(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.33%33.45M | -2.18%138.83M | -11.00%44.34M | 76.19%51.27M | -99.58%151K | 58.70%43.06M | 21.04%141.92M | 103.98%49.82M | -11.05%29.1M | 13.99%35.86M |
Net income from continuing operations | -38.54%29.73M | 17.32%183.51M | -33.83%36.48M | -1.76%46.1M | 57.32%52.57M | 130.86%48.37M | 128.58%156.41M | 177.77%55.12M | 127.13%46.92M | 70.10%33.41M |
Operating gains losses | -76.35%-5.27M | -454.59%-30.87M | -191.10%-3.91M | -244.87%-9.78M | -257.99%-14.19M | -284.00%-2.99M | -29.41%8.71M | -50.00%4.29M | 817.12%6.75M | -515.37%-3.96M |
Depreciation and amortization | 32.43%6.31M | 11.13%21.88M | 31.32%6.04M | 28.10%5.93M | -1.23%5.15M | -9.22%4.77M | -5.91%19.69M | -13.43%4.6M | -9.24%4.63M | -0.13%5.21M |
Deferred tax | 2,155.13%3.52M | 52.17%8.35M | -85.40%780K | 197.15%3.44M | 619.93%3.97M | 109.95%156K | 24.64%5.48M | 33.53%5.34M | 4,546.15%1.16M | 297.14%552K |
Other non cash items | 9.80%325K | 2.17%1.36M | -6.73%277K | 17.38%358K | 18.68%432K | -19.57%296K | 4.46%1.33M | -3.57%297K | -16.44%305K | 3.41%364K |
Change In working capital | 84.73%-1.29M | 4.14%-48.28M | 121.76%4.34M | 115.02%4.6M | -41,078.99%-48.77M | -9,286.96%-8.45M | -711.05%-50.36M | -40.30%-19.95M | -649.24%-30.62M | -98.29%119K |
-Change in receivables | 144.42%3.84M | 98.56%-780K | 138.76%9.57M | 158.42%14.43M | -48.14%-16.13M | -241.73%-8.64M | -40.67%-54.18M | -12.02%-24.69M | -137.37%-24.69M | -389.48%-10.89M |
-Change in inventory | 205.28%13.74M | 99.18%-522K | 247.11%14.75M | 101.39%313K | 85.83%-2.54M | 3.00%-13.05M | -281.78%-63.94M | -20.55%-10.03M | -255.51%-22.57M | -269.42%-17.89M |
-Change in prepaid assets | 65.28%-300K | -18.46%-2.85M | 35.81%-821K | 15.60%-368K | 33.50%-796K | -270.41%-864K | 26.97%-2.41M | -8.21%-1.28M | -354.17%-436K | 16.88%-1.2M |
-Change in payables and accrued expense | -106.27%-991K | -157.71%-30.28M | -222.43%-16.98M | -146.91%-9.31M | -255.75%-19.79M | 161.71%15.81M | 11.75%52.47M | 741.12%13.87M | -22.79%19.85M | -3.09%12.71M |
-Change in other current assets | 35.49%-9.25M | -5,603.31%-27.55M | -273.00%-2.01M | 9.49%-2.99M | -335.10%-8.21M | -678.82%-14.34M | 96.75%-483K | 122.48%1.16M | -10.49%-3.3M | 199.06%3.49M |
-Change in other current liabilities | -123.57%-1.02M | 211.98%1.05M | -127.63%-1.62M | 40.12%2.38M | 287.85%742K | 70.27%-454K | -1,098.72%-935K | -13.90%-713K | 66.34%1.7M | -189.37%-395K |
-Change in other working capital | -155.86%-7.31M | -33.78%12.65M | -15.43%1.46M | 112.09%142K | -114.25%-2.04M | 206.82%13.09M | -45.09%19.11M | -91.97%1.72M | 11.39%-1.18M | 162.72%14.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.33%33.45M | -2.18%138.83M | -11.00%44.34M | 76.19%51.27M | -99.58%151K | 58.70%43.06M | 21.04%141.92M | 103.98%49.82M | -11.05%29.1M | 13.99%35.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.03%-10.19M | -4.73%-76.02M | 44.78%-13.52M | -16.73%-24.42M | -33.37%-22.39M | -50.93%-15.69M | -42.99%-72.58M | -29.64%-24.48M | -52.96%-20.92M | -34.73%-16.79M |
