(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -28.96%25.29B | 870.99%5.09B | -76.10%3.06B | -34.89%7.78B | -9.45%9.37B | 18.72%35.6B | -95.31%524M | 59.90%12.78B | 74.28%11.94B | 161.54%10.35B |
Other non cash items | -7.68%-1.89B | -177.95%-706M | 1.52%-2.92B | -0.33%3.96B | 11.39%-2.22B | -27.02%-1.76B | -164.96%-254M | 2.66%-2.97B | 104.75%3.97B | -277.53%-2.5B |
Change In working capital | 139.51%6.77B | 167.98%2.51B | 581.76%4.99B | 113.59%1.11B | 79.12%-1.85B | 39.74%-17.13B | 109.58%937M | 91.60%-1.04B | -134.73%-8.19B | -213.36%-8.84B |
-Change in receivables | 332.41%22.04B | 1,470.00%3.93B | 702.54%8.84B | 201.20%7.19B | 155.72%2.08B | 61.92%-9.48B | 103.41%250M | 149.66%1.1B | -55.92%-7.1B | 65.43%-3.73B |
-Change in inventory | 89.20%-1.05B | 612.22%2.31B | 102.75%101M | -56.41%-879M | 48.74%-2.58B | 31.57%-9.71B | 69.78%-450M | 13.85%-3.68B | 80.85%-562M | 8.70%-5.03B |
-Change in other current assets | 0.97%-409M | 247.69%96M | -13.82%-140M | -87.78%-169M | -45.19%-196M | -755.56%-413M | -149.62%-65M | -668.75%-123M | -1,000.00%-90M | -117.74%-135M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.71%39.33B | -36.34%12.23B | -37.30%5.98B | 42.48%17.11B | 226.36%4.02B | 140.11%37.56B | 251.48%19.21B | 350.66%9.53B | 18.49%12.01B | -182.76%-3.18B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 7.08%-26.92B | 5.66%-7.99B | 8.55%-6.96B | 15.37%-5.62B | -1.57%-6.36B | -50.88%-28.97B | -37.15%-8.47B | -22.22%-7.61B | -65.79%-6.64B | -123.66%-6.26B |
Net investment purchase and sale | 147.69%258M | 133.33%36M | 218.53%371M | 42.86%-52M | -234.48%-97M | -285.27%-541M | -126.47%-108M | -306.49%-313M | -727.27%-91M | -3.57%-29M |
Net other investing changes | 23.94%-432M | -70.10%-330M | -639.66%-429M | 766.34%673M | -60.93%-346M | -164.19%-568M | -223.33%-194M | 15.94%-58M | -676.92%-101M | -194.52%-215M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.93%-27.09B | 5.55%-8.28B | 12.07%-7.02B | 26.85%-4.99B | -4.57%-6.8B | -57.29%-30.08B | -50.53%-8.77B | -25.24%-7.99B | -69.57%-6.83B | -124.28%-6.5B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -168.40%-12.19B | 0.00%10B | -200.00%-10B | --0 | -457.67%-12.19B | 915.33%17.82B | --10B | --10B | --0 | 0.00%-2.19B |
Net common stock issuance | 99.97%-2M | ---1M | 0.00%-1M | --0 | --0 | -17.10%-5.96B | --0 | 0.00%-1M | --0 | -595,600.00%-5.96B |
Cash dividends paid | -2.22%-9.8B | 16.00%-21M | 19.48%-3.66B | 25.00%-69M | -22.82%-6.05B | -168.55%-9.58B | -150.00%-25M | -74.91%-4.54B | -607.69%-92M | -418.53%-4.93B |
Net other financing activities | 99.97%-1M | 100.03%1M | -200.00%-1M | ---- | ---- | -324,100.00%-3.24B | ---3.24B | 0.00%1M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -565.00%-24.27B | 52.10%9.49B | -384.32%-14.16B | -4.22%-913M | -33.53%-18.69B | 71.32%-3.65B | 212.53%6.24B | 260.33%4.98B | -79.88%-876M | -290.10%-13.99B |
Net cash flow | ||||||||||
Beginning cash position | 8.19%163.84B | -4.14%147.05B | 11.79%159.64B | 9.03%143.61B | 8.19%163.84B | -4.66%151.43B | -0.62%153.4B | -14.64%142.8B | -18.07%131.71B | -4.66%151.43B |
Current changes in cash | -413.97%-12.03B | -19.44%13.44B | -333.03%-15.21B | 160.17%11.2B | 9.36%-21.46B | 123.64%3.83B | 382.44%16.68B | 149.12%6.53B | -23.41%4.31B | -796.89%-23.68B |
Effect of exchange rate changes | -45.41%4.68B | 35.91%-4B | -35.76%2.62B | -28.80%4.83B | -68.86%1.23B | -2.57%8.57B | -309.95%-6.24B | 1,083.72%4.07B | 638.74%6.79B | -13.28%3.96B |
End cash Position | -4.49%156.49B | -4.49%156.49B | -4.14%147.05B | 11.79%159.64B | 9.03%143.61B | 8.19%163.84B | 8.19%163.84B | -0.62%153.4B | -14.64%142.8B | -18.07%131.71B |
Free cash flow | 50.69%12.29B | -60.12%4.2B | -154.13%-1B | 116.27%11.48B | 74.90%-2.4B | 326.19%8.15B | 1,571.93%10.54B | 118.42%1.85B | -13.21%5.31B | -1,013.40%-9.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data