(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 644.88%320.3M | 644.88%320.3M | -73.63%19.7M | -91.51%16.9M | -92.43%14.6M | -85.88%43M | -85.88%43M | 10.83%74.7M | 1,044.25%199.1M | 295.08%192.8M |
-Cash and cash equivalents | 644.88%320.3M | 644.88%320.3M | -73.63%19.7M | -91.51%16.9M | -92.43%14.6M | -85.88%43M | -85.88%43M | 10.83%74.7M | 1,044.25%199.1M | 295.08%192.8M |
Receivables | 10.58%175.6M | 10.58%175.6M | 6.71%165.5M | -25.07%163.5M | -40.07%158.4M | 4.96%158.8M | 4.96%158.8M | -39.30%155.1M | -15.98%218.2M | 9.67%264.3M |
-Accounts receivable | 10.58%175.6M | 10.58%175.6M | 6.71%165.5M | -25.07%163.5M | -40.07%158.4M | 4.96%158.8M | 4.96%158.8M | -39.30%155.1M | -15.98%218.2M | 9.67%264.3M |
Inventory | -3.61%534M | -3.61%534M | -4.65%618.7M | -21.16%673.4M | -15.32%628M | 20.02%554M | 20.02%554M | -10.09%648.9M | 19.67%854.1M | 13.57%741.6M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.51%64.6M | -13.43%80.6M | -22.34%78.9M |
Other current assets | 7.33%24.9M | 7.33%24.9M | --32.1M | --21.4M | --30.8M | -59.30%23.2M | -59.30%23.2M | ---- | ---- | ---- |
Total current assets | 25.66%1.05B | 25.66%1.05B | -61.91%836M | -35.27%875.2M | -34.89%831.8M | -61.54%839.4M | -61.54%839.4M | 94.78%2.2B | 24.73%1.35B | 14.18%1.28B |
Non current assets | ||||||||||
Net PPE | 12.66%930.6M | 12.66%930.6M | 9.36%917.2M | -21.54%926.1M | -28.85%850.3M | -1.46%826M | -1.46%826M | -28.62%838.7M | -1.05%1.18B | -1.09%1.2B |
-Gross PPE | 11.71%1.74B | 11.71%1.74B | 8.06%1.7B | 46.66%1.73B | -28.85%850.3M | 1.85%1.55B | 1.85%1.55B | 33.85%1.57B | -1.05%1.18B | -1.09%1.2B |
-Accumulated depreciation | -10.63%-804.7M | -10.63%-804.7M | -6.58%-782.3M | ---804.9M | ---- | -5.88%-727.4M | -5.88%-727.4M | ---734M | ---- | ---- |
Goodwill and other intangible assets | -1.49%2.08B | -1.49%2.08B | -1.46%2.09B | -22.15%2.1B | -22.81%2.1B | -2.08%2.11B | -2.08%2.11B | -22.87%2.12B | -2.46%2.7B | -2.03%2.72B |
-Goodwill | 0.39%1.82B | 0.39%1.82B | 0.35%1.82B | -16.30%1.82B | -16.77%1.82B | -0.24%1.82B | -0.24%1.82B | -16.70%1.82B | -0.21%2.18B | 0.19%2.18B |
-Other intangible assets | -13.04%257.4M | -13.04%257.4M | -12.21%268.1M | -46.54%279.5M | -47.23%284.9M | -12.06%296M | -12.06%296M | -46.45%305.4M | -10.85%522.8M | -10.08%539.9M |
Long-term notes receivables | --0 | --0 | --425.2M | --424.1M | --428.1M | --427M | --427M | ---- | ---- | ---- |
Other non current assets | -18.37%39.1M | -18.37%39.1M | 51.88%48.6M | 57.59%50.9M | 30.38%41.2M | 67.48%47.9M | 67.48%47.9M | 11.11%32M | -4.15%32.3M | -9.71%31.6M |
Total non current assets | -10.62%3.05B | -10.62%3.05B | 16.35%3.48B | -10.48%3.51B | -13.38%3.42B | 12.86%3.41B | 12.86%3.41B | -24.33%2.99B | -2.05%3.92B | -1.81%3.95B |
Total assets | -3.46%4.11B | -3.46%4.11B | -16.76%4.32B | -16.84%4.38B | -18.63%4.25B | -18.32%4.25B | -18.32%4.25B | 2.08%5.19B | 3.66%5.27B | 1.67%5.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.86%544.7M | -12.86%544.7M | -25.49%543.1M | -42.48%526.5M | -29.24%594.7M | -0.65%625.1M | -0.65%625.1M | 14.79%728.9M | 54.69%915.3M | 37.76%840.5M |
-accounts payable | -13.54%534.9M | -13.54%534.9M | -24.77%543.1M | -42.48%526.5M | -29.24%594.7M | -1.15%618.7M | -1.15%618.7M | 13.69%721.9M | 54.69%915.3M | 37.76%840.5M |
-Total tax payable | 53.13%9.8M | 53.13%9.8M | ---- | ---- | ---- | 93.94%6.4M | 93.94%6.4M | --7M | ---- | ---- |
