(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.73%12.42B | 30.90%4.85B | 1.55%3.48B | 79.53%2.11B | 76.84%1.98B | -6.44%9.43B | 18.62%3.7B | 23.74%3.43B | -47.34%1.18B | -42.66%1.12B |
Net income from continuing operations | 85.02%3.18B | 93.66%1.2B | 125.79%812.56M | 124.40%613.02M | 19.09%556.14M | -44.54%1.72B | -24.47%620.85M | -33.87%359.88M | -56.45%273.18M | 27.25%467M |
Operating gains losses | -90.10%6.1M | -108.18%-18.39M | 135.65%8.96M | 97.92%-3.06M | 106.59%18.59M | 107.99%61.59M | 129.17%224.94M | ---25.14M | ---147.21M | --9M |
Depreciation and amortization | 4.25%7.12B | -5.83%1.75B | -6.64%1.76B | 8.58%1.83B | 27.03%1.78B | 19.95%6.83B | 29.40%1.86B | 33.93%1.88B | 18.67%1.69B | -2.03%1.4B |
Other non cash items | -30.25%1.35B | -41.51%282.35M | 31.16%608.47M | -81.59%100.09M | -19.42%360.19M | 205.02%1.94B | -54.07%482.76M | 90.42%463.9M | 1,679.51%543.53M | 181.13%447M |
Change In working capital | 97.79%-41.14M | 311.33%1.39B | -80.44%114.35M | 49.78%-689.97M | 39.58%-851.37M | -443.53%-1.86B | -11.80%336.92M | 41.02%584.77M | -2,561.46%-1.37B | -597.52%-1.41B |
-Change in receivables | -375.10%-781.39M | -127.84%-208.87M | -734.66%-1.14B | 773.50%697.96M | -144.10%-132.3M | 250.44%284.03M | 63.62%-91.67M | 160.11%179.34M | -211.21%-103.63M | -44.34%300M |
-Change in inventory | -185.02%-95.67M | 99.75%83.59M | -1,977.30%-40.94M | -27.26%-73.29M | -225.10%-65.02M | -176.20%-33.57M | 44.30%41.85M | 140.28%2.18M | -176.91%-57.59M | 62.96%-20M |
-Change in prepaid assets | -111.14%-18.3M | -62.06%89.82M | -60.72%103.21M | 242.50%137.13M | -45.80%-348.46M | 221.79%164.29M | 2,073.05%236.77M | 249.19%262.75M | 0.66%-96.23M | -136.63%-239M |
-Change in payables and accrued expense | 151.92%767.27M | -10.39%791.65M | 3,184.61%1.47B | -27.14%-1.36B | 89.48%-141M | -370.25%-1.48B | 52.85%883.46M | -92.85%44.82M | -719.85%-1.07B | -153.79%-1.34B |
-Change in other current assets | -130.15%-70.68M | 83.78%27.82M | -256.47%-57.18M | 89.77%-2.7M | 31.04%-38.62M | -173.80%-30.71M | -78.68%15.14M | 41.68%36.54M | 48.69%-26.39M | -1,300.00%-56M |
-Change in other current liabilities | -391.09%-560.69M | -90.03%-142.38M | -497.26%-209.49M | -87.50%-103.09M | -185.76%-105.73M | 2.40%-114.17M | -120.37%-74.93M | 244.93%52.73M | -134.64%-54.98M | -60.87%-37M |
-Change in other working capital | 209.96%718.31M | 210.47%744.21M | -338.97%-15.29M | -68.93%9.64M | -19.11%-20.25M | -915.42%-653.27M | -33,784.55%-673.69M | -76.33%6.4M | -62.21%31.02M | 45.16%-17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.73%12.42B | 30.90%4.85B | 1.55%3.48B | 79.99%2.11B | 76.37%1.98B | -6.44%9.43B | 18.62%3.7B | 23.74%3.43B | -47.43%1.17B | -42.56%1.12B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.67%-4.68B | -19.84%-2.89B | -23.59%-1.54B | 79.75%-836.86M | 170.16%583M | -28.86%-8.62B | -3.29%-2.41B | -51.31%-1.25B | -54.34%-4.13B | 2.81%-831M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.30%-1.33B |
