(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.02%1.23M | -62.66%2.62M | 148.95%4.59M | 148.95%4.59M | 167.14%4.09M | 198.33%4.72M | --7.01M | -35.10%1.85M | -35.10%1.85M | --1.53M |
-Cash and cash equivalents | -74.02%1.23M | -62.66%2.62M | 148.95%4.59M | 148.95%4.59M | 167.14%4.09M | 198.33%4.72M | --7.01M | -35.10%1.85M | -35.10%1.85M | --1.53M |
Receivables | -26.68%198.21K | 15,536.93%165.13K | --175.55K | --175.55K | 1,896.59%529.38K | 66.80%270.35K | --1.06K | --0 | --0 | --26.51K |
-Accounts receivable | 247.39%185.63K | 14,371.88%152.82K | --163.17K | --163.17K | 63.20%43.27K | -66.51%53.44K | --1.06K | --0 | --0 | --26.51K |
-Related party accounts receivable | --12.58K | --12.3K | --12.38K | --12.38K | ---- | ---- | ---- | --0 | --0 | --0 |
-Other receivables | ---- | ---- | ---- | ---- | --486.11K | --216.92K | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Inventory | -35.82%126.88K | 170.73%383K | 85.38%400.54K | 85.38%400.54K | 140.46%213.76K | 16.82%197.69K | --141.47K | -44.99%216.07K | -44.99%216.07K | --88.9K |
Prepaid assets | 55.95%827.71K | 18.77%1.02M | 306.83%861.68K | 306.83%861.68K | -2.27%381.52K | 342.17%530.77K | --855.3K | 9.52%211.8K | 9.52%211.8K | --390.4K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.62K |
Total current assets | -58.40%2.38M | -47.78%4.18M | 165.34%6.03M | 165.34%6.03M | 155.82%5.22M | 180.51%5.72M | --8.01M | -36.60%2.27M | -36.60%2.27M | --2.04M |
Non current assets | ||||||||||
Net PPE | -34.23%276.23K | -26.14%298.75K | 0.99%340.98K | 0.99%340.98K | 26.39%400.38K | 57.23%419.98K | --404.5K | 228.93%337.65K | 228.93%337.65K | --316.77K |
-Gross PPE | -10.12%496.11K | -1.64%486.7K | 21.84%493.23K | 21.84%493.23K | 52.95%552.4K | 91.24%551.97K | --494.82K | 260.72%404.82K | 260.72%404.82K | --361.17K |
-Accumulated depreciation | -66.59%-219.88K | -108.10%-187.95K | -126.65%-152.26K | -126.65%-152.26K | -242.45%-152.02K | -513.86%-131.99K | ---90.32K | -601.45%-67.18K | -601.45%-67.18K | ---44.39K |
Goodwill and other intangible assets | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --647.57K | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --12.58K | --12.3K | --12.38K | --12.38K | ---- | ---- | ---- | --0 | --0 | --0 |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --93.54K | --93.54K | --47.98K |
Other non current assets | ---- | ---- | ---- | ---- | --66.88K | --100.08K | ---- | ---- | ---- | ---- |
Total non current assets | 390.37%2.55M | 235.95%1.36M | -20.92%340.98K | -20.92%340.98K | 28.10%467.26K | 94.69%520.06K | --404.5K | 320.06%431.18K | 320.06%431.18K | --364.76K |
Total assets | -20.99%4.93M | -34.14%5.54M | 135.64%6.37M | 135.64%6.37M | 136.45%5.69M | 170.57%6.24M | --8.41M | -26.67%2.7M | -26.67%2.7M | --2.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.78%575.64K | -0.78%732.54K | -69.56%645.8K | -69.56%645.8K | -88.50%512.01K | -89.32%529.2K | --738.28K | -51.01%2.12M | -51.01%2.12M | --4.45M |
-accounts payable | 94.74%168.54K | -1.06%133.85K | 7.88%42.85K | 7.88%42.85K | --0 | -85.66%86.55K | --135.28K | -80.69%39.72K | -80.69%39.72K | --553.6K |
-Total tax payable | 66.07%65.51K | 123.97%62.59K | 310.74%67.55K | 310.74%67.55K | 91.68%4.5K | 1,214.83%39.45K | --27.95K | 722.25%16.45K | 722.25%16.45K | --2.35K |
-Due to related parties current | -96.04%14.41K | -37.63%323.76K | -84.34%322.62K | -84.34%322.62K | -91.10%346.23K | -91.63%363.58K | --519.13K | -50.02%2.06M | -50.02%2.06M | --3.89M |
