(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.11%-10.32M | 697.92%119.27M | 1,871.01%39.22M | 28.76%21.43M | 1,216.02%33.5M | 3,770.91%25.11M | -89.55%14.95M | -92.34%1.99M | -49.17%16.64M | -106.72%-3M |
Net income from continuing operations | 85.67%14.79M | 65.06%40.34M | 530.13%18.09M | 61.23%15.84M | -121.93%-1.55M | -32.21%7.96M | -73.84%24.44M | -120.97%-4.21M | -37.35%9.83M | -71.47%7.07M |
Operating gains losses | 331.25%69K | -6.49%721K | -200.66%-152K | -55.88%45K | 97.57%812K | -85.05%16K | -20.76%771K | -54.93%151K | -28.17%102K | 61.81%411K |
Depreciation and amortization | 1.73%13.82M | 14.76%50.95M | -10.82%12.42M | 5.23%12.45M | 37.93%12.49M | 41.83%13.58M | 14.48%44.39M | 48.92%13.92M | 20.04%11.84M | -6.78%9.06M |
Deferred tax | 89.70%-184K | -78.53%-13.07M | -64.43%-10.06M | 2.38%-205K | -368.49%-1.03M | -129.56%-1.79M | -4,781.33%-7.32M | -52.23%-6.12M | -105.13%-210K | 33.64%-219K |
Other non cash items | -1,813.64%-842K | 304.99%2.92M | 1,874.38%2.84M | 96.53%340K | -147.57%-215K | -117.19%-44K | 366.05%721K | -142.22%-160K | 144.59%173K | 384.28%452K |
Change In working capital | -2,648.67%-42.05M | 99.22%-598K | 155.58%12.64M | -165.61%-15.11M | 100.94%224K | 106.70%1.65M | -1,044.08%-76.87M | -321.62%-22.74M | -664.78%-5.69M | -429.96%-23.82M |
-Change in receivables | -80.36%-14.86M | 90.51%-4.2M | 35.12%15.62M | 65.90%-8.19M | 43.30%-3.39M | 68.06%-8.24M | -276.19%-44.22M | 1,187.39%11.56M | -265.47%-24.02M | -123.36%-5.97M |
-Change in inventory | -1,364.20%-16.65M | 117.13%6.91M | -75.40%3.17M | 68.03%-5.68M | 163.65%10.55M | 93.97%-1.14M | 4.84%-40.32M | 254.45%12.9M | -5.78%-17.78M | -192.69%-16.58M |
-Change in payables and accrued expense | -49.21%12.34M | 9.59%31.03M | 96.54%-1.13M | -77.00%7.64M | 103.62%229K | -28.76%24.29M | 246.73%28.31M | -2,967.51%-32.67M | 248.90%33.22M | 65.61%-6.33M |
-Change in other current assets | -355.45%-29.23M | -119.88%-26.18M | -570.62%-6.96M | -1,541.65%-6.98M | -2,233.33%-5.82M | 40.12%-6.42M | -215.51%-11.91M | -110.69%-1.04M | 94.56%-425K | -94.71%273K |
-Change in other current liabilities | 192.58%6.34M | 6.59%-8.16M | 114.37%1.94M | -157.37%-1.9M | -128.14%-1.35M | -104.48%-6.85M | -10.32%-8.74M | -191.91%-13.5M | 2,173.13%3.32M | 782.32%4.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -141.11%-10.32M | 697.92%119.27M | 1,871.01%39.22M | 28.76%21.43M | 1,216.02%33.5M | 3,770.91%25.11M | -89.55%14.95M | -92.34%1.99M | -49.17%16.64M | -106.72%-3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -246.45%-8.83M | 89.94%-24.12M | -190.38%-7.18M | 95.62%-10.17M | 56.69%-4.23M | 57.21%-2.55M | -391.29%-239.9M | 189.52%7.94M | -1,546.39%-232.12M | 38.06%-9.76M |
