(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -97.33%419K | 670.13%3.64M | -51.34%2.22M | -191.10%-8.33M | 92.67%2.89M | 115.89%15.67M | -90.99%472K | 4,748.98%4.56M | 1,330.05%9.14M | 225.61%1.5M |
Net income from continuing operations | -1,071.95%-10.2M | -73.33%-6.96M | 411.18%501K | -181.72%-4.84M | 142.13%1.1M | -215.38%-870K | -389.89%-4.02M | 88.96%-161K | 201.78%5.92M | -130.46%-2.62M |
Operating gains losses | 22.10%-1.23M | 375.13%531K | 80.16%-518K | 10,500.00%624K | -476.75%-4.63M | -1.94%-1.58M | -277.06%-193K | -438.21%-2.61M | 99.85%-6K | 206.96%1.23M |
Depreciation and amortization | 5.10%12.97M | 20.30%3.85M | -14.61%3M | 7.88%3.03M | 9.71%3.08M | 4.00%12.34M | 0.19%3.2M | 12.68%3.52M | 1.93%2.81M | 0.68%2.81M |
Other non cash items | -134.98%-1.74M | -64.09%1.15M | 141.52%1.11M | -834.43%-4.93M | 42.46%926K | 81.62%4.98M | 284.15%3.2M | -30.09%460K | 7.88%671K | 3.34%650K |
Change In working capital | -50.16%305K | 375.04%5.07M | -159.67%-1.99M | -718.02%-2.32M | 486.43%2.31M | 109.34%612K | -26,228.57%-1.84M | 202.33%3.34M | 66.59%-283K | 75.54%-597K |
-Change in receivables | -34.55%701K | 319.30%2.18M | -317.96%-3.5M | 2,291.30%1.65M | -7.12%365K | 153.42%1.07M | -331.93%-995K | 266.56%1.6M | 151.88%69K | 129.37%393K |
-Change in inventory | 67.63%-774K | 119.40%272K | -117.63%-298K | 34.49%-1.49M | 286.25%745K | -1,049.52%-2.39M | -731.53%-1.4M | 530.03%1.69M | -7,496.67%-2.28M | -5,614.29%-400K |
-Change in payables and accrued expense | -180.63%-1.78M | 142.93%665K | -169.13%-974K | -224.67%-2.74M | 263.22%1.26M | 42.90%-635K | -960.96%-1.55M | 80.64%1.41M | -23.25%-843K | 132.77%348K |
-Change in other current assets | -86.35%415K | 122.28%429K | -82.56%177K | -104.48%-124K | 92.86%-67K | 194.15%3.04M | 138.68%193K | 137.83%1.02M | 5,670.83%2.77M | -887.37%-938K |
-Change in other working capital | 468.92%1.75M | -20.37%1.52M | 209.15%2.6M | --389K | ---- | ---473K | --1.91M | ---2.38M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -97.33%419K | 670.13%3.64M | -51.34%2.22M | -191.10%-8.33M | 92.67%2.89M | 115.89%15.67M | -90.99%472K | 4,748.98%4.56M | 1,330.05%9.14M | 225.61%1.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.57%-2.65M | 65.69%-211K | -3.20%-612K | -147.62%-676K | 59.41%-1.15M | 6.04%-4.31M | 43.94%-615K | 70.51%-593K | 80.47%-273K | -3,435.00%-2.83M |
Net PPE purchase and sale | 38.57%-2.65M | 65.69%-211K | -3.20%-612K | -147.62%-676K | 59.41%-1.15M | 6.04%-4.31M | 43.94%-615K | 70.51%-593K | 80.47%-273K | -3,435.00%-2.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.57%-2.65M | 65.69%-211K | -3.20%-612K | -147.62%-676K | 59.41%-1.15M | 6.04%-4.31M | 43.94%-615K | 70.51%-593K | 80.47%-273K | -3,435.00%-2.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 105.21%567K | 73.13%-1.79M | 89.06%-187K | 408.13%3.6M | 20.96%-1.06M | -167.74%-10.87M | -97.60%-6.66M | -570.59%-1.71M | -1,227.27%-1.17M | -283.91%-1.34M |
Net issuance payments of debt | 253.23%5.8M | 99.57%-22K | 48.36%-63K | -14.76%5.92M | 70.97%-36K | 162.89%1.64M | -132.66%-5.06M | 6.87%-122K | 7,993.18%6.95M | 43.12%-124K |
Cash dividends paid | 51.80%-1.98M | 114.06%124K | --0 | -1.32%-1.08M | 6.30%-1.03M | -274.45%-4.1M | 19.53%-882K | ---1.07M | ---1.06M | ---1.1M |
Proceeds from stock option exercised by employees | --130K | --0 | --0 | --0 | --130K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -75.00%-350K | ---- | ---- | ---- | ---- | ---200K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 105.21%567K | 73.13%-1.79M | 89.06%-187K | 408.13%3.6M | 20.96%-1.06M | -167.74%-10.87M | -97.60%-6.66M | -570.59%-1.71M | -1,227.27%-1.17M | -283.91%-1.34M |
Net cash flow | ||||||||||
Beginning cash position | 11.24%6.72M | -68.17%4.32M | -73.73%2.9M | 129.02%7.41M | 11.24%6.72M | -19.47%6.04M | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M | -19.47%6.04M |
Current changes in cash | -442.47%-1.66M | 124.04%1.64M | -37.06%1.42M | -170.18%-5.4M | 125.84%688K | 134.89%485K | -983.38%-6.8M | 195.30%2.25M | 1,008.74%7.7M | -64.08%-2.66M |
Effect of exchange rate changes | -114.43%-28K | -1,906.52%-923K | -97.96%6K | 906.82%886K | 102.11%3K | 373.24%194K | 46.51%-46K | -81.13%294K | -92.20%88K | -4,833.33%-142K |
End cash Position | -25.13%5.03M | -25.13%5.03M | -68.17%4.32M | -73.73%2.9M | 129.02%7.41M | 11.24%6.72M | 11.24%6.72M | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M |
Free cash flow | -119.62%-2.23M | 2,494.41%3.42M | -59.50%1.61M | -201.53%-9M | 231.42%1.74M | 325.23%11.36M | -103.45%-143K | 287.91%3.96M | 1,267.98%8.87M | -4.08%-1.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data