(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.65%55.4M | -4.19%30.53M | -17.14%33.17M | -14.02%35.64M | -14.02%35.64M | 8.59%35.36M | -16.67%31.87M | -2.48%40.04M | 3.29%41.45M | 3.29%41.45M |
-Cash and cash equivalents | 56.65%55.4M | -4.19%30.53M | -17.14%33.17M | -14.02%35.64M | -14.02%35.64M | 8.59%35.36M | -16.67%31.87M | -2.48%40.04M | 3.29%41.45M | 3.29%41.45M |
Receivables | 28.27%141.67M | 12.13%129.93M | 4.71%114.04M | -2.11%117.04M | -2.11%117.04M | -6.88%110.45M | 9.21%115.88M | 9.18%108.91M | 27.04%119.56M | 27.04%119.56M |
-Accounts receivable | 30.57%120.62M | 1.00%101.56M | -2.81%91.63M | 2.44%97.63M | 2.44%97.63M | 3.31%92.38M | 22.08%100.56M | 27.17%94.28M | 27.92%95.31M | 27.92%95.31M |
-Taxes receivable | 12.19%1.65M | -52.49%1.11M | -87.80%240K | -32.17%3.14M | -32.17%3.14M | -81.49%1.47M | -77.81%2.33M | -79.37%1.97M | -43.80%4.63M | -43.80%4.63M |
-Other receivables | 16.87%19.4M | 109.93%27.26M | 75.04%22.17M | -17.09%16.27M | -17.09%16.27M | -21.89%16.6M | -1.75%12.99M | -21.26%12.67M | 72.48%19.63M | 72.48%19.63M |
Inventory | 5.34%96.3M | -2.59%92.55M | 7.73%92.89M | 14.63%82.13M | 14.63%82.13M | 31.28%91.42M | 44.80%95.01M | 33.90%86.23M | 12.32%71.65M | 12.32%71.65M |
Other current assets | 2.39%16.36M | 11.02%16.87M | 24.85%15.47M | 36.93%16.14M | 36.93%16.14M | 33.10%15.98M | 32.45%15.19M | 32.95%12.39M | 34.18%11.79M | 34.18%11.79M |
Total current assets | 22.32%309.73M | 4.63%269.88M | 3.24%255.58M | 2.66%250.94M | 2.66%250.94M | 8.76%253.21M | 16.49%257.95M | 15.40%247.57M | 18.20%244.44M | 18.20%244.44M |
Non current assets | ||||||||||
Net PPE | 15.40%82.41M | 6.43%77.11M | 2.86%77.63M | 0.37%76.86M | 0.37%76.86M | -7.53%71.42M | -9.15%72.45M | -9.30%75.48M | -10.18%76.57M | -10.18%76.57M |
-Gross PPE | 11.68%154.61M | 6.14%147.72M | 3.80%147.01M | 2.69%144.31M | 2.69%144.31M | -1.08%138.44M | -0.87%139.18M | -0.26%141.64M | -0.20%140.53M | -0.20%140.53M |
-Accumulated depreciation | -7.71%-72.19M | -5.82%-70.61M | -4.86%-69.38M | -5.47%-67.45M | -5.47%-67.45M | -6.86%-67.02M | -10.02%-66.73M | -12.54%-66.16M | -15.12%-63.95M | -15.12%-63.95M |
Goodwill and other intangible assets | 26.60%401.79M | -2.73%306.88M | -4.67%314.55M | 1.92%313.58M | 1.92%313.58M | 3.11%317.36M | 1.88%315.5M | 3.84%329.96M | -2.89%307.66M | -2.89%307.66M |
-Goodwill | 21.40%268.54M | 0.26%218.86M | -2.03%221.91M | 3.22%219.61M | 3.22%219.61M | 4.64%221.2M | 3.36%218.31M | 5.31%226.5M | -0.13%212.75M | -0.13%212.75M |
-Other intangible assets | 38.57%133.25M | -9.44%88.02M | -10.46%92.65M | -0.99%93.97M | -0.99%93.97M | -0.24%96.16M | -1.28%97.2M | 0.77%103.47M | -8.55%94.91M | -8.55%94.91M |
Non current deferred assets | 37.79%1.07M | -14.16%703K | -42.80%679K | -43.19%688K | -43.19%688K | -28.16%778K | -27.14%819K | -54.61%1.19M | -53.17%1.21M | -53.17%1.21M |
Other non current assets | 37.54%10.09M | 21.01%9.15M | 12.12%8.68M | 11.41%7.56M | 11.41%7.56M | -2.87%7.34M | 9.00%7.56M | 15.06%7.74M | 5.82%6.79M | 5.82%6.79M |
Total non current assets | 24.81%495.36M | -0.63%393.84M | -3.09%401.54M | 1.65%398.69M | 1.65%398.69M | 0.82%396.89M | -0.29%396.33M | 0.99%414.36M | -4.58%392.23M | -4.58%392.23M |
Total assets | 23.84%805.09M | 1.44%663.72M | -0.73%657.13M | 2.04%649.63M | 2.04%649.63M | 3.77%650.1M | 5.71%654.28M | 5.94%661.93M | 3.04%636.67M | 3.04%636.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.24%40.28M | 3.01%46.96M | 3.19%42.96M | 16.60%44.32M | 16.60%44.32M | -3.30%36.21M | 31.60%45.59M | 63.60%41.63M | 70.12%38.01M | 70.12%38.01M |
-accounts payable | -11.31%26.61M | -15.80%34.6M | -25.63%28.32M | -18.58%27.33M | -18.58%27.33M | -13.78%30M | 32.60%41.1M | 69.33%38.07M | 70.20%33.57M | 70.20%33.57M |
-Total tax payable | 57.91%9.8M | 82.00%8.17M | 149.86%8.9M | 203.97%11.11M | 203.97%11.11M | 134.87%6.2M | 23.09%4.49M | 20.11%3.56M | 39.40%3.66M | 39.40%3.66M |