Net PPE purchase and sale | 4.78%-4.5B | 6.06%-1.29B | -2.11%-998.19M | ---925.71M | ---1.29B | 10.47%-4.73B | ---1.38B | -9.04%-977.6M | ---- | ---- |
Net business purchase and sale | 92.93%-443.1M | -743.37%-443.1M | --0 | ---- | ---- | -671.92%-6.27B | -104.79%-52.54M | --0 | ---6.22B | --0 |
Net investment purchase and sale | -88.99%261.57M | -14.78%-1.13B | -97.76%-550.37M | -97.47%79.65M | 276.77%1.87B | 194.96%2.38B | 22.05%-986.88M | -504.55%-278.3M | 277.45%3.15B | 5.77%495M |
Net other investing changes | -48.47%2.31M | -350.11%-17.59M | -33.73%4.19M | 184.45%9.19M | 225.40%6.51M | 9,421.28%4.48M | 275.83%7.03M | 235.93%6.33M | -1,780.09%-10.89M | 0.00%2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.67%-4.68B | -19.84%-2.89B | -23.59%-1.54B | 79.75%-836.86M | 170.16%583M | -28.86%-8.62B | -3.29%-2.41B | -51.31%-1.25B | -54.28%-4.13B | 2.69%-831M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.59%-7.21B | -139.02%-2.49B | -28.89%-1.4B | -1,250.48%-1.76B | -2.51%-1.55B | -374.46%-3.49B | -382.83%-1.04B | 33.40%-1.08B | -89.64%153.27M | -58.37%-1.51B |
Net issuance payments of debt | -434.43%-3.01B | -921.57%-1.46B | -4.25%-505.6M | -168.92%-550.11M | 31.98%-499.29M | -428.76%-563.3M | -719.45%-142.47M | -240.67%-484.97M | -53.87%798.14M | -178.03%-734M |
Net common stock issuance | -160.10%-2.82M | --0 | -109.97%-2.82M | ---- | ---- | 142.41%4.69M | --1.49M | 478.98%28.28M | ---- | ---- |
Cash dividends paid | -81.36%-2.17B | -57.48%-418.58M | -7.28%-285.6M | -324.52%-815.9M | -37.86%-654.86M | -14.98%-1.2B | -25.38%-265.8M | 10.29%-266.21M | -305.18%-192.19M | 2.46%-475M |
Net other financing activities | -46.09%-393.63M | -16.08%-197.22M | -6,087.07%-215.37M | 153.99%37.29M | 32.15%-18.32M | -125.44%-269.44M | -120.69%-169.9M | 99.76%-3.48M | -344.38%-69.06M | -1,000.00%-27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.59%-7.21B | -139.02%-2.49B | -28.89%-1.4B | -1,250.48%-1.76B | -2.51%-1.55B | -374.46%-3.49B | -382.83%-1.04B | 33.40%-1.08B | -89.63%153.27M | -58.70%-1.51B |
Net cash flow | ||||||||||
Beginning cash position | -51.25%2.55B | 57.21%3.61B | 155.89%3.07B | -11.19%3.56B | -51.26%2.55B | 103.03%5.23B | -43.57%2.3B | -68.03%1.2B | 47.33%4B | 103.07%5.23B |
Current changes in cash | 119.75%529.22M | -309.68%-530.88M | -50.61%541.8M | 82.59%-488.08M | 182.09%1.01B | -201.00%-2.68B | -78.19%253.18M | 244.47%1.1B | -371.74%-2.8B | -963.38%-1.23B |
End cash Position | 20.76%3.08B | 20.76%3.08B | 57.21%3.61B | 155.89%3.07B | -11.19%3.56B | -51.25%2.55B | -51.26%2.55B | -43.57%2.3B | -68.03%1.2B | 47.33%4B |
Free cash flow | 68.48%7.92B | 52.72%3.56B | 1.32%2.49B | 857.99%1.19B | 430.19%686.79M | -2.00%4.7B | 141.12%2.33B | 30.77%2.45B | -90.66%123.85M | -133.23%-208M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data