(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.70%7.1B | -4.50%7.83B | -4.50%7.83B | 2.67%6.74B | -9.80%6.47B | 4.06%7.69B | -13.97%8.2B | -13.97%8.2B | -35.53%6.56B | -31.44%7.17B |
-Cash and cash equivalents | -7.42%6.63B | -3.91%7.34B | -3.91%7.34B | 5.17%6.16B | -9.60%5.84B | 6.60%7.16B | -14.89%7.64B | -14.89%7.64B | -37.71%5.86B | -33.74%6.46B |
-Short-term investments | -11.51%469M | -12.54%488M | -12.54%488M | -18.29%572M | -11.54%636M | -21.25%530M | 0.90%558M | 0.90%558M | -8.85%700M | -0.42%719M |
-Accounts receivable | -8.57%4.24B | -10.06%4.77B | -10.06%4.77B | -7.39%5.37B | -1.77%5.48B | 5.12%4.64B | 22.98%5.3B | 22.98%5.3B | 7.44%5.8B | 3.83%5.58B |
-Taxes receivable | 17.37%196M | 5.66%168M | 5.66%168M | 9.66%193M | 12.90%175M | 21.01%167M | 29.27%159M | 29.27%159M | 33.33%176M | 13.97%155M |
-Other receivables | -12.32%1.52B | -7.23%1.76B | -7.23%1.76B | 14.72%1.79B | 37.55%1.91B | 35.28%1.74B | 32.15%1.9B | 32.15%1.9B | -6.13%1.56B | -9.77%1.39B |
Inventory | -13.27%7.99B | -15.03%7.55B | -15.03%7.55B | -14.92%8.13B | -6.07%8.47B | 10.46%9.21B | 24.92%8.89B | 24.92%8.89B | 34.95%9.56B | 39.12%9.02B |
Prepaid assets | ---- | 4.16%1.3B | 4.16%1.3B | ---- | ---- | ---- | 36.65%1.25B | 36.65%1.25B | ---- | ---- |
Other current assets | 4.55%1.84B | 15.01%567M | 15.01%567M | 34.26%2.12B | 22.47%1.96B | 16.73%1.76B | 4.23%493M | 4.23%493M | 8.17%1.58B | 4.24%1.6B |
Total current assets | -7.82%23.24B | -8.78%24.02B | -8.78%24.02B | -5.64%24.34B | -3.89%24.46B | -0.59%25.21B | 0.47%26.33B | 0.47%26.33B | -0.45%25.79B | -0.30%25.44B |
Non current assets | ||||||||||
Net PPE | -27.30%4.81B | -21.00%5.55B | -21.00%5.55B | 0.68%6.24B | -4.83%6.25B | 1.38%6.62B | 2.86%7.02B | 2.86%7.02B | -2.53%6.19B | 3.52%6.56B |
-Gross PPE | ---- | 2.93%31.03B | 2.93%31.03B | ---- | ---- | ---- | 4.55%30.15B | 4.55%30.15B | ---- | ---- |
-Accumulated depreciation | ---- | -10.20%-25.48B | -10.20%-25.48B | ---- | ---- | ---- | -5.08%-23.12B | -5.08%-23.12B | ---- | ---- |
Goodwill and other intangible assets | -3.88%1.78B | -1.80%1.85B | -1.80%1.85B | -0.91%1.85B | -0.53%1.87B | -1.90%1.86B | -0.89%1.89B | -0.89%1.89B | -7.70%1.87B | -8.20%1.88B |
-Goodwill | ---- | -0.29%1.39B | -0.29%1.39B | ---- | ---- | ---- | 0.43%1.39B | 0.43%1.39B | ---- | ---- |
-Other intangible assets | ---- | -6.11%461M | -6.11%461M | ---- | ---- | ---- | -4.47%491M | -4.47%491M | ---- | ---- |
Financial assets | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 33.23%425M | -5.88%16M | -5.88%16M | 2.47%539M | 0.83%484M | -15.83%319M | 54.55%17M | 54.55%17M | 37.34%526M | 37.14%480M |
Total non current assets | -18.95%8.83B | -16.93%9.27B | -16.93%9.27B | 0.57%10.63B | -1.93%10.68B | 2.24%10.9B | 5.27%11.16B | 5.27%11.16B | -0.77%10.57B | 2.55%10.89B |
Total assets | -11.18%32.07B | -11.21%33.29B | -11.21%33.29B | -3.83%34.97B | -3.29%35.13B | 0.25%36.1B | 1.85%37.49B | 1.85%37.49B | -0.54%36.36B | 0.54%36.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.62%4.09B | -11.42%4.66B | -11.42%4.66B | -2.26%4.64B | -10.33%4.49B | -2.60%4.2B | 13.40%5.26B | 13.40%5.26B | -0.23%4.74B | 11.74%5.01B |
-accounts payable | -3.11%3.93B | -11.17%4.27B | -11.17%4.27B | -0.71%4.45B | -9.41%4.34B | -2.24%4.05B | 13.27%4.81B | 13.27%4.81B | -2.18%4.48B | 10.92%4.8B |
