(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.73%-1.19M | 22.88%-1.89M | -10.35%-9.56M | 7.54%-2.53M | -15.41%-2.41M | -91.43%-2.16M | 9.29%-2.46M | -27.45%-8.66M | 38.22%-2.74M | -64.31%-2.09M |
Net income from continuing operations | 40.39%-1.2M | 41.95%-2.13M | 0.16%-11.73M | -20.68%-3.12M | 9.29%-2.93M | 36.40%-2.01M | -32.41%-3.67M | -48.24%-11.75M | 30.72%-2.58M | -29.17%-3.23M |
Operating gains losses | ---- | ---- | --18.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 283.83%168.56K | 31.26%46.97K | 136.81%143.52K | 34.15%34.31K | 139.20%29.52K | 334.11%43.92K | 184.49%35.78K | 529.53%60.61K | 354.29%25.57K | 220.85%12.34K |
Other non cash items | --119.4K | -76.07%238.88K | 1.83%1.29M | -65.68%266.72K | -89.38%25.26K | --0 | 666.85%998.08K | 430.25%1.27M | 456.47%777.09K | 162.68%237.76K |
Change In working capital | 254.41%298.39K | 85.83%-36.51K | -121.45%-104.44K | 120.59%265.2K | -85.64%81.35K | -112.21%-193.25K | 30.97%-257.74K | -42.67%486.8K | -46.82%-1.29M | -49.97%566.35K |
-Change in receivables | 363.24%320.7K | 54.22%-192.69K | -536.71%-535.96K | -880.17%-217.53K | -76.25%33.21K | 186.94%69.23K | -1,313.95%-420.86K | -71.89%122.73K | 121.47%27.88K | 592.51%139.8K |
-Change in inventory | 643.11%260.17K | -76.84%15.32K | -234.95%-204.03K | -38.79%-206.04K | -120.41%-16.21K | -129.79%-47.9K | 11.28%66.13K | 138.29%151.18K | 14.80%-148.45K | 136.00%79.42K |
-Change in prepaid assets | -123.36%-138.98K | 97.15%-7.3K | -64.96%-58.94K | -30.19%117.26K | 151.64%142.36K | -120.02%-62.23K | -7.36%-256.33K | 80.16%-35.73K | -34.83%167.96K | 27.45%-275.69K |
-Change in payables and accrued expense | 24.66%-90.43K | -50.68%111.9K | 14.07%525.29K | 142.91%424.92K | -101.20%-6.5K | -113.54%-120.02K | 953.51%226.88K | -27.05%460.49K | -302.47%-990.24K | 1,406.53%542.77K |
-Change in other current liabilities | 19.24%-9.26K | -17.32%-9.79K | ---34.07K | ---8.52K | ---5.73K | ---11.47K | ---8.35K | --0 | --0 | --0 |
-Change in other working capital | -110.00%-43.8K | -65.83%46.06K | 195.94%203.26K | 144.90%155.1K | -182.17%-65.77K | -106.87%-20.86K | 153.87%134.8K | -159.48%-211.87K | 73.83%-345.46K | --80.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.73%-1.19M | 22.88%-1.89M | -10.35%-9.56M | 7.54%-2.53M | -15.41%-2.41M | -91.43%-2.16M | 9.29%-2.46M | -27.45%-8.66M | 38.22%-2.74M | -64.31%-2.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -429.44%-200.69K | 81.88%-6.23K | 80.35%-61.24K | 136.91%22.4K | 82.24%-11.33K | -27.61%-37.91K | 78.17%-34.4K | -267.40%-311.74K | -516.94%-60.67K | 12.10%-63.82K |
Net PPE purchase and sale | 78.32%-8.22K | 81.88%-6.23K | 80.35%-61.24K | 136.91%22.4K | 82.24%-11.33K | -27.61%-37.91K | 78.17%-34.4K | -267.40%-311.74K | -516.94%-60.67K | 12.10%-63.82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -429.44%-200.69K | 81.88%-6.23K | 80.35%-61.24K | 136.91%22.4K | 82.24%-11.33K | -27.61%-37.91K | 78.17%-34.4K | -267.40%-311.74K | -516.94%-60.67K | 12.10%-63.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 110.18%9.64K | -101.03%-80.66K | 55.06%12.66M | -2.83%3.14M | -14.96%1.8M | -105.49%-94.66K | 616.51%7.81M | -16.67%8.16M | -45.14%3.24M | -14.50%2.11M |
Net issuance payments of debt | -28,682.66%-3.45M | -106.65%-80.66K | -38.92%6.17M | -4.84%4.87M | -97.28%70.03K | -99.14%12.07K | 20.04%1.21M | 80.80%10.1M | 39.14%5.12M | 63.48%2.57M |
Net common stock issuance | --3.46M | --0 | --8.24M | --1 | ---1 | --0 | --8.24M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 9.79%-1.74M | 8.29%-1.73M | 479.05%1.73M | -132.56%-106.73K | -2,141.69%-1.64M | -145.87%-1.93M | -184.94%-1.88M | -150.61%-455.94K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.18%9.64K | -101.03%-80.66K | 55.06%12.66M | -2.83%3.14M | -14.96%1.8M | -105.49%-94.66K | 616.51%7.81M | -16.67%8.16M | -45.14%3.24M | -14.50%2.11M |
Net cash flow | ||||||||||
Beginning cash position | -62.66%2.62M | 148.95%4.59M | -35.10%1.85M | 167.14%4.09M | 198.33%4.72M | 578.66%7.01M | -35.10%1.85M | 764,254.30%2.84M | 21.51%1.53M | 376.74%1.58M |
Current changes in cash | 39.60%-1.39M | -137.25%-1.98M | 474.21%3.04M | 45.31%635.03K | -1,573.77%-623.03K | -506.58%-2.29M | 399.57%5.32M | -127.85%-811.75K | -69.99%437.03K | -103.29%-37.22K |
Effect of exchange rate changes | -160.54%-4.15K | 102.81%4.41K | -55.16%-289.26K | -9.23%-136.07K | 76.45%-2.92K | 147.42%6.86K | -348.90%-157.13K | -161.16%-186.42K | -199.26%-124.57K | 93.82%-12.38K |
End cash Position | -74.02%1.23M | -62.66%2.62M | 148.95%4.59M | 148.95%4.59M | 167.14%4.09M | 198.33%4.72M | 578.66%7.01M | -35.10%1.85M | -35.10%1.85M | 21.51%1.53M |
Free cash flow | 36.56%-1.4M | 23.69%-1.9M | -7.48%-9.65M | 9.44%-2.54M | -12.52%-2.42M | -89.80%-2.2M | 13.07%-2.49M | -30.42%-8.98M | 36.97%-2.8M | -60.18%-2.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data