(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | -0.27%42B | 80.32%42.11B | 281.85%23.35B | -88.06%6.12B | -46.53%51.23B | --95.81B |
Other non cash items | -402.25%-1.12B | -134.80%-222M | -72.93%638M | 1,058.13%2.36B | 98.83%-246M | ---20.95B |
Change In working capital | 89.46%-2.82B | -209.29%-26.78B | -131.49%-8.66B | 437.53%27.49B | 71.79%-8.15B | ---28.87B |
-Change in receivables | 150.23%3.08B | 54.74%-6.14B | -229.66%-13.57B | 21.34%10.46B | 156.10%8.62B | ---15.37B |
-Change in inventory | 94.80%-1.29B | -302.00%-24.71B | -123.51%-6.15B | 232.19%26.15B | 14.68%-19.78B | ---23.18B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | 2,149.35%1.73B | --77M |
-Change in other current assets | -254.28%-884M | 174.32%573M | -703.13%-771M | 84.93%-96M | -219.07%-637M | --535M |
Cash from discontinued investing activities | ||||||
Operating cash flow | 50.65%62.07B | 8.23%41.21B | -30.81%38.07B | 32.06%55.02B | -5.54%41.66B | --44.11B |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | -2.94%-45.09B | -52.87%-43.8B | -11.60%-28.65B | -7.72%-25.67B | -183.06%-23.83B | ---8.42B |
Net intangibles purchase and sale | -248.20%-4.26B | -112.52%-1.22B | -47.06%-575M | 39.75%-391M | -3.51%-649M | ---627M |
Net business purchase and sale | --0 | --740M | --0 | 79.32%-15.23B | -68.18%-73.64B | ---43.79B |
Net investment purchase and sale | 126.53%1.51B | -20.74%-5.69B | -56.69%-4.71B | -256.16%-3.01B | 15.60%-844M | ---1B |
Net other investing changes | 188.57%202M | 105.21%70M | -134,300.00%-1.34B | 99.47%-1M | -1,250.00%-189M | ---14M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 4.55%-47.63B | -41.43%-49.9B | 20.36%-35.28B | 55.32%-44.3B | -84.14%-99.16B | ---53.85B |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | -273.54%-5.12B | -68.63%2.95B | -9.93%9.4B | -85.75%10.43B | 117.05%73.22B | --33.74B |
Cash dividends paid | -10.01%-7.04B | 0.00%-6.4B | 23.07%-6.4B | -8.34%-8.31B | -100.03%-7.67B | ---3.84B |
Net other financing activities | 81.09%-1.17B | -585.18%-6.19B | -54.53%-904M | -1,163.64%-585M | 131.25%55M | ---176M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -36.53%-14.51B | -977.70%-10.63B | 30.64%1.21B | -98.56%927M | 117.57%64.57B | --29.68B |
Net cash flow | ||||||
Beginning cash position | -23.37%49.38B | 11.62%64.44B | 24.30%57.73B | 12.93%46.44B | 85.70%41.12B | --22.15B |
Current changes in cash | 99.64%-70M | -582.98%-19.32B | -65.65%4B | 64.68%11.65B | -64.52%7.07B | --19.94B |
Effect of exchange rate changes | 67.65%7.15B | 57.71%4.27B | 843.13%2.71B | 79.25%-364M | -82.90%-1.75B | ---959M |
End cash Position | 14.34%56.46B | -23.37%49.38B | 11.62%64.44B | 24.30%57.73B | 12.93%46.44B | --41.12B |
Free cash flow | 410.96%12.46B | -146.90%-4.01B | -69.26%8.54B | 63.18%27.79B | -51.33%17.03B | --34.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data