(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.10%130.4M | 267.67%633.46M | -4.36%137.61M | 99.11%136.13M | 9,279.80%204.29M | 468.92%155.43M | 221.41%172.29M | 524.92%143.87M | 321.61%68.37M | 109.34%2.18M |
Net income from continuing operations | -13.04%147.76M | 146.82%517.42M | -20.06%114.98M | 4.04%84.13M | 720.93%148.41M | 612.98%169.91M | 175.55%209.64M | 346.71%143.83M | 221.75%80.86M | 115.15%18.08M |
Operating gains losses | ---11.6M | -12.99%-10.36M | ---- | ---- | ---- | ---- | -109.93%-9.17M | --0 | -3,224.39%-21.78M | ---- |
Depreciation and amortization | -2.74%23.32M | -1.50%97.55M | 0.69%24.63M | 1.29%24.57M | -3.40%24.38M | -4.41%23.98M | -6.65%99.03M | -8.28%24.46M | -6.14%24.25M | -6.14%25.24M |
Other non cash items | -139.32%-2.48M | 537.11%2.42M | -864.66%-13.29M | -3,312.55%-8.45M | 223.59%17.86M | -60.50%6.3M | 101.36%380K | -107.53%-1.38M | 103.14%263K | 61.18%-14.45M |
Change In working capital | 40.57%-26.6M | 120.71%26.42M | 194.02%21.65M | 335.70%35.89M | 135.08%13.64M | 11.30%-44.76M | -264.33%-127.59M | 7.15%-23.03M | -187.54%-15.23M | -305.97%-38.88M |
-Change in receivables | ---- | 128.49%23.04M | ---- | ---- | ---- | ---- | -196.92%-80.89M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 139.23%19.44M | ---- | ---- | ---- | ---- | -1,333.96%-49.56M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -663.65%-16.06M | ---- | ---- | ---- | ---- | 102.33%2.85M | ---- | ---- | ---- |
-Change in other working capital | 40.57%-26.6M | ---- | ---- | 335.70%35.89M | 135.08%13.64M | 11.30%-44.76M | ---- | ---- | ---15.23M | ---38.88M |
Cash from discontinued investing activities | 0 | 0 | 0 | -87.79%26.87M | 0 | 0 | 0 | |||
Operating cash flow | -16.10%130.4M | 218.07%633.46M | -4.36%137.61M | 99.11%136.13M | 9,279.80%204.29M | 1,118.16%155.43M | 154.95%199.15M | 354.36%143.87M | 147.83%68.37M | -94.47%2.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,413.48%85.07M | -82.31%54.66M | -286.79%-58.06M | 342.33%39.83M | 222.80%71.58M | -99.47%1.31M | 710.06%308.98M | 335.55%31.08M | 121.94%9M | 559.68%22.18M |
Capital expenditure reported | -28.96%-570K | 33.91%-10.2M | -7.76%-4.22M | 20.06%-3.28M | 32.46%-2.26M | 89.14%-442K | 28.06%-15.43M | 37.59%-3.92M | 48.34%-4.1M | 47.14%-3.34M |
Net PPE purchase and sale | --23.43M | -71.48%23.56M | --23.56M | --0 | --0 | --0 | 42.23%82.62M | --0 | 217.83%38.1M | --28.52M |
Net business purchase and sale | ---- | -99.14%3.9M | --0 | --2M | ---- | ---- | 30,019.27%451.79M | --0 | --0 | ---3M |
Net investment purchase and sale | 3,458.98%62.21M | 117.81%37.4M | -321.13%-77.39M | 264.41%41.1M | --71.94M | 100.79%1.75M | ---210M | --35M | ---25M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,413.48%85.07M | -82.31%54.66M | -286.79%-58.06M | 342.33%39.83M | 222.80%71.58M | -99.47%1.31M | 4,209.34%308.98M | 452.03%31.08M | 206.83%9M | 14,314.74%22.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.33%-144.87M | -14.68%-524.05M | 66.98%-15.49M | -97.19%-74.83M | -2,859.25%-219.64M | 43.67%-214.09M | -2,889.50%-456.95M | -1,643.55%-46.92M | -219.98%-37.95M | 283.54%7.96M |
Net issuance payments of debt | 28.50%-142.17M | 8.41%-420.5M | 95.55%-1.68M | -23.16%-68.95M | -1,921.45%-151.04M | 46.80%-198.83M | -130.72%-459.12M | 82.36%-37.64M | -273.43%-55.99M | 306.78%8.29M |
Net common stock issuance | 99.42%-86K | -2,655.41%-55.48M | 59.71%-4.06M | -119.85%-3.48M | ---33.1M | -181.74%-14.85M | 145.71%2.17M | -111.92%-10.06M | --17.5M | --0 |
Proceeds from stock option exercised by employees | --2.79M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -1,217.32%-5.4M | ---48.07M | ---9.76M | -551.03%-2.4M | -10,592.17%-35.5M | 58.38%-410K | ---- | ---- | 181.62%533K | -1.53%-332K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Financing cash flow | 32.33%-144.87M | -14.68%-524.05M | 66.98%-15.49M | -97.19%-74.83M | -2,859.25%-219.64M | 43.67%-214.09M | -102.50%-456.95M | -4.41%-46.92M | 9.18%-37.95M | 112.49%7.96M |
Net cash flow | ||||||||||
Beginning cash position | 51.80%480.77M | 19.28%316.71M | 120.86%416.72M | 111.45%315.6M | 121.79%259.36M | 19.28%316.71M | -34.58%265.52M | -34.40%188.68M | -51.89%149.25M | -65.07%116.94M |
Current changes in cash | 223.11%70.6M | 220.53%164.07M | -49.97%64.06M | 156.51%101.12M | 74.04%56.24M | 61.40%-57.35M | 136.47%51.19M | 679.22%128.03M | 274.22%39.42M | 231.80%32.31M |
End cash Position | 112.59%551.37M | 51.80%480.77M | 51.80%480.77M | 120.86%416.72M | 111.45%315.6M | 121.79%259.36M | 19.28%316.71M | 19.28%316.71M | -34.40%188.68M | -51.89%149.25M |
Free cash flow | -16.23%129.83M | 239.24%623.26M | -4.70%133.38M | 106.70%132.85M | 17,441.97%202.03M | 901.53%154.99M | 224.21%183.72M | 451.31%139.96M | 226.98%64.27M | -103.52%-1.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data