(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32,452.94%27.67M | -66.55%-32.22M | 31.50%-63.72M | 61.87%-52.25M | 82.13%60.04M | -99.45%85K | 46.28%-19.35M | 37.78%-93.03M | 20.85%-137.02M | 44.89%32.97M |
Net income from continuing operations | -245.20%-15.9M | -101.22%-1.3M | -75.62%-18.16M | 309.54%89.59M | -65.89%-17.54M | 51.31%10.95M | 1,274.49%106.53M | 65.93%-10.34M | 90.52%-42.76M | 85.62%-10.58M |
Operating gains losses | 81.47%-1.06M | ---1.63M | --1.23M | -946.85%-78.71M | 812.62%30.89M | ---5.72M | ---- | ---- | -91.12%9.29M | -107.39%-4.34M |
Depreciation and amortization | 10.48%9.53M | -7.40%8.04M | -17.21%8.12M | -28.31%35.58M | -11.81%8.47M | -26.03%8.62M | -32.91%8.69M | -36.45%9.81M | -46.82%49.64M | -53.20%9.6M |
Deferred tax | ---- | ---- | ---- | -44.00%14K | ---- | ---- | ---- | ---- | 114.20%25K | ---- |
Other non cash items | -58.61%2.19M | -437.23%-1.56M | 215.77%4.09M | -61.71%20.76M | -55.72%13.72M | 270.41%5.28M | -85.62%462K | -93.04%1.29M | 448.44%54.21M | 3,609.17%30.99M |
Change In working capital | 256.54%31.4M | -12.70%-39.75M | 33.92%-63.15M | 40.90%-130M | 693.66%20.9M | -174.91%-20.06M | 34.60%-35.27M | 40.78%-95.57M | -26.09%-219.97M | -81.91%2.63M |
-Change in receivables | 55.29%-2.92M | 47.01%-6.65M | 636.79%22.35M | -1,107.04%-35.49M | 35.56%-12.24M | -127.36%-6.54M | -386.74%-12.55M | 27.54%-4.16M | -97.96%3.52M | 63.31%-19M |
-Change in inventory | -721.98%-4.15M | 72.31%-5.58M | -107.49%-39.82M | -209.93%-28.19M | -62.21%11.64M | 92.73%-505K | -280.78%-20.13M | -105.15%-19.19M | -27.59%25.64M | -17.99%30.81M |
-Change in prepaid assets | 78.31%148K | -90.33%802K | 75.72%-1.83M | 275.58%1.97M | 123.38%1.13M | -94.17%83K | 39.98%8.29M | -107.49%-7.54M | -261.94%-1.12M | -258.11%-4.84M |
-Change in payables and accrued expense | 967.97%39.29M | -1,174.33%-27.21M | 24.43%-42.59M | 81.13%-35.73M | 126.14%27.28M | 60.02%-4.53M | 96.51%-2.14M | 56.29%-56.35M | 42.77%-189.41M | -73.18%12.06M |
-Change in other working capital | 88.73%-966K | 87.16%-1.12M | 84.84%-1.26M | 44.43%-32.56M | 57.84%-6.92M | 40.22%-8.57M | 38.11%-8.75M | 39.31%-8.32M | -13.36%-58.6M | -10.42%-16.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32,452.94%27.67M | -66.55%-32.22M | 31.50%-63.72M | 61.87%-52.25M | 82.13%60.04M | -99.45%85K | 46.28%-19.35M | 37.78%-93.03M | 20.85%-137.02M | 44.89%32.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.07%-5.42M | 42.53%-4.58M | -175.14%-14.76M | -114.99%-27.17M | -7,087.20%-8.73M | -119.20%-5.11M | -242.30%-7.96M | -103.42%-5.37M | 2,050.56%181.21M | -98.29%125K |
Capital expenditure reported | -2.41%-5.23M | -12.22%-4.63M | -110.28%-6.4M | -5.17%-20.68M | -118.63%-8.4M | 38.74%-5.11M | 23.21%-4.12M | -44.13%-3.04M | 21.92%-19.66M | 37.92%-3.84M |
Net business purchase and sale | ---131K | ---12K | ---1.52M | 98.85%-272K | ---272K | --0 | --0 | --0 | ---23.65M | --0 |
Net other investing changes | -5,600.00%-55K | 101.64%63K | -194.92%-6.85M | -102.77%-6.22M | -101.51%-60K | -100.00%1K | -174.63%-3.84M | -101.29%-2.32M | 1,313.13%224.52M | -70.62%3.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.07%-5.42M | 42.53%-4.58M | -175.14%-14.76M | -114.99%-27.17M | -7,087.20%-8.73M | -119.20%-5.11M | -242.30%-7.96M | -103.42%-5.37M | 2,050.56%181.21M | -98.29%125K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.88M | 7,190.54%61.48M | 49.48%-2.24M | 116.75%65.79M | 6,550.73%71.09M | 0 | 75.96%-867K | 98.77%-4.43M | -241.63%-392.66M | -101.39%-1.1M |
Net issuance payments of debt | ---30.72M | -2,232.36%-19.1M | 224.95%1.24M | 121.17%82.34M | 8,617.31%84.15M | --0 | 71.01%-819K | 99.72%-990K | -352.83%-389.01M | 98.47%-988K |
Net common stock issuance | ---5K | 168,260.42%80.72M | 40.79%-2.04M | 116.71%543K | 3,637.72%4.03M | --0 | 93.86%-48K | -47.35%-3.44M | -102.25%-3.25M | -100.08%-114K |
Net other financing activities | ---150K | ---140K | ---1.44M | -4,174.25%-17.1M | ---- | ---- | ---- | ---- | 98.07%-400K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---30.88M | 7,190.54%61.48M | 49.48%-2.24M | 116.75%65.79M | 6,550.73%71.09M | --0 | 75.96%-867K | 98.77%-4.43M | -241.63%-392.66M | -101.39%-1.1M |
Net cash flow | ||||||||||
Beginning cash position | 62.65%169.89M | 8.68%146.32M | -5.59%227.4M | -59.17%240.88M | -51.77%99.43M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | 21.51%589.88M | -56.81%206.14M |
Current changes in cash | -71.70%-8.62M | 187.59%24.68M | 21.49%-80.73M | 96.09%-13.63M | 282.62%122.39M | -134.16%-5.02M | 32.83%-28.18M | 70.89%-102.83M | -467.43%-348.47M | -70.82%31.99M |
Effect of exchange rate changes | --1.64M | 44.75%-1.11M | 89.51%-358K | 129.10%156K | 102.87%5.58M | --0 | -41.72%-2.01M | -518.90%-3.41M | -105.59%-536K | -7.78%2.75M |
End cash Position | 63.83%162.9M | 62.65%169.89M | 8.68%146.32M | -5.59%227.4M | -5.59%227.4M | -51.77%99.43M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | -59.17%240.88M |
Free cash flow | 546.83%22.44M | -57.01%-36.85M | 27.01%-70.13M | 53.45%-72.93M | 77.32%51.64M | -169.66%-5.02M | 43.29%-23.47M | 36.64%-96.07M | 20.99%-156.68M | 75.84%29.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data