-Other payable | 725.56%327.19K | 279.67%212.34K | 3,809.24%212.78K | 3,809.24%212.78K | 4,739.21%161.29K | 1,063.94%39.63K | --55.93K | 400.28%5.44K | 400.28%5.44K | --3.33K |
Current accrued expenses | 14.65%285.8K | 115.48%505.26K | -55.84%510.62K | -55.84%510.62K | -84.51%257.51K | -76.80%249.28K | --234.48K | 152.76%1.16M | 152.76%1.16M | --1.66M |
Current debt and capital lease obligation | 4.28%39.09K | 10,255.89%3.85M | -66.26%5M | -66.26%5M | -2.88%2.14M | 574.17%37.48K | --37.16K | 295,524.99%14.81M | 295,524.99%14.81M | --2.2M |
-Current debt | 14.12%5.89K | 102,118.21%3.82M | -66.54%4.96M | -66.54%4.96M | -4.50%2.11M | -7.12%5.16K | --3.73K | 295,524.99%14.81M | 295,524.99%14.81M | --2.2M |
-Current capital lease obligation | 2.70%33.19K | -5.07%31.73K | --40.27K | --40.27K | --35.64K | --32.32K | --33.43K | --0 | --0 | --0 |
Current deferred liabilities | 31.75%326.03K | 436.13%1.36M | 144.90%318.56K | 144.90%318.56K | -62.98%178.8K | -39.01%247.47K | --254.04K | -63.29%130.07K | -63.29%130.07K | --482.97K |
Other current liabilities | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 15.34%1.23M | 410.17%6.45M | -64.48%6.47M | -64.48%6.47M | -64.90%3.09M | -83.49%1.06M | --1.26M | 253.98%18.22M | 253.98%18.22M | --8.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -65.91%16.35K | -51.17%27.3K | -61.80%30.14K | -61.80%30.14K | -99.52%37.46K | -99.38%47.96K | --55.91K | -98.44%78.88K | -98.44%78.88K | --7.83M |
-Long term debt | -50.70%5.56K | -46.32%6.76K | -89.73%8.1K | -89.73%8.1K | -99.87%9.92K | -99.85%11.29K | --12.59K | -98.44%78.88K | -98.44%78.88K | --7.83M |
-Long term capital lease obligation | -70.59%10.79K | -52.58%20.55K | --22.04K | --22.04K | --27.54K | --36.67K | --43.33K | --0 | --0 | ---- |
Total non current liabilities | -65.91%16.35K | -51.17%27.3K | -61.80%30.14K | -61.80%30.14K | -99.52%37.46K | -99.38%47.96K | --55.91K | -98.44%78.88K | -98.44%78.88K | --7.83M |
Total liabilities | 11.83%1.24M | 390.62%6.48M | -64.47%6.5M | -64.47%6.5M | -81.20%3.13M | -92.15%1.11M | --1.32M | 79.27%18.3M | 79.27%18.3M | --16.63M |
Shareholders'equity | ||||||||||
Share capital | 300.00%692 | 20.23%208 | 71.43%180 | 71.43%180 | 67.62%176 | 64.76%173 | --173 | 1.94%105 | 1.94%105 | --105 |
-common stock | 300.00%692 | 20.23%208 | 71.43%180 | 71.43%180 | 67.62%176 | 64.76%173 | --173 | 1.94%105 | 1.94%105 | --105 |
Retained earnings | -36.91%-34.77M | -43.56%-33.58M | -59.48%-31.44M | -59.48%-31.44M | -65.33%-28.33M | -82.64%-25.4M | ---23.39M | -147.38%-19.72M | -147.38%-19.72M | ---17.13M |
Paid-in capital | 26.62%38.64M | 7.52%32.81M | 683.12%31.49M | 683.12%31.49M | 934.67%30.9M | 1,321.40%30.51M | --30.51M | 167.16%4.02M | 167.16%4.02M | --2.99M |
Gains losses not affecting retained earnings | -1,442.80%-177.87K | -369.56%-172.57K | -275.20%-172.62K | -275.20%-172.62K | 85.60%-11.38K | 114.25%13.25K | ---36.75K | 277.27%98.52K | 277.27%98.52K | ---78.99K |
Total stockholders'equity | -28.11%3.69M | -113.21%-936.36K | 99.16%-130.33K | 99.16%-130.33K | 117.99%2.56M | 143.26%5.13M | --7.09M | -139.20%-15.6M | -139.20%-15.6M | ---14.23M |
Total equity | -28.11%3.69M | -113.21%-936.36K | 99.16%-130.33K | 99.16%-130.33K | 117.99%2.56M | 143.26%5.13M | --7.09M | -139.20%-15.6M | -139.20%-15.6M | ---14.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data