(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.81%-481.82K | 35.78%-298.54K | 35.10%-463.38K | 29.01%-1.78M | 69.52%-255.27K | 29.80%-349.64K | -49.67%-464.87K | 17.62%-714.02K | -70.37%-2.51M | -895.32%-837.44K |
Net income from continuing operations | 22.17%-732.49K | 64.50%-504.26K | 49.36%-722.08K | 73.27%-4.65M | 92.38%-858.71K | 61.17%-941.15K | -0.85%-1.42M | 37.38%-1.43M | -64.47%-17.38M | -404.15%-11.27M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.19%981.87K | 3,871.14%972.99K |
Depreciation and amortization | -100.88%-28 | -99.11%28 | -96.72%102 | 0.27%12.62K | -22.93%3.18K | 11.19%3.18K | 11.17%3.15K | 12.44%3.11K | 4,525.37%12.58K | 5,967.65%4.13K |
Other non cash items | -98.10%9.77K | -95.12%42.95K | -91.76%57.33K | -78.15%2.63M | -92.96%534.42K | -72.86%514.51K | 21.28%881.01K | -61.50%695.93K | 55.77%12.02M | 495.88%7.59M |
Change In working capital | 226.38%240.93K | 128.25%162.74K | 1,470.57%201.27K | -87.93%223.77K | -96.47%65.84K | -42.47%73.82K | -80.66%71.3K | 102.51%12.82K | 376.54%1.85M | 125.44%1.87M |
-Change in receivables | --0 | --0 | 98.12%-150 | -101.72%-1.8K | 21.70%-2.72K | --0 | -89.68%8.92K | -133.94%-8K | 22.90%104.54K | -101.37%-3.47K |
-Change in inventory | 359.76%10.23K | --0 | --0 | 101.52%1.44K | 100.58%306 | -99.40%2.22K | -23.10%3.65K | 98.86%-4.74K | -215.14%-94.76K | -506.30%-52.59K |
-Change in prepaid assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 249.03%1.46M | 328.05%1.86M |
-Change in payables and accrued expense | 222.24%230.71K | 177.11%162.74K | 688.21%201.42K | -41.19%224.13K | 13.30%68.25K | -46.16%71.59K | -4.39%58.73K | -79.80%25.55K | 164.89%381.13K | -47.73%60.24K |
Cash from discontinued investing activities | 0 | 0 | 0 | -138.88%-31.5K | 91.96%-20.83K | 0 | 0 | -10.67K | 81.01K | -258.99K |
Operating cash flow | -37.81%-481.82K | 35.78%-298.54K | 36.06%-463.38K | 25.35%-1.82M | 74.82%-276.1K | -121.17%-349.64K | -49.67%-464.87K | 16.39%-724.68K | -64.88%-2.43M | -1,203.14%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.3K | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---25.3K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---25.3K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.26%482.11K | -19.02%376.79K | -41.56%380K | 7.05%1.8M | 10.44%338.25K | 1,453.92%348.7K | -18.50%465.31K | -17.07%650.19K | 3.79%1.68M | 46.49%306.28K |
Net issuance payments of debt | 38.26%482.11K | -19.02%376.79K | -41.56%380K | 851.46%1.8M | 217.15%338.25K | 440.00%348.7K | 163.36%465.31K | 60.92%650.19K | -77.67%189.44K | -3,113.80%-288.72K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 85.16%1.49M | 155.92%595.01K |
Cash from discontinued financing activities | 0 | 0 | 0 | -94.55%37.16K | 0 | 0 | 0 | 37.16K | 681.54K | 681.54K |
Financing cash flow | 38.26%482.11K | -19.02%376.79K | -44.72%380K | -22.22%1.84M | -65.76%338.25K | 1,453.92%348.7K | -18.50%465.31K | -12.33%687.35K | 45.80%2.37M | 372.46%987.82K |
Net cash flow | ||||||||||
Beginning cash position | 3,861.04%78.9K | -58.11%653 | 116.05%84.03K | -60.61%59.73K | -99.37%1.05K | -99.34%1.99K | -96.62%1.56K | -74.35%38.9K | 3,392.12%151.63K | 530.79%168.33K |
Current changes in cash | 131.02%291 | 17,971.82%78.25K | -123.33%-83.38K | 126.45%24.31K | 157.23%62.15K | 99.31%-938 | -99.83%433 | 64.59%-37.34K | -162.40%-91.9K | -186.92%-108.6K |
End cash Position | 7,413.76%79.2K | 3,861.04%78.9K | -58.11%653 | 40.70%84.03K | 40.70%84.03K | -99.37%1.05K | -99.34%1.99K | -96.62%1.56K | -60.61%59.73K | -60.61%59.73K |
Free cash flow | -37.81%-481.82K | 35.78%-298.54K | 36.06%-463.38K | 26.12%-1.82M | 74.82%-276.1K | -121.17%-349.64K | -48.46%-464.87K | 18.53%-724.68K | -66.59%-2.46M | -1,203.14%-1.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data