-Total tax payable | 10.74%165M | -14.06%385M | -14.06%385M | -28.74%186M | -31.13%146M | -11.31%149M | 14.87%448M | 14.87%448M | 51.74%261M | 34.18%212M |
Current provisions | -16.08%1.02B | -12.30%1.11B | -12.30%1.11B | 12.16%1.15B | 19.15%1.21B | 11.90%1.21B | 7.91%1.27B | 7.91%1.27B | -8.21%1.03B | -13.42%1.01B |
Current debt and capital lease obligation | 42.25%1.65B | 43.18%1.71B | 43.18%1.71B | 44.10%1.7B | 32.79%1.7B | 309.15%1.16B | -27.13%1.2B | -27.13%1.2B | -27.70%1.18B | -20.42%1.28B |
-Current debt | ---- | 49.53%1.59B | 49.53%1.59B | ---- | ---- | ---- | -29.90%1.06B | -29.90%1.06B | ---- | ---- |
-Current capital lease obligation | ---- | -7.52%123M | -7.52%123M | ---- | ---- | ---- | 6.40%133M | 6.40%133M | ---- | ---- |
Other current liabilities | -5.24%1.5B | -11.85%543M | -11.85%543M | -15.92%1.71B | -15.44%1.57B | -10.60%1.59B | -20.72%616M | -20.72%616M | 1.50%2.03B | 1.53%1.86B |
Current liabilities | 0.37%12.42B | -2.02%13.12B | -2.02%13.12B | 4.62%13.3B | 4.61%13.44B | 1.79%12.37B | 0.30%13.39B | 0.30%13.39B | -1.63%12.72B | 2.24%12.85B |
Non current liabilities | ||||||||||
Long term provisions | -6.76%414M | -5.57%407M | -5.57%407M | -4.79%457M | -10.57%440M | -11.02%444M | -15.98%431M | -15.98%431M | -14.74%480M | -19.87%492M |
Long term debt and capital lease obligation | -53.60%1.28B | -52.87%1.31B | -52.87%1.31B | -55.44%1.24B | -54.95%1.25B | -27.09%2.75B | -26.37%2.79B | -26.37%2.79B | -26.80%2.78B | -29.03%2.78B |
-Long term debt | ---- | -66.90%758M | -66.90%758M | ---- | ---- | ---- | -30.46%2.29B | -30.46%2.29B | ---- | ---- |
-Long term capital lease obligation | ---- | 11.67%555M | 11.67%555M | ---- | ---- | ---- | 0.81%497M | 0.81%497M | ---- | ---- |
Derivative product liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --15M | --15M | ---- | ---- |
Other non current liabilities | ---- | 200.00%1M | 200.00%1M | --12M | --13M | --15M | -150.00%-1M | -150.00%-1M | ---- | ---- |
Total non current liabilities | -13.11%8.04B | -20.09%7.48B | -20.09%7.48B | -19.39%7.71B | -28.27%7.7B | -25.56%9.25B | -25.80%9.36B | -25.80%9.36B | -25.76%9.56B | -18.44%10.73B |
Total liabilities | -5.40%20.46B | -9.45%20.6B | -9.45%20.6B | -5.68%21.01B | -10.35%21.14B | -12.04%21.63B | -12.39%22.75B | -12.39%22.75B | -13.67%22.28B | -8.34%23.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
-common stock | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
Retained earnings | -56.92%2.12B | -37.79%2.97B | -37.79%2.97B | 6.78%4.61B | 44.35%4.55B | 145.45%4.91B | 169.73%4.78B | 169.73%4.78B | 172.10%4.32B | 120.74%3.15B |
Paid-in capital | 0.00%6.66B | 0.00%6.66B | 0.00%6.66B | 0.00%6.66B | 0.00%6.66B | 0.00%6.66B | --6.66B | --6.66B | 0.00%6.66B | 0.00%6.66B |
Other equity interest | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -22.78%10.78B | -16.65%11.84B | -16.65%11.84B | -1.19%13.43B | 9.88%13.48B | 27.28%13.96B | 36.56%14.2B | 36.56%14.2B | 31.61%13.59B | 22.99%12.27B |
Noncontrolling interests | 60.04%829M | 58.15%854M | 58.15%854M | 6.91%526M | 6.39%516M | 12.61%518M | 21.35%540M | 21.35%540M | 14.95%492M | 10.48%485M |
Total equity | -19.82%11.61B | -13.91%12.69B | -13.91%12.69B | -0.91%13.96B | 9.75%14B | 26.69%14.48B | 35.93%14.74B | 35.93%14.74B | 30.95%14.09B | 22.46%12.75B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data