(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.08%227M | -63.08%227M | -39.24%461.76M | 35.11%391.97M | --613.57M | 55.68%614.92M | --614.92M | --759.94M | --290.1M | 119.01%395M |
-Cash and cash equivalents | -14.84%203.59M | -14.84%203.59M | 20.74%461.76M | -10.36%255.59M | --364.57M | -38.83%239.08M | --239.08M | --382.45M | --285.13M | 123.50%390.84M |
-Short-term investments | -93.77%23.41M | -93.77%23.41M | --0 | 2,643.75%136.37M | --249M | 8,930.96%375.84M | --375.84M | --377.49M | --4.97M | -24.07%4.16M |
Receivables | 86.99%159.88M | 86.99%159.88M | 341.49%33.87M | -56.11%29.48M | --11.26M | 9.99%85.5M | --85.5M | --7.67M | --67.16M | 95.94%77.73M |
-Accounts receivable | 390.66%27.56M | 390.66%27.56M | 341.49%33.87M | 278.26%29.48M | --11.26M | -42.78%5.62M | --5.62M | --7.67M | --7.79M | 23.05%9.82M |
-Taxes receivable | 67.89%116.96M | 67.89%116.96M | ---- | ---- | ---- | 38.74%69.67M | --69.67M | ---- | --50.23M | 120.27%50.21M |
-Other receivables | 50.28%15.35M | 50.28%15.35M | ---- | ---- | ---- | -42.28%10.22M | --10.22M | ---- | --9.13M | 98.97%17.7M |
Inventory | -29.03%50.72M | -29.03%50.72M | 42.36%74.29M | 36.11%75.09M | --71.27M | 68.24%71.47M | --71.47M | --52.18M | --55.17M | 275.77%42.48M |
Prepaid assets | -48.39%5.98M | -48.39%5.98M | ---- | ---- | ---- | -61.31%11.58M | --11.58M | ---- | --32.17M | 96.18%29.94M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.03M | --18.48M |
Other current assets | 12.79%15.05M | 12.79%15.05M | 13.31%133.85M | 1,453.56%136.16M | --115.52M | -40.30%13.34M | --13.34M | --118.13M | --8.76M | 419.46%22.35M |
Total current assets | -42.44%458.62M | -42.44%458.62M | -24.97%703.76M | 25.69%632.7M | --811.62M | 35.98%796.81M | --796.81M | --937.92M | --503.4M | 133.55%585.97M |
Non current assets | ||||||||||
Net PPE | -7.56%1.54B | -7.56%1.54B | 164.71%1.69B | 191.11%1.7B | --1.66B | 200.88%1.67B | --1.67B | --636.62M | --583.34M | 135.00%554.02M |
-Gross PPE | 4.86%1.98B | 4.86%1.98B | --1.69B | 130.72%1.7B | --1.66B | 190.02%1.89B | --1.89B | ---- | --736.05M | 145.60%650.31M |
-Accumulated depreciation | -99.31%-436.76M | -99.31%-436.76M | ---- | ---- | ---- | -127.56%-219.14M | ---219.14M | ---- | ---152.71M | -231.63%-96.3M |
Goodwill and other intangible assets | 53.56%147.45M | 53.56%147.45M | 58.76%136.82M | 66.98%135.06M | --130.87M | 23.75%96.02M | --96.02M | --86.18M | --80.88M | 25.35%77.59M |
-Other intangible assets | 53.56%147.45M | 53.56%147.45M | ---- | ---- | ---- | 23.75%96.02M | --96.02M | ---- | --80.88M | 25.35%77.59M |
Non current prepaid assets | -16.84%68.42M | -16.84%68.42M | ---- | ---- | ---- | 22.22%82.27M | --82.27M | ---- | --69.78M | 111.59%67.31M |
Other non current assets | ---- | ---- | 3.66%81.44M | --83.73M | --80.36M | ---- | ---- | --78.56M | ---- | ---- |
Total non current assets | -4.79%1.76B | -4.79%1.76B | 137.53%1.9B | 161.17%1.92B | --1.87B | 164.01%1.85B | --1.85B | --801.36M | --734M | 112.14%698.92M |
Total assets | -16.15%2.22B | -16.15%2.22B | 49.90%2.61B | 106.05%2.55B | --2.68B | 105.62%2.64B | --2.64B | --1.74B | --1.24B | 121.40%1.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 55.05%425.53M | 55.05%425.53M | 127.97%243.45M | 13.22%198.7M | --142.52M | 9.63%274.44M | --274.44M | --106.79M | --175.5M | 169.32%250.34M |
-accounts payable | 112.78%224.85M | 112.78%224.85M | 125.29%207.12M | 229.82%172.86M | --108.5M | 73.37%105.67M | --105.67M | --91.94M | --52.41M | 295.88%60.95M |
-Total tax payable | 66.92%11.2M | 66.92%11.2M | ---- | ---- | ---- | 187.96%6.71M | --6.71M | ---- | --3.07M | 17.46%2.33M |
-Due to related parties current | 135.73%53M | 135.73%53M | 144.60%36.34M | 0.87%25.84M | --34.02M | 59.76%22.48M | --22.48M | --14.86M | --25.61M | 83.29%14.07M |
-Other payable | -2.22%136.48M | -2.22%136.48M | ---- | ---- | ---- | -19.31%139.58M | --139.58M | ---- | --94.41M | 154.78%172.98M |
