(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.04%-10.99M | 195.79%11.08M | -77.97%1.55M | -72.94%-5.85M | 64.48%-17.76M | -63.41%-57.94M | -2,935.78%-11.57M | 761.58%7.03M | 80.78%-3.39M | -191.02%-50.01M |
Net income from continuing operations | -208.05%-75.72M | -115.73%-23.12M | 46.95%-12.13M | 26.91%-15.75M | 23.88%-24.71M | 137.67%70.08M | 441.36%146.97M | 74.92%-22.87M | -23.20%-21.55M | 5.33%-32.46M |
Operating gains losses | 101.11%2.09M | 100.84%1.55M | 0.13%-761K | 468.43%1.74M | 82.46%-437K | -6,056.90%-188.66M | -16,352.85%-184.93M | -146.44%-762K | -130.53%-472K | -325.63%-2.49M |
Depreciation and amortization | 0.74%37.87M | 4.30%9.39M | 4.61%9.4M | -0.41%9.54M | -4.84%9.55M | -9.45%37.6M | -10.87%9M | -11.16%8.98M | -7.43%9.58M | -8.47%10.03M |
Deferred tax | 38.74%906K | -129.52%-80K | -65.36%256K | 73.53%767K | 95.37%-37K | -85.56%653K | 148.22%271K | -90.01%739K | 131.62%442K | 13.15%-799K |
Other non cash items | -41.35%28.84M | -62.73%4.29M | -81.27%3.37M | 7.16%10.15M | 8.27%11.02M | 449.97%49.17M | 86.15%11.51M | 1,604.92%18M | 974.26%9.48M | 1,140.19%10.18M |
Change In working capital | 75.29%-7.45M | 262.46%18.75M | -94.59%146K | -840.82%-13.02M | 63.64%-13.33M | -260.21%-30.17M | -72.30%5.17M | -77.42%2.7M | 90.29%-1.38M | -1,588.95%-36.66M |
-Change in receivables | 121.91%7.34M | 431.57%7.2M | 634.17%9.18M | -66.41%-18.39M | 150.42%9.35M | -4,883.29%-33.48M | -113.98%-2.17M | -117.19%-1.72M | 52.40%-11.05M | -1,058.40%-18.55M |
-Change in inventory | -24.35%-2.06M | -67.98%455K | 5.70%-1.37M | 199.11%333K | -14.72%-1.47M | -413.45%-1.66M | 64.85%1.42M | -455.99%-1.46M | 69.43%-336K | -460.67%-1.28M |
-Change in prepaid assets | -135.15%-7.53M | -160.31%-2.32M | 15.47%-3.16M | -129.30%-761K | 78.28%-1.28M | -176.40%-3.2M | 685.10%3.85M | -95.76%-3.74M | -27.92%2.6M | -393.78%-5.9M |
-Change in payables and accrued expense | -313.18%-4.06M | 606.11%14.34M | -316.83%-5.19M | -11.53%7.15M | -91.95%-20.36M | -85.14%1.9M | 37.60%2.03M | -30.98%2.4M | 51.29%8.09M | -521.08%-10.61M |
-Change in other working capital | -118.28%-1.15M | -2,193.18%-921K | -90.32%699K | -99.56%-1.36M | 236.68%436K | 935.37%6.26M | -86.63%44K | 51,671.43%7.22M | -161.30%-681K | 61.14%-319K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.04%-10.99M | 195.79%11.08M | -77.97%1.55M | -72.94%-5.85M | 64.48%-17.76M | -63.41%-57.94M | -2,935.78%-11.57M | 761.58%7.03M | 80.78%-3.39M | -191.02%-50.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.12%-10.02M | -101.17%-3M | 54.03%-2.28M | 50.81%-2.38M | 41.61%-2.36M | 1,828.75%243.36M | 13,964.85%257.19M | -62.41%-4.96M | 16.36%-4.84M | -19.44%-4.04M |
Capital expenditure reported | 57.76%-10.43M | 18.74%-3M | 66.29%-2.36M | 65.66%-2.38M | 61.91%-2.69M | -40.24%-24.69M | 29.47%-3.69M | -121.83%-7M | -19.39%-6.93M | -107.09%-7.07M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --260.84M | ---- | ---- | ---- | ---- |
Net other investing changes | -94.25%414K | --0 | -95.99%82K | --0 | -89.03%332K | 104.22%7.21M | -98.81%40K | 1,848.57%2.05M | 10,365.00%2.09M | 10,334.48%3.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -104.12%-10.02M | -101.17%-3M | 54.03%-2.28M | 50.81%-2.38M | 41.61%-2.36M | 1,828.75%243.36M | 13,964.85%257.19M | -62.41%-4.96M | 16.36%-4.84M | -19.44%-4.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.01%-1.9M | 102.15%5.5M | -425.90%-7.88M | -70.56%6.72M | -114.86%-6.24M | -309.00%-191.97M | -609.43%-255.26M | -136.74%-1.5M | 9.41%22.82M | 149.68%41.97M |
Net issuance payments of debt | 104.41%8.25M | 102.53%6.45M | -355.70%-4.51M | -47.33%12.31M | -114.06%-6M | -281.58%-187.03M | -540.15%-254.85M | -63.27%1.76M | 9.69%23.36M | 124.68%42.69M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --9.64M | ---57K | --0 | ---71K | --9.77M |
Net other financing activities | 30.39%-10.15M | -168.82%-957K | -3.34%-3.37M | -1,081.18%-5.59M | 97.76%-235K | -30.76%-14.58M | 95.43%-356K | -351.04%-3.26M | -7.01%-473K | -378.56%-10.49M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.01%-1.9M | 102.15%5.5M | -425.90%-7.88M | -70.56%6.72M | -114.86%-6.24M | -309.00%-191.97M | -609.43%-255.26M | -136.74%-1.5M | 9.41%22.82M | 149.68%41.97M |
Net cash flow | ||||||||||
Beginning cash position | -11.08%58.08M | -67.95%21.48M | -54.87%30.44M | -40.65%31.87M | -11.08%58.08M | 165.66%65.32M | 294.93%67.03M | 267.45%67.45M | 140.32%53.7M | 165.66%65.32M |
Current changes in cash | -249.63%-22.9M | 240.95%13.58M | -1,602.27%-8.61M | -110.39%-1.52M | -118.17%-26.36M | -115.48%-6.55M | -119.80%-9.64M | 1,691.67%573K | 673.48%14.6M | -221.42%-12.08M |
Effect of exchange rate changes | 136.67%253K | -47.00%362K | 65.09%-346K | 109.92%84K | -67.10%153K | 56.63%-690K | 315.46%683K | 26.43%-991K | 41.34%-847K | -69.35%465K |
End cash Position | -39.00%35.43M | -39.00%35.43M | -67.95%21.48M | -54.87%30.44M | -40.65%31.87M | -11.08%58.08M | -11.08%58.08M | 294.93%67.03M | 267.45%67.45M | 140.32%53.7M |
Free cash flow | 74.08%-21.42M | 153.00%8.09M | -3,348.00%-812K | 20.19%-8.24M | 64.16%-20.46M | -55.73%-82.63M | -216.49%-15.26M | 100.59%25K | 55.95%-10.32M | -177.11%-57.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data