(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.01%4.08B | -23.01%4.08B | 10.44%4.93B | 4.96%5.3B | 4.96%5.3B | 17.50%4.46B | 0.91%5.05B | --5.05B | 0.82%3.8B | 70.70%5B |
-Cash and cash equivalents | -21.96%3.98B | -21.96%3.98B | -1.09%4.21B | 0.99%5.1B | 0.99%5.1B | 12.54%4.25B | 0.91%5.05B | --5.05B | 1.19%3.78B | 70.70%5B |
-Short-term investments | -49.83%100.6M | -49.83%100.6M | 244.95%721.3M | --200.5M | --200.5M | 1,042.62%209.1M | ---- | ---- | -42.99%18.3M | ---- |
-Accounts receivable | 6.15%3.86B | 6.15%3.86B | 0.07%5.68B | 3.00%3.63B | 3.00%3.63B | 8.31%5.67B | 7.41%3.53B | --3.53B | 5.01%5.24B | -6.23%3.29B |
-Taxes receivable | 15.21%1.83B | 15.21%1.83B | -6.49%119.6M | 5.63%1.59B | 5.63%1.59B | -1.31%127.9M | 8.57%1.51B | --1.51B | -40.71%129.6M | -1.32%1.39B |
-Other receivables | 14.66%3.68B | 14.66%3.68B | 16.23%3.18B | 3.42%3.21B | 3.42%3.21B | -19.09%2.73B | -12.65%3.1B | --3.1B | 17.57%3.38B | -2.58%3.55B |
Inventory | 15.75%4.25B | 15.75%4.25B | 13.55%4.27B | 10.08%3.67B | 10.08%3.67B | 1.65%3.76B | -4.92%3.34B | --3.34B | -8.74%3.7B | -5.97%3.51B |
Prepaid assets | 22.51%786.4M | 22.51%786.4M | 52.89%739.4M | 56.18%641.9M | 56.18%641.9M | 2.54%483.6M | -5.28%411M | --411M | -24.47%471.6M | -21.04%433.9M |
Total current assets | 3.06%21.66B | 3.06%21.66B | 8.79%21.89B | 6.65%21.01B | 6.65%21.01B | 19.52%20.12B | 13.07%19.7B | --19.7B | 1.13%16.84B | 9.75%17.43B |
Non current assets | ||||||||||
Net PPE | 3.37%3.6B | 3.37%3.6B | 2.04%3.45B | 2.35%3.48B | 2.35%3.48B | -2.62%3.38B | -4.79%3.4B | --3.4B | -6.13%3.47B | -6.80%3.57B |
-Gross PPE | 185.90%9.95B | 185.90%9.95B | 2.04%3.45B | 2.35%3.48B | 2.35%3.48B | -2.62%3.38B | -4.79%3.4B | --3.4B | -6.13%3.47B | -6.80%3.57B |
-Accumulated depreciation | ---6.35B | ---6.35B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 45.37%10.23B | 45.37%10.23B | -1.91%6.89B | -1.54%7.04B | -1.54%7.04B | -13.82%7.03B | -14.10%7.15B | --7.15B | -6.46%8.15B | -5.38%8.32B |
-Goodwill | 63.43%8.94B | 63.43%8.94B | 4.07%5.41B | 5.13%5.47B | 5.13%5.47B | -13.91%5.2B | -13.78%5.2B | --5.2B | -1.69%6.04B | 0.88%6.03B |
-Other intangible assets | -17.74%1.29B | -17.74%1.29B | -18.95%1.48B | -19.42%1.57B | -19.42%1.57B | -13.57%1.83B | -14.94%1.94B | --1.94B | -17.85%2.11B | -18.71%2.28B |
Financial assets | ---- | ---- | ---- | ---- | ---- | --0 | -69.23%4M | --4M | -58.46%5.4M | -22.62%13M |
Total non current assets | 27.76%17.13B | 27.76%17.13B | 0.85%13.3B | 2.10%13.41B | 2.10%13.41B | -6.25%13.19B | -8.64%13.13B | --13.13B | -6.32%14.07B | -6.33%14.37B |
Total assets | 12.68%38.79B | 12.68%38.79B | 5.65%35.19B | 4.83%34.42B | 4.83%34.42B | 7.79%33.31B | 3.26%32.84B | --32.84B | -2.40%30.9B | 1.85%31.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.57%5.39B | 11.57%5.39B | 7.20%7.37B | 15.52%4.83B | 15.52%4.83B | 7.84%6.88B | -3.52%4.18B | --4.18B | 0.12%6.38B | -38.04%4.34B |