Net PPE purchase and sale | 36.44%-9.89M | -9.30%-77.96M | 35.68%-15.77M | -18.19%-24.31M | -31.43%-22.33M | -68.01%-15.55M | -38.81%-71.33M | -26.39%-24.51M | -50.42%-20.57M | -34.64%-16.99M |
Net investment purchase and sale | -128.36%-306K | 73.03%-339K | -228.57%-36K | 68.75%-110K | -129.06%-59K | 88.20%-134K | -302.09%-1.26M | -94.49%28K | -11,633.33%-352K | 27.67%203K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.03%-10.19M | -4.73%-76.02M | 44.78%-13.52M | -16.73%-24.42M | -33.37%-22.39M | -50.93%-15.69M | -42.99%-72.58M | -29.64%-24.48M | -52.96%-20.92M | -34.73%-16.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -407.64%-16.69M | 4.54%-42.77M | -512.71%-21.84M | 34.23%-13.1M | -51.30%-4.55M | 82.06%-3.29M | -2.31%-44.8M | 32.37%-3.56M | 37.12%-19.92M | 37.12%-3M |
Net issuance payments of debt | -4,362.67%-12.45M | 100.61%196K | 690.91%87K | 100.10%17K | -315.05%-200K | 101.92%292K | -12.25%-31.93M | 100.43%11K | 44.61%-16.82M | -98.19%93K |
Net common stock issuance | ---- | ---23.54M | ---14.66M | ---8.83M | ---- | ---- | --0 | --0 | --0 | ---- |
Cash dividends paid | -18.44%-4.24M | -27.65%-16.43M | -19.41%-4.27M | -38.48%-4.29M | -38.49%-4.29M | -15.49%-3.58M | -145.45%-12.87M | -172.69%-3.58M | -136.31%-3.1M | -136.41%-3.1M |
Net other financing activities | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -407.64%-16.69M | 4.54%-42.77M | -512.71%-21.84M | 34.23%-13.1M | -51.30%-4.55M | 82.06%-3.29M | -2.31%-44.8M | 32.37%-3.56M | 37.12%-19.92M | 37.12%-3M |
Net cash flow | ||||||||||
Beginning cash position | 24.92%129.51M | 21.95%103.67M | 40.91%118.97M | 6.15%104.69M | 52.24%128.54M | 21.95%103.67M | 25.63%85.01M | -2.69%84.43M | -1.77%98.62M | -1.38%84.43M |
Current changes in cash | -72.73%6.57M | -18.31%20.04M | -58.74%8.98M | 217.23%13.76M | -266.69%-26.79M | 1,627.46%24.09M | 8.07%24.54M | 7,935.42%21.78M | 7.11%-11.73M | 12.98%16.07M |
Effect of exchange rate changes | -125.19%-196K | 198.64%5.8M | 161.13%1.55M | 121.69%532K | 256.01%2.93M | -21.97%778K | -9.61%-5.88M | -25.01%-2.54M | -146.53%-2.45M | -436.31%-1.88M |
End cash Position | 5.71%135.88M | 24.92%129.51M | 24.92%129.51M | 40.91%118.97M | 6.15%104.69M | 52.24%128.54M | 21.95%103.67M | 21.95%103.67M | -2.69%84.43M | -1.77%98.62M |
Free cash flow | -14.35%23.56M | -13.78%60.87M | 12.89%28.58M | 215.96%26.96M | -217.55%-22.18M | 53.88%27.51M | 7.38%70.59M | 408.48%25.31M | -55.02%8.53M | 0.19%18.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data