Net PPE purchase and sale | -79.99%-11.3M | 5.69%-37.21M | 22.57%-10.76M | -25.82%-12.83M | 24.69%-7.35M | -11.95%-6.28M | -2.62%-39.46M | -56.59%-13.89M | -14.36%-10.2M | 9.26%-9.76M |
Net intangibles purchase and sale | ---265K | -64.65%-815K | -27.59%-185K | ---130K | ---500K | --0 | 93.45%-495K | ---145K | --0 | --0 |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -7,168.73%-205.49M | --18.61M | ---- | ---- |
Net other investing changes | -26.72%2.73M | 151.05%13.9M | 11.69%3.76M | --2.79M | --3.62M | --3.73M | --5.54M | --3.37M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -246.45%-8.83M | 89.94%-24.12M | -190.38%-7.18M | 95.62%-10.17M | 56.69%-4.23M | 57.21%-2.55M | -391.29%-239.9M | 189.52%7.94M | -1,546.39%-232.12M | 38.06%-9.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.17%-1.53M | -155.84%-106.05M | -2,637.16%-45.3M | -110.88%-21.4M | -1,791.83%-26.39M | -245.73%-12.97M | 212.29%189.93M | 91.95%-1.66M | 2,295.37%196.73M | 90.04%-1.4M |
Net issuance payments of debt | 42.55%-324K | -106.34%-12.28M | 969.00%14.89M | -105.18%-10.18M | -1,213.44%-16.42M | ---564K | 226.42%193.73M | -37.04%-1.71M | 2,480.67%196.69M | 90.90%-1.25M |
Net common stock issuance | --0 | ---91.09M | ---60M | ---11.1M | ---10M | ---10M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 208.75%812K | -84.25%263K | --0 | --0 | --0 | -53.78%263K | -79.83%1.67M | -85.96%114K | -16.00%987K | --0 |
Net other financing activities | 24.18%-2.02M | 46.26%-2.94M | -232.14%-186K | 88.43%-110K | 115.86%23K | 38.25%-2.67M | -30.98%-5.47M | 52.14%-56K | 49.25%-951K | 75.26%-145K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.17%-1.53M | -155.84%-106.05M | -2,637.16%-45.3M | -110.88%-21.4M | -1,791.83%-26.39M | -245.73%-12.97M | 212.29%189.93M | 91.95%-1.66M | 2,295.37%196.73M | 90.04%-1.4M |
Net cash flow | ||||||||||
Beginning cash position | -2.74%149.67M | -19.26%153.89M | 10.92%154.35M | 7.26%168.67M | -6.34%166.63M | -19.26%153.89M | -28.97%190.61M | -28.67%139.16M | -15.84%157.26M | 4.07%177.92M |
Current changes in cash | -315.60%-20.69M | 68.85%-10.91M | -260.14%-13.26M | 45.96%-10.13M | 120.38%2.89M | 192.34%9.6M | 53.23%-35.03M | 339.43%8.28M | -293.66%-18.75M | -194.82%-14.16M |
Effect of exchange rate changes | -223.38%-3.88M | 495.92%6.69M | 32.91%8.57M | -734.75%-4.18M | 87.02%-844K | 236.81%3.14M | 40.58%-1.69M | 730.60%6.45M | 145.11%659K | -764.83%-6.5M |
End cash Position | -24.92%125.11M | -2.74%149.67M | -2.74%149.67M | 10.92%154.35M | 7.26%168.67M | -6.34%166.63M | -19.26%153.89M | -19.26%153.89M | -28.67%139.16M | -15.84%157.26M |
Free cash flow | -216.43%-21.91M | 420.18%80.85M | 330.69%27.96M | 32.85%8.44M | 300.38%25.63M | 381.11%18.82M | -126.02%-25.25M | -170.94%-12.12M | -70.41%6.35M | -144.20%-12.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data