(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 636.72%4.55M | -43.07%1.66M | -97.78%90.22K | 137.78%617.27K | -31.58%2.91M | -92.99%472.27K | -92.99%472.27K | -27.39%4.06M | -96.97%259.6K | 263.95%4.25M |
-Cash and cash equivalents | -34.25%405.83K | -92.75%211.16K | -97.78%90.22K | 137.78%617.27K | -31.58%2.91M | -92.99%472.27K | -92.99%472.27K | -27.39%4.06M | -96.97%259.6K | 263.95%4.25M |
-Short-term investments | --4.14M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 403.16%430.63K | 142.90%439.86K | -84.83%48.2K | -68.33%85.59K | 12.35%181.09K | 45.40%737.71K | 45.40%737.71K | 57.04%317.81K | -19.89%270.23K | 24.01%161.18K |
-Accounts receivable | --430.63K | --439.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | -84.83%48.2K | -68.33%85.59K | 12.35%181.09K | 255.74%737.71K | 255.74%737.71K | --317.81K | --270.23K | --161.18K |
Prepaid assets | -5.58%192.46K | -29.24%185.56K | -46.53%109.44K | -1.30%203.83K | -34.41%262.24K | -48.31%278.98K | -48.31%278.98K | -4.38%204.69K | -64.49%206.52K | 46.05%399.79K |
Total current assets | 470.28%5.17M | -31.95%2.28M | -94.60%247.87K | 23.13%906.69K | -30.34%3.35M | -80.88%1.49M | -80.88%1.49M | -23.73%4.59M | -92.24%736.34K | 206.19%4.82M |
Non current assets | ||||||||||
Net PPE | 27.45%16.56M | 36.14%17.39M | 11.59%13.02M | 29.29%13M | 39.47%12.78M | 32.00%11.99M | 32.00%11.99M | 38.09%11.67M | 45.98%10.05M | 107.83%9.16M |
-Gross PPE | 27.30%16.68M | 35.37%17.49M | 11.38%13.1M | 30.32%13.1M | 40.10%12.92M | 32.82%12.11M | 32.82%12.11M | 39.24%11.76M | 46.03%10.05M | --9.22M |
-Accumulated depreciation | -8.79%-116.7K | 33.22%-95.48K | 13.33%-84.87K | -3,480.47%-107.27K | -134.51%-142.99K | -250.24%-120.46K | -250.24%-120.46K | -12,939.81%-97.93K | ---3K | ---60.97K |
Total non current assets | 27.45%16.56M | 36.14%17.39M | 11.59%13.02M | 29.29%13M | 39.47%12.78M | 32.00%11.99M | 32.00%11.99M | 37.99%11.67M | 45.98%10.05M | 107.83%9.16M |
Total assets | 56.33%21.73M | 21.98%19.68M | -18.38%13.26M | 28.87%13.9M | 15.42%16.13M | -20.10%13.48M | -20.10%13.48M | 12.33%16.25M | -34.10%10.79M | 133.70%13.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 518.51%5.78M | 36.20%2.41M | 50.64%1.07M | 553.72%935.23K | 259.52%1.77M | 117.31%1.65M | 117.31%1.65M | 56.56%710.15K | -71.83%143.06K | -46.95%491.3K |
-accounts payable | 527.00%5.78M | 31.89%2.32M | 53.80%1.07M | 544.87%922.58K | 258.44%1.76M | 120.86%1.65M | 120.86%1.65M | 87.86%695.57K | -70.94%143.06K | -42.31%491.3K |
-Due to related parties current | --0 | 1,461.53%83.17K | ---- | --12.66K | --5.33K | --0 | --0 | -82.51%14.58K | --0 | --0 |
Current accrued expenses | --110K | --320.14K | --319.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -4.68%36.64K | 726.71%413.22K | 45.42%104.81K | -53.40%38.44K | -40.97%49.98K | -29.53%61.19K | -29.53%61.19K | 158.28%72.08K | 146.38%82.5K | --84.68K |
-Current debt | ---- | --377.84K | --70.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -4.68%36.64K | -29.21%35.39K | -51.75%34.77K | -53.40%38.44K | -40.97%49.98K | -29.53%61.19K | -29.53%61.19K | 158.28%72.08K | 146.38%82.5K | --84.68K |
Other current liabilities | ---- | --509.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 509.15%5.93M | 100.86%3.65M | 91.06%1.49M | 331.67%973.68K | 215.34%1.82M | 102.24%1.71M | 102.24%1.71M | 62.46%782.22K | -58.34%225.56K | -37.80%575.98K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.65%277.9K | -8.28%296.54K | -10.22%305.62K | -10.89%314.54K | -13.39%323.31K | -15.56%331.93K | -15.56%331.93K | 1,365.45%340.41K | 1,056.54%352.99K | --373.3K |
-Long term capital lease obligation | -11.65%277.9K | -8.28%296.54K | -10.22%305.62K | -10.89%314.54K | -13.39%323.31K | -15.56%331.93K | -15.56%331.93K | 1,365.45%340.41K | 1,056.54%352.99K | --373.3K |
Other non current liabilities | ---- | ---- | -76.06%214.65K | 1,682.05%231.97K | 17.78%303.55K | -73.96%185.36K | -73.96%185.36K | -29.43%896.74K | -99.29%13.02K | --257.72K |
Total non current liabilities | -49.15%277.9K | -52.69%296.54K | -57.95%520.27K | 49.32%546.51K | -0.66%626.87K | -53.18%517.29K | -53.18%517.29K | -4.38%1.24M | -80.25%366K | --631.02K |
Total liabilities | 308.44%6.21M | 61.46%3.94M | -0.23%2.01M | 156.98%1.52M | 102.42%2.44M | 14.23%2.23M | 14.23%2.23M | 13.75%2.02M | -75.30%591.57K | 30.34%1.21M |
Shareholders'equity | ||||||||||
Share capital | 13.84%67.79M | 11.78%66.57M | 6.33%59.54M | 22.72%59.54M | 23.52%59.56M | 16.44%56.13M | 16.44%56.13M | 27.21%56M | 17.95%48.52M | 65.95%48.22M |
-common stock | 13.84%67.79M | 11.78%66.57M | 6.33%59.54M | 22.72%59.54M | 23.52%59.56M | 16.44%56.13M | 16.44%56.13M | 27.21%56M | 17.95%48.52M | 65.95%48.22M |
Retained earnings | -9.67%-61.09M | -10.58%-59.94M | -16.23%-57M | -23.44%-55.7M | -29.14%-54.2M | -32.99%-52.57M | -32.99%-52.57M | -33.12%-49.04M | -33.30%-45.12M | -42.95%-41.97M |
Gains losses not affecting retained earnings | 2.18%8.73M | 8.02%9M | 19.69%8.71M | 25.55%8.54M | 27.71%8.33M | 23.20%7.69M | 23.20%7.69M | 32.01%7.27M | 33.82%6.8M | 73.91%6.52M |
Other equity interest | --97.28K | --97.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 25.38%15.52M | 14.94%15.73M | -20.96%11.25M | 21.44%12.38M | 7.19%13.69M | -24.59%11.25M | -24.59%11.25M | 12.13%14.23M | -27.05%10.2M | 152.63%12.77M |
Total equity | 25.38%15.52M | 14.94%15.73M | -20.96%11.25M | 21.44%12.38M | 7.19%13.69M | -24.59%11.25M | -24.59%11.25M | 12.13%14.23M | -27.05%10.2M | 152.63%12.77M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data