(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.17%5.44M | -0.23%148.23M | 0.51%44.58M | -2.97%45.91M | -7.80%25.43M | 10.17%32.31M | -12.90%148.57M | -9.54%44.35M | 19.08%47.32M | -59.21%27.58M |
Net income from continuing operations | -9.56%8.42M | -577.10%-259.3M | -410.54%-257.54M | -303.66%-27.05M | -72.45%15.98M | -72.21%9.31M | -46.50%54.35M | -1,091.45%-50.45M | -62.72%13.28M | 138.11%58M |
Operating gains losses | 620.26%3.95M | 117.14%8.02M | 110.71%3.96M | -491.31%-7.79M | 198.90%12.6M | -175.47%-760K | -215.31%-46.76M | -153.90%-37.02M | 1,306.06%1.99M | -2,627.84%-12.74M |
Depreciation and amortization | -5.69%14.55M | -28.44%63.25M | -27.31%16.31M | -32.28%15.84M | -23.92%15.67M | -29.76%15.43M | -16.19%88.39M | -9.52%22.44M | -24.66%23.39M | -31.15%20.59M |
Deferred tax | -85.67%-3.11M | 14.65%-12.9M | -269.22%-13.71M | 253.68%9.94M | 32.68%-7.46M | 70.46%-1.68M | 26.03%-15.12M | -78.33%8.1M | -1.35%-6.47M | 70.98%-11.08M |
Other non cash items | -8.69%3.01M | 349.52%20.98M | -343.47%-4.14M | 7,549.78%17.37M | -37.67%4.46M | 174.57%3.29M | -68.77%4.67M | -82.20%1.7M | -76.30%227K | 94.40%7.16M |
Change In working capital | -669.23%-34.15M | 115.82%12.62M | 212.50%16.38M | 439.30%28.12M | 40.29%-27.44M | 81.85%-4.44M | -68.83%-79.78M | 29.53%-14.56M | 118.31%5.21M | -214.02%-45.96M |
-Change in receivables | -168.26%-11.42M | 2,279.14%54M | -250.26%-6.35M | 1,812.10%34.44M | 257.10%9.18M | 251.06%16.73M | -103.10%-2.48M | -84.56%4.23M | 108.89%1.8M | -94.24%2.57M |
-Change in prepaid assets | -4.62%-18.17M | 174.20%7.12M | 7.40%-16.37M | 150.87%13.4M | 184.00%27.46M | -150.97%-17.37M | -66.44%-9.59M | -585.58%-17.68M | 21.86%5.34M | 181.78%9.67M |
-Change in payables and accrued expense | 11.68%-5.75M | 8.16%-37.75M | 719.91%25.72M | -231.57%-24.82M | -63.17%-32.14M | 33.35%-6.52M | 67.35%-41.11M | 93.25%-4.15M | 54.65%-7.48M | -297.25%-19.7M |
-Change in other current liabilities | -56.14%1.19M | 59.59%-10.75M | 339.62%13.38M | -8.24%5.1M | 17.04%-31.94M | -17.92%2.71M | -704.98%-26.6M | -81.04%3.04M | 42.32%5.56M | -117.44%-38.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.17%5.44M | -0.23%148.23M | 0.51%44.58M | -2.97%45.91M | -7.80%25.43M | 10.17%32.31M | -12.90%148.57M | -9.54%44.35M | 19.08%47.32M | -59.21%27.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -41.71%-7.28M | 18.28%-42.52M | -6.03%-10.48M | 8.35%-8.9M | -180.15%-17.99M | 80.25%-5.14M | 73.53%-52.03M | -713.83%-9.89M | -40.40%-9.71M | 39.31%-6.42M |
Net PPE purchase and sale | -41.71%-7.28M | -14.23%-33.39M | -5.93%-10.47M | 8.18%-8.9M | -57.20%-8.88M | -28.43%-5.14M | -8.88%-29.23M | -44.16%-9.89M | -69.00%-9.7M | 46.63%-5.65M |
Net business purchase and sale | ---- | 60.97%-8.9M | --0 | --0 | ---- | ---- | 87.00%-22.79M | --0 | 98.64%-16K | ---774K |
Net other investing changes | ---- | ---225K | ---10K | --2K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -41.71%-7.28M | 18.28%-42.52M | -6.03%-10.48M | 8.35%-8.9M | -180.15%-17.99M | 80.25%-5.14M | 73.53%-52.03M | -713.83%-9.89M | -40.40%-9.71M | 39.31%-6.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.86%-1.56M | -13.61%-103.49M | 6.13%-31.36M | -2.68%-37.19M | 35.78%-17.9M | -367.07%-17.06M | -333.06%-91.1M | 31.03%-33.4M | -0.70%-36.22M | 59.21%-27.87M |
Net issuance payments of debt | 85.71%-2.48M | -28.42%-125.71M | 4.97%-33.55M | -45.20%-53.38M | 31.60%-21.46M | -412.28%-17.32M | -405.12%-97.89M | 31.12%-35.3M | 0.21%-36.77M | 57.42%-31.37M |
Proceeds from stock option exercised by employees | ---- | 24,740.63%15.9M | ---1K | ---- | ---- | ---- | -99.54%64K | --0 | ---- | ---- |
Net other financing activities | 243.82%918K | -6.05%6.32M | 15.41%2.19M | -38.68%298K | 1.71%3.56M | -68.18%267K | 197.28%6.73M | -73.02%1.9M | --486K | 133.77%3.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.86%-1.56M | -13.61%-103.49M | 6.13%-31.36M | -2.68%-37.19M | 35.78%-17.9M | -367.07%-17.06M | -333.06%-91.1M | 31.03%-33.4M | -0.70%-36.22M | 59.21%-27.87M |
Net cash flow | ||||||||||
Beginning cash position | 12.93%20.53M | 34.10%18.18M | 3.78%16.95M | 10.47%17.6M | 17.64%28.01M | 34.10%18.18M | 463.47%13.56M | 29.06%16.33M | -13.56%15.93M | -20.21%23.81M |
Current changes in cash | -133.58%-3.4M | -59.32%2.22M | 157.67%2.74M | -112.73%-177K | -55.87%-10.47M | 4.21%10.12M | -58.35%5.45M | 273.69%1.06M | 144.23%1.39M | 40.60%-6.71M |
Effect of exchange rate changes | -149.31%-723K | 116.08%133K | 7.28%840K | 52.49%-467K | 104.28%50K | -153.60%-290K | 57.22%-827K | -48.25%783K | 62.58%-983K | -942.86%-1.17M |
End cash Position | -41.42%16.41M | 12.93%20.53M | 12.93%20.53M | 3.78%16.95M | 10.47%17.6M | 17.64%28.01M | 34.10%18.18M | 34.10%18.18M | 29.06%16.33M | -13.56%15.93M |
Free cash flow | -106.77%-1.84M | -3.78%114.83M | -1.04%34.1M | -1.63%37.01M | -24.55%16.55M | 7.29%27.18M | -16.96%119.34M | -18.40%34.46M | 10.65%37.62M | -61.50%21.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data