(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.26%1.09M | 293.15%4.54M | -34.79%3.33M | 47.28%-1.13M | 1.53M | 797K | 1.15M | 5.11M | -2.13M | 70.46%-2.1M |
Net income from continuing operations | -20.93%525K | 207.09%3.77M | 332.37%1.94M | -12.03%636K | --531K | --664K | --1.23M | --448K | --723K | 66.82%-589K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --27K | --9K | --1K | --0 | ---- |
Depreciation and amortization | 10.81%1.24M | 4.40%4.63M | 7.01%1.19M | 7.10%1.18M | --1.14M | --1.12M | --4.43M | --1.11M | --1.1M | 17.98%1.11M |
Deferred tax | ---- | -8,920.00%-902K | -87,100.00%-872K | 112.50%1K | ---- | ---- | ---10K | ---1K | ---8K | --0 |
Change In working capital | 29.41%-876K | 33.04%-3.73M | -70.82%964K | 24.98%-3.15M | ---301K | ---1.24M | ---5.56M | --3.3M | ---4.2M | 57.07%-2.85M |
-Change in receivables | -51.92%-158K | -56.15%107K | 153.85%33K | 50.60%125K | --53K | ---104K | --244K | --13K | --83K | 246.62%217K |
-Change in inventory | -49.75%1.18M | 170.43%231K | -82.09%675K | 52.37%-1.16M | ---1.64M | --2.36M | ---328K | --3.77M | ---2.43M | -50.67%-2.49M |
-Change in prepaid assets | 155.38%72K | -196.19%-202K | -148.91%-269K | -20.19%170K | --27K | ---130K | --210K | --550K | --213K | -521.11%-559K |
-Change in payables and accrued expense | 54.24%-1.26M | 91.12%-290K | 227.28%1.44M | 53.99%-958K | --1.98M | ---2.75M | ---3.27M | ---1.13M | ---2.08M | 170.78%1.82M |
-Change in other current assets | 127.91%12K | -267.65%-57K | -106.52%-21K | 98.29%-6K | --13K | ---43K | --34K | --322K | ---351K | 101.83%14K |
-Change in other current liabilities | -4.82%-892K | -7.02%-3.6M | -8.02%-902K | -17.95%-979K | ---866K | ---851K | ---3.36M | ---835K | ---830K | 0.00%-847K |
-Change in other working capital | -41.37%163K | -90.72%84K | -98.21%11K | -128.35%-341K | --136K | --278K | --905K | --614K | --1.2M | -74.65%-1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.26%1.09M | 293.15%4.54M | -34.79%3.33M | 47.28%-1.13M | --1.53M | --797K | --1.15M | --5.11M | ---2.13M | 70.46%-2.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,310.34%-1.23M | 7.84%-576K | -221.00%-242K | 56.87%-160K | -87K | -87K | -625K | 200K | -371K | -106.43%-290K |
Net PPE purchase and sale | -1,310.34%-1.23M | 9.29%-576K | -227.37%-242K | 56.87%-160K | ---87K | ---87K | ---635K | --190K | ---371K | -187.13%-290K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --10K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,310.34%-1.23M | 7.84%-576K | -221.00%-242K | 56.87%-160K | ---87K | ---87K | ---625K | --200K | ---371K | -106.43%-290K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1K | 98.80%-26K | -111.11%-3K | -433.33%-20K | -3K | 0 | -2.17M | 27K | 6K | -647.26%-2.2M |
Net issuance payments of debt | ---1K | 95.98%-15K | -112.00%-3K | -212.50%-9K | ---3K | --0 | ---373K | --25K | --8K | -200.00%-402K |
Net common stock issuance | ---- | 99.39%-11K | --0 | -450.00%-11K | ---- | ---- | ---1.8M | --2K | ---2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---1K | 98.80%-26K | -111.11%-3K | -433.33%-20K | ---3K | --0 | ---2.17M | --27K | --6K | -647.26%-2.2M |
Net cash flow | ||||||||||
Beginning cash position | 52.46%12.16M | -21.47%7.98M | 182.72%8.62M | 79.55%10.03M | --8.65M | --7.98M | --10.16M | --3.05M | --5.59M | -9.52%10.34M |
Current changes in cash | -120.00%-142K | 339.65%3.94M | -42.15%3.09M | 47.78%-1.31M | --1.44M | --710K | ---1.64M | --5.34M | ---2.5M | -108.92%-4.59M |
Effect of exchange rate changes | 864.10%298K | 146.28%249K | 208.47%448K | -169.23%-105K | ---55K | ---39K | ---538K | ---413K | ---39K | -183.51%-157K |
End cash Position | 42.44%12.32M | 52.46%12.16M | 52.46%12.16M | 182.72%8.62M | --10.03M | --8.65M | --7.98M | --7.98M | --3.05M | -40.64%5.59M |
Free cash flow | -119.86%-141K | 663.20%3.96M | -41.69%3.09M | 48.70%-1.29M | --1.45M | --710K | --519K | --5.3M | ---2.51M | 66.85%-2.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data