-accounts payable | 9.31%2.74B | 9.31%2.74B | 7.54%7.2B | 21.19%2.51B | 21.19%2.51B | 7.38%6.69B | -6.59%2.07B | --2.07B | 0.33%6.23B | -67.49%2.22B |
-Total tax payable | 19.43%1.88B | 19.43%1.88B | -5.23%174.1M | 14.20%1.58B | 14.20%1.58B | 27.92%183.7M | 1.40%1.38B | --1.38B | -8.30%143.6M | 637.78%1.36B |
-Other payable | 2.58%768.5M | 2.58%768.5M | ---- | 2.06%749.2M | 2.06%749.2M | ---- | -3.42%734.1M | --734.1M | ---- | --760.1M |
Current provisions | -1.44%1.73B | -1.44%1.73B | -2.28%1.71B | -1.12%1.75B | -1.12%1.75B | -13.35%1.75B | -13.66%1.77B | --1.77B | -1.34%2.02B | 4.70%2.05B |
Current debt and capital lease obligation | 83.29%2.71B | 83.29%2.71B | 36.42%1.84B | 12.23%1.48B | 12.23%1.48B | -17.83%1.35B | -44.78%1.32B | --1.32B | -35.66%1.64B | 21.36%2.39B |
Current liabilities | 16.79%24.22B | 16.79%24.22B | 9.79%21.63B | 11.71%20.74B | 11.71%20.74B | 17.42%19.7B | 8.11%18.57B | --18.57B | -3.28%16.78B | -1.81%17.18B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 43.33%5.72B | 43.33%5.72B | -1.87%3.93B | -13.28%3.99B | -13.28%3.99B | -14.05%4.01B | -11.66%4.6B | --4.6B | -9.69%4.66B | 20.98%5.21B |
Derivative product liabilities | --0 | --0 | -56.52%1M | -86.30%1M | -86.30%1M | -73.56%2.3M | -45.93%7.3M | --7.3M | -36.03%8.7M | -6.90%13.5M |
Total non current liabilities | 20.58%7.59B | 20.58%7.59B | 7.79%6.3B | -16.59%6.3B | -16.59%6.3B | -29.31%5.84B | -18.71%7.55B | --7.55B | -10.94%8.26B | 15.35%9.29B |
Total liabilities | 17.67%31.82B | 17.67%31.82B | 9.33%27.92B | 3.53%27.04B | 3.53%27.04B | 2.00%25.54B | -1.30%26.12B | --26.12B | -5.95%25.04B | 3.60%26.46B |
Shareholders'equity | ||||||||||
Share capital | -1.50%630.6M | -1.50%630.6M | -1.50%630.6M | 0.00%640.2M | 0.00%640.2M | 0.03%640.2M | 0.02%640.2M | --640.2M | 0.00%640M | -88.74%640.1M |
-common stock | -1.50%630.6M | -1.50%630.6M | -1.50%630.6M | 0.00%640.2M | 0.00%640.2M | 0.03%640.2M | 0.02%640.2M | --640.2M | 0.00%640M | -88.74%640.1M |
Retained earnings | 4.66%3.37B | 4.66%3.37B | ---- | 52.23%3.22B | 52.23%3.22B | 169.52%3.38B | 187.14%2.12B | --2.12B | 151.38%1.25B | --737.2M |
Paid-in capital | -9.10%3.71B | -9.10%3.71B | -9.10%3.71B | 0.00%4.08B | 0.00%4.08B | 0.02%4.08B | 0.02%4.08B | --4.08B | 0.02%4.08B | --4.08B |
Less: Treasury stock | 24.59%476.3M | 24.59%476.3M | 31.28%219.1M | 914.06%382.3M | 914.06%382.3M | 378.22%166.9M | -2.33%37.7M | --37.7M | -40.24%34.9M | -31.68%38.6M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --100K | --200K | ---- |
Total stockholders'equity | -4.79%6.83B | -4.79%6.83B | -6.25%7.11B | 10.81%7.17B | 10.81%7.17B | 33.97%7.59B | 25.90%6.47B | --6.47B | 16.97%5.66B | -5.63%5.14B |
Noncontrolling interests | -33.04%139M | -33.04%139M | -14.59%156.9M | -15.06%207.6M | -15.06%207.6M | -9.33%183.7M | 24.38%244.4M | --244.4M | 0.60%202.6M | -15.63%196.5M |
Total equity | -5.59%6.97B | -5.59%6.97B | -6.45%7.27B | 9.87%7.38B | 9.87%7.38B | 32.48%7.77B | 25.84%6.72B | --6.72B | 16.32%5.87B | -6.04%5.34B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data