(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.50%-20.43M | 39.63%-5.61M | 61.19%-4.18M | 41.24%-3.96M | 17.72%-6.68M | -121.75%-34.92M | -113.94%-9.29M | -159.46%-10.78M | -6.74M | -8.11M |
Net income from continuing operations | 12.32%-30.82M | 40.50%-6.84M | 10.51%-7.34M | 1.51%-7.56M | -16.71%-9.09M | -18.73%-35.16M | 27.20%-11.49M | -11.16%-8.21M | ---7.68M | ---7.78M |
Depreciation and amortization | 3,400.00%35K | 1,200.00%13K | --12K | --7K | --3K | --1K | --1K | --0 | --0 | --0 |
Other non cash items | 1,424.32%564K | --168K | --166K | --161K | --69K | -99.65%37K | ---- | ---- | ---- | ---- |
Change In working capital | 104.90%223K | -2,321.88%-711K | 119.29%691K | 364.41%587K | 55.84%-344K | -265.91%-4.55M | -97.27%32K | -354.95%-3.58M | ---222K | ---779K |
-Change in prepaid assets | 118.95%582K | -650.00%-539K | 82.46%-604K | 262.43%1.31M | 569.32%413K | -321.84%-3.07M | 125.59%98K | -11,772.41%-3.44M | --362K | ---88K |
-Change in payables and accrued expense | -42.34%-595K | 19.80%-158K | 23.43%1.3M | -10.57%-722K | -63.34%-1.02M | -112.04%-418K | -112.66%-197K | -26.50%1.05M | ---653K | ---622K |
-Change in other current assets | 159.98%622K | -0.64%155K | 113.08%156K | 126.09%156K | 324.64%155K | ---1.04M | --156K | ---1.19M | --69K | ---69K |
-Change in other current liabilities | -1,444.00%-386K | -576.00%-169K | ---162K | ---159K | --104K | ---25K | ---25K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.50%-20.43M | 39.63%-5.61M | 61.19%-4.18M | 41.24%-3.96M | 17.72%-6.68M | -121.75%-34.92M | -113.94%-9.29M | -159.46%-10.78M | ---6.74M | ---8.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -369.44%-169K | 97.22%-1K | 0 | -168K | 0 | -36K | -36K | 0 | 0 | 0 |
Net PPE purchase and sale | -369.44%-169K | 97.22%-1K | --0 | ---168K | --0 | ---36K | ---36K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -369.44%-169K | 97.22%-1K | --0 | ---168K | --0 | ---36K | ---36K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.59%799K | 191.20%798K | -100.03%-57K | 44.38%195.99M | -100.73%-875K | 19,756,200.00%197.56M | ||||
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --198.18M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 1,081.31%1.26M | --1.2M | -97.20%3K | ---- | ---- | --107K | --0 | --107K | ---- | ---- |
Net other financing activities | 79.73%-465K | 53.71%-405K | ---- | ---- | ---- | ---2.29M | ---875K | ---722K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.59%799K | 191.20%798K | -100.03%-57K | 108.32%58K | --0 | 44.38%195.99M | -100.73%-875K | 19,756,200.00%197.56M | ---697K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 125.54%289.32M | -8.41%274.33M | 147.11%278.57M | 135.21%282.64M | 125.54%289.32M | 1,449.84%128.28M | 2,241.07%299.52M | 565.24%112.73M | --120.17M | --128.28M |
Current changes in cash | -112.29%-19.8M | 52.83%-4.81M | -102.27%-4.24M | 45.27%-4.07M | 17.72%-6.68M | 34.19%161.04M | -108.83%-10.2M | 4,598.68%186.79M | ---7.44M | ---8.11M |
End cash Position | -6.84%269.52M | -6.84%269.52M | -8.41%274.33M | 147.11%278.57M | 135.21%282.64M | 125.54%289.32M | 125.54%289.32M | 2,241.07%299.52M | --112.73M | --120.17M |
Free cash flow | 41.08%-20.59M | 39.85%-5.61M | 61.19%-4.18M | 38.74%-4.13M | 17.72%-6.68M | -121.98%-34.95M | -114.77%-9.32M | -159.46%-10.78M | ---6.74M | ---8.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data