(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 9.78%393M | -13.78%1.42B | 272.22%31M | 85.88%329M | -12.90%702M | -47.51%358M | -28.48%1.65B | -110.00%-18M | -73.10%177M | -8.51%806M |
Change In working capital | -59.57%-300M | 172.03%636M | 89.17%227M | 51.13%535M | 136.84%63M | 84.15%-188M | 7.15%-883M | 126.79%120M | 644.62%354M | -375.81%-171M |
-Change in receivables | -53.14%-585M | -133.94%-74M | 50.25%302M | -38.93%458M | -530.48%-452M | 54.42%-382M | 253.52%218M | -52.71%201M | 204.88%750M | 164.42%105M |
-Change in inventory | 9.49%173M | 294.42%801M | -180.77%-146M | 249.51%360M | 7,066.67%430M | 133.69%158M | 69.93%-412M | 94.14%-52M | 133.33%103M | 115.38%6M |
-Change in other current liabilities | 211.11%112M | 86.79%-91M | 344.83%71M | 43.29%-283M | 130.14%85M | -70.25%36M | -222.82%-689M | -293.33%-29M | -24,850.00%-499M | -206.82%-282M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 368.42%89M | 200.32%1.85B | 150.00%275M | 54.33%838M | 46.83%718M | 103.61%19M | -45.39%616M | 131.88%110M | 1.69%543M | -43.60%489M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 45.76%-32M | 43.21%-251M | -30.77%-85M | 49.14%-59M | 57.52%-48M | 60.14%-59M | 11.95%-442M | 57.24%-65M | -2.65%-116M | 37.91%-113M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | 50.00%-1M | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---20M | --0 | ---20M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.76%-32M | 45.91%-251M | -26.87%-85M | 56.62%-59M | 57.52%-48M | 60.14%-59M | 7.75%-464M | 56.21%-67M | -20.35%-136M | 37.91%-113M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -4.35%-24M | -180.85%-992M | -1,291.30%-320M | -205.52%-325M | -641.67%-325M | -102.61%-23M | 181.42%1.23B | -104.75%-23M | 285.54%308M | -55.22%60M |
Net common stock issuance | --0 | 7,075.00%279M | 350.00%10M | --20M | --250M | --0 | -300.00%-4M | ---4M | --0 | --0 |
Cash dividends paid | ---- | 28.84%-967M | 28.42%-486M | ---- | 29.26%-481M | ---- | 16.16%-1.36B | -62.05%-679M | ---- | 43.43%-680M |
Net other financing activities | ---- | --1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.35%-24M | -1,134.56%-1.68B | -12.75%-796M | -199.03%-305M | 10.32%-556M | -102.61%-23M | 88.53%-136M | -1,203.13%-706M | 285.54%308M | 42.00%-620M |
Net cash flow | ||||||||||
Beginning cash position | -46.59%94M | 18.12%176M | -16.29%704M | 90.98%233M | -68.42%114M | 18.12%176M | -78.90%149M | 44.75%841M | -62.58%122M | -49.01%361M |
Current changes in cash | 152.38%33M | -600.00%-80M | 8.60%-606M | -33.71%474M | 146.72%114M | -130.43%-63M | 102.85%16M | -52.76%-663M | 180.39%715M | 36.46%-244M |
Effect of exchange rate changes | 300.00%4M | -118.18%-2M | -150.00%-5M | -175.00%-3M | 0.00%5M | -80.00%1M | 175.00%11M | -300.00%-2M | --4M | 150.00%5M |
End cash Position | 14.91%131M | -46.59%94M | -46.59%94M | -16.29%704M | 90.98%233M | -68.42%114M | 18.12%176M | 18.12%176M | 44.75%841M | -62.58%122M |
Free cash flow | 242.50%57M | 829.65%1.6B | 341.86%190M | 82.44%779M | 78.19%670M | 94.07%-40M | -72.30%172M | 108.57%43M | 1.43%427M | -45.11%376M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data