-Other payable | --3.87M | --4.19M | --5.75M | 645.25%5.88M | 645.25%5.88M | ---- | ---- | ---- | --789K | --789K |
Current accrued expenses | 57.96%11.16M | 21.32%8.45M | 50.79%9.16M | 70.66%10.63M | 70.66%10.63M | 11.63%7.07M | -19.58%6.96M | -2.64%6.08M | -29.36%6.23M | -29.36%6.23M |
Current provisions | 28.89%1.2M | 9.23%1.05M | 23.85%966K | 36.09%758K | 36.09%758K | 75.00%931K | 189.49%964K | 183.64%780K | -10.31%557K | -10.31%557K |
Current debt and capital lease obligation | 35.71%51.87M | -1.36%41.11M | -12.45%36.21M | 143.11%28.09M | 143.11%28.09M | 269.72%38.23M | 381.78%41.68M | 571.63%41.36M | 92.20%11.55M | 92.20%11.55M |
-Current debt | 39.53%48.45M | -1.55%37.73M | -12.95%32.82M | 211.79%24.72M | 211.79%24.72M | 395.70%34.72M | 631.04%38.32M | 1,407.80%37.7M | 217.16%7.93M | 217.16%7.93M |
-Current capital lease obligation | -2.20%3.43M | 0.86%3.39M | -7.37%3.39M | -7.17%3.36M | -7.17%3.36M | 5.13%3.51M | -1.50%3.36M | 0.16%3.66M | 3.22%3.62M | 3.22%3.62M |
Current deferred liabilities | 57.31%15.5M | -40.08%7.34M | -21.62%8.57M | 1.87%8.57M | 1.87%8.57M | 36.65%9.85M | 159.31%12.26M | 138.31%10.94M | 159.56%8.42M | 159.56%8.42M |
Current liabilities | 27.25%139.74M | -2.52%117.93M | -2.33%110.05M | 35.89%110.07M | 35.89%110.07M | 46.70%109.81M | 78.72%120.98M | 110.92%112.68M | 53.41%81M | 53.41%81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 65.39%177.32M | -26.62%83.99M | -24.53%92.37M | -22.98%100.19M | -22.98%100.19M | -20.82%107.22M | -21.01%114.45M | -20.72%122.39M | -16.28%130.09M | -16.28%130.09M |
-Long term debt | 68.03%163.95M | -30.65%72.6M | -28.61%80.36M | -27.17%87.71M | -27.17%87.71M | -22.00%97.57M | -21.79%104.68M | -21.07%112.55M | -15.79%120.43M | -15.79%120.43M |
-Long term capital lease obligation | 38.64%13.37M | 16.60%11.39M | 22.18%12.01M | 29.20%12.48M | 29.20%12.48M | -6.50%9.64M | -11.62%9.77M | -16.46%9.83M | -21.93%9.66M | -21.93%9.66M |
Non current deferred liabilities | -13.53%10.84M | -28.36%10.44M | -31.52%11.5M | -32.65%12.08M | -32.65%12.08M | -32.38%12.53M | -24.91%14.57M | -23.28%16.79M | -14.58%17.94M | -14.58%17.94M |
Other non current liabilities | 8.14%9.77M | 6.35%9.06M | 4.95%9.26M | -1.64%8.3M | -1.64%8.3M | -0.96%9.03M | -9.32%8.52M | -14.05%8.82M | -14.04%8.43M | -14.04%8.43M |
Total non current liabilities | 53.69%197.92M | -24.76%103.49M | -23.56%113.12M | -22.94%120.57M | -22.94%120.57M | -21.02%128.78M | -20.81%137.55M | -20.65%148M | -15.97%156.47M | -15.97%156.47M |
Total liabilities | 41.52%337.66M | -14.35%221.42M | -14.39%223.18M | -2.87%230.64M | -2.87%230.64M | 0.29%238.59M | 7.10%258.52M | 8.64%260.68M | -0.64%237.47M | -0.64%237.47M |
Shareholders'equity | ||||||||||
Share capital | 3.03%34K | 3.03%34K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
-common stock | 3.03%34K | 3.03%34K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 21.44%278.7M | 18.91%262.86M | 18.11%248.13M | 16.54%237.2M | 16.54%237.2M | 17.78%229.5M | 20.43%221.07M | 13.81%210.09M | 10.95%203.53M | 10.95%203.53M |
Paid-in capital | 1.56%242.11M | 1.87%240.83M | 1.80%239.41M | 2.26%239.86M | 2.26%239.86M | 2.07%238.4M | 1.34%236.41M | 1.35%235.19M | 1.40%234.55M | 1.40%234.55M |
Gains losses not affecting retained earnings | 5.32%-53.42M | 0.53%-61.42M | -21.73%-53.63M | -49.33%-58.1M | -49.33%-58.1M | -41.51%-56.42M | -56.88%-61.75M | -38.60%-44.06M | -8.32%-38.91M | -8.32%-38.91M |
Total stockholders'equity | 13.59%467.43M | 11.76%442.31M | 8.15%433.95M | 4.96%418.99M | 4.96%418.99M | 5.90%411.5M | 4.83%395.76M | 4.25%401.25M | 5.37%399.2M | 5.37%399.2M |
Total equity | 13.59%467.43M | 11.76%442.31M | 8.15%433.95M | 4.96%418.99M | 4.96%418.99M | 5.90%411.5M | 4.83%395.76M | 4.25%401.25M | 5.37%399.2M | 5.37%399.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data