69%-14.9M | -26.57%4.78M | -382.80%-12.51M | -649.74%-21.47M | 3,830.75%39.92M |
Net issuance payments of debt | 120.32%2.82M | -534.41%-20.78M | 67.89%-4.02M | 70.81%-6.27M | -91.54%3.38M | -1,107.14%-13.87M | -29.63%4.78M | -379.58%-12.51M | -598.10%-21.47M | 3,748.90%39.92M |
Net other financing activities | ---- | --2.09M | --664K | --2.64M | ---184K | ---1.03M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.92%2.82M | -490.78%-18.69M | 73.20%-3.35M | 83.08%-3.63M | -92.00%3.2M | -1,196.69%-14.9M | -26.57%4.78M | -382.80%-12.51M | -649.74%-21.47M | 3,830.75%39.92M |
Net cash flow | ||||||||||
Beginning cash position | -4.80%3.33M | -49.65%3.5M | -83.21%2.78M | -88.14%4.11M | -43.79%5.19M | -49.65%3.5M | -21.53%6.95M | 103.35%16.57M | 215.17%34.68M | -11.12%9.23M |
Current changes in cash | -88.47%195K | 95.53%-154K | 104.20%549K | 92.70%-1.32M | -104.22%-1.07M | -25.80%1.69M | -81.25%-3.44M | -993.64%-13.07M | -540.62%-18.1M | 4,156.19%25.45M |
Effect of exchange rate changes | -300.00%-8K | -40.00%-14K | --0 | -125.00%-9K | 0.00%-3K | -300.00%-2K | -25.00%-10K | -33.33%-4K | 85.71%-4K | -115.79%-3K |
End cash Position | -32.18%3.52M | -4.80%3.33M | -4.80%3.33M | -83.21%2.78M | -88.14%4.11M | -43.79%5.19M | -49.65%3.5M | -49.65%3.5M | 103.35%16.57M | 215.17%34.68M |
Free cash flow | -172.90%-2.66M | 171.27%4.65M | 10,529.41%3.61M | -74.64%926K | 74.62%-3.54M | -1.70%3.65M | 44.01%-6.53M | 100.63%34K | 150.66%3.65M | -3,426.08%-13.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data