Current accrued expenses | -6.69%142.27M | -6.69%142.27M | ---- | ---- | ---- | 46.40%152.47M | --152.47M | ---- | --176.05M | 243.36%104.15M |
Current debt and capital lease obligation | 25.64%739.11M | 25.64%739.11M | 136.61%861.09M | 39.77%596.25M | --631.57M | 206.31%588.28M | --588.28M | --363.93M | --426.58M | --192.06M |
-Current debt | 31.98%538.23M | 31.98%538.23M | 81.07%658.96M | -8.77%389.17M | --451.91M | 112.34%407.81M | --407.81M | --363.93M | --426.58M | --192.06M |
-Current capital lease obligation | 11.31%200.88M | 11.31%200.88M | --202.13M | --207.08M | --179.66M | --180.47M | --180.47M | ---- | ---- | --0 |
Current deferred liabilities | 84.04%40.71M | 84.04%40.71M | -7.23%27.23M | 49.82%26.89M | --23.56M | 56.57%22.12M | --22.12M | --29.35M | --17.95M | 393.91%14.13M |
Other current liabilities | -82.84%48.21M | -82.84%48.21M | -21.34%358.43M | 5,377.91%413.04M | --463.12M | 4,143.90%280.95M | --280.95M | --455.7M | --7.54M | 215.24%6.62M |
Current liabilities | 5.88%1.4B | 5.88%1.4B | 55.92%1.49B | 53.66%1.23B | --1.26B | 132.38%1.32B | --1.32B | --955.77M | --803.62M | 342.35%567.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.18%1.13B | -4.18%1.13B | 222.30%1.18B | 231.04%1.21B | --1.16B | 258.12%1.18B | --1.18B | --367.04M | --365.45M | --330.37M |
-Long term debt | 17.39%425.98M | 17.39%425.98M | 12.56%413.14M | 10.57%404.07M | --374.03M | 9.84%362.88M | --362.88M | --367.04M | --365.45M | --330.37M |
-Long term capital lease obligation | -13.72%707.69M | -13.72%707.69M | --769.82M | --805.69M | --788.09M | --820.25M | --820.25M | ---- | ---- | --0 |
Non current deferred liabilities | 59.21%5.27M | 59.21%5.27M | 257.01%4.71M | 222.50%4.02M | --3.26M | 241.19%3.31M | --3.31M | --1.32M | --1.25M | 81.72%970.49K |
Due to related parties non current | --94.2M | --94.2M | --62.46M | --69.37M | ---- | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | --0 | --0 | --0 | --0 | --77.1M | --19.08M | --19.08M | --55.38M | ---- | --0 |
Other non current liabilities | 12.33%8.9M | 12.33%8.9M | -83.70%9.16M | -83.80%8.78M | --74.14M | -83.21%7.92M | --7.92M | --56.16M | --54.2M | 154.55%47.17M |
Total non current liabilities | 2.36%1.24B | 2.36%1.24B | 162.41%1.26B | 206.95%1.29B | --1.32B | 220.59%1.21B | --1.21B | --479.9M | --420.9M | 1,885.45%378.51M |
Total liabilities | 4.19%2.64B | 4.19%2.64B | 91.51%2.75B | 106.35%2.53B | --2.58B | 167.68%2.53B | --2.53B | --1.44B | --1.22B | 542.05%945.8M |
Shareholders'equity | ||||||||||
Share capital | 12.96%9.73K | 12.96%9.73K | 11.11%10K | 33.19%10K | --9K | 14.93%8.62K | --8.62K | --9K | --7.51K | 15.11%7.5K |
-common stock | 12.96%9.73K | 12.96%9.73K | 11.11%10K | 33.19%10K | --9K | 14.93%8.62K | --8.62K | --9K | --7.51K | 15.11%7.5K |
Retained earnings | -63.49%-2.26B | -63.49%-2.26B | -68.15%-1.94B | -85.43%-1.78B | ---1.56B | -116.49%-1.38B | ---1.38B | ---1.16B | ---961.93M | -149.22%-637.53M |
Paid-in capital | 22.81%1.81B | 22.81%1.81B | 24.09%1.8B | 89.83%1.8B | --1.64B | 57.05%1.47B | --1.47B | --1.45B | --947.28M | 45.34%937.32M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Gains losses not affecting retained earnings | 26.42%21.49M | 26.42%21.49M | -116.19%-1.47M | -79.44%5.44M | --16.12M | -52.44%17M | --17M | --9.09M | --26.44M | -8.77%35.74M |
Total stockholders'equity | -492.47%-427.21M | -492.47%-427.21M | -148.20%-146.12M | 69.01%19.95M | --100.14M | -67.56%108.85M | --108.85M | --303.15M | --11.8M | -21.66%335.54M |
Noncontrolling interests | 228.65%4.78M | 228.65%4.78M | 728.60%3.85M | 170.24%2.91M | --1.89M | -59.13%1.45M | --1.45M | --465K | --1.08M | -25.36%3.56M |
Total equity | -482.97%-422.43M | -482.97%-422.43M | -146.86%-142.27M | 77.47%22.86M | --102.03M | -67.47%110.3M | --110.3M | --303.61M | --12.88M | -21.70%339.1M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data