Current accrued expenses | -34.82%94.9M | -34.82%94.9M | 49.79%178.7M | -34.12%164.9M | -24.55%181.3M | 17.89%145.6M | 17.89%145.6M | -57.81%119.3M | -14.40%250.3M | -18.68%240.3M |
Current debt and capital lease obligation | 3.57%40.6M | 3.57%40.6M | -98.99%500K | -93.83%500K | -89.36%500K | -19.18%39.2M | -19.18%39.2M | 212.66%49.4M | -49.38%8.1M | -70.44%4.7M |
-Current debt | -33.33%400K | -33.33%400K | -95.58%500K | -93.83%500K | -89.36%500K | -96.10%600K | -96.10%600K | -28.48%11.3M | -49.38%8.1M | -70.44%4.7M |
-Current capital lease obligation | 4.15%40.2M | 4.15%40.2M | ---- | ---- | ---- | 16.62%38.6M | 16.62%38.6M | --38.1M | ---- | ---- |
Other current liabilities | 2,566.67%8M | 2,566.67%8M | ---- | ---- | ---- | -99.91%300K | -99.91%300K | --339.5M | ---- | ---- |
Current liabilities | -14.92%704.3M | -14.92%704.3M | -42.63%722.3M | -41.05%691.9M | -28.47%776.5M | -28.50%827.8M | -28.50%827.8M | 34.87%1.26B | 30.40%1.17B | 17.05%1.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.51%1.56B | 0.51%1.56B | -15.55%1.72B | -13.83%1.77B | -22.69%1.59B | -22.69%1.55B | -22.69%1.55B | 0.56%2.04B | 0.12%2.05B | -0.48%2.06B |
-Long term debt | 0.14%1.4B | 0.14%1.4B | -17.49%1.55B | -15.34%1.59B | -24.07%1.43B | -26.24%1.39B | -26.24%1.39B | -0.76%1.88B | -1.74%1.88B | -2.24%1.89B |
-Long term capital lease obligation | 3.71%165M | 3.71%165M | 7.44%170.4M | 3.30%172.4M | -7.39%157.8M | 33.70%159.1M | 33.70%159.1M | 19.34%158.6M | 27.40%166.9M | 24.29%170.4M |
Non current deferred liabilities | 2.48%111.4M | 2.48%111.4M | 1.87%108.9M | -29.08%110.5M | -30.80%109.2M | 3.43%108.7M | 3.43%108.7M | -28.92%106.9M | 0.97%155.8M | -0.38%157.8M |
Other non current liabilities | -15.78%65.1M | -15.78%65.1M | 1.88%70.4M | 3.11%76.2M | -8.11%73.6M | -14.68%77.3M | -14.68%77.3M | -39.28%69.1M | -38.72%73.9M | -36.07%80.1M |
Total non current liabilities | -0.09%1.74B | -0.09%1.74B | -14.16%1.9B | -14.32%1.95B | -22.74%1.77B | -21.12%1.74B | -21.12%1.74B | -3.36%2.21B | -1.84%2.28B | -2.37%2.29B |
Total liabilities | -4.87%2.44B | -4.87%2.44B | -24.49%2.62B | -23.40%2.65B | -24.58%2.55B | -23.66%2.57B | -23.66%2.57B | 7.71%3.47B | 7.16%3.45B | 3.12%3.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
-common stock | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.58%-248.9M | 17.58%-248.9M | 7.97%-256.4M | -40.09%-263.5M | -80.72%-286.8M | -93.96%-302M | -93.96%-302M | -120.06%-278.6M | -41.11%-188.1M | -12.00%-158.7M |
Paid-in capital | 0.82%2.22B | 0.82%2.22B | 0.81%2.22B | 0.83%2.21B | 0.86%2.21B | 0.82%2.21B | 0.82%2.21B | 0.80%2.2B | 0.58%2.19B | 0.53%2.19B |
Less: Treasury stock | 75.69%234.2M | 75.69%234.2M | 37.81%183.7M | 0.00%133.3M | 0.00%133.3M | 0.00%133.3M | 0.00%133.3M | 0.00%133.3M | 0.00%133.3M | 23.08%133.3M |
Gains losses not affecting retained earnings | 9.08%-76.1M | 9.08%-76.1M | -11.99%-83.1M | -36.12%-81.4M | -69.51%-83.4M | -56.16%-83.7M | -56.16%-83.7M | -12.42%-74.2M | -4.91%-59.8M | 21.90%-49.2M |
Total stockholders'equity | -1.32%1.66B | -1.32%1.66B | -1.12%1.7B | -4.34%1.73B | -7.76%1.7B | -8.58%1.69B | -8.58%1.69B | -7.69%1.72B | -2.42%1.81B | -0.90%1.85B |
Total equity | -1.32%1.66B | -1.32%1.66B | -1.12%1.7B | -4.34%1.73B | -7.76%1.7B | -8.58%1.69B | -8.58%1.69B | -7.69%1.72B | -2.42%1.81B | -0.90%1.85B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data