(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 85.92%151.09M | 6,742.18%62.84M | 122.77%26.99M | 81.36%33.27M | -45.90%28M | -53.50%81.27M | -102.54%-946K | -82.27%12.12M | -74.70%18.34M | 1,676.39%51.75M |
Net income from continuing operations | 418.53%82.73M | 3,063.74%67.43M | 103.70%871K | 289.44%9.99M | -12.88%4.44M | -171.21%-25.97M | -119.34%-2.28M | -204.59%-23.52M | -139.24%-5.27M | 145.42%5.1M |
Operating gains losses | -150.58%-6.96M | -205.60%-14.27M | 68.18%19.57M | 7.74%-15.53M | -39.91%3.27M | -30.11%13.75M | 46.59%13.51M | 56.90%11.64M | -898.69%-16.83M | 14.90%5.44M |
Depreciation and amortization | 9.54%56.94M | 31.33%13.33M | 22.46%15.99M | 2.13%15.59M | -10.95%12.03M | -21.93%51.98M | -37.37%10.15M | -23.23%13.06M | -12.93%15.27M | -14.72%13.51M |
Deferred tax | 633.94%50.14M | 2,687.89%34.07M | 244.03%12.04M | -26.46%678K | 182.49%3.36M | -80.11%6.83M | -86.86%1.22M | -84.31%3.5M | -86.89%922K | 127.62%1.19M |
Other non cash items | -72.11%10.03M | -642.81%-36.79M | 34.96%12.24M | 138.03%24.82M | 0.78%9.77M | -18.08%35.96M | -33.70%6.78M | 26.75%9.07M | -1.34%10.43M | -39.26%9.69M |
Change In working capital | -783.57%-48.12M | 92.22%-2.5M | -1,140.14%-34.45M | -117.02%-2.71M | -162.40%-8.47M | 82.97%-5.45M | -56.33%-32.12M | 66.01%-2.78M | -33.68%15.89M | 149.86%13.57M |
-Change in receivables | 21.10%-2.84M | 23.52%-2.8M | -45.92%-8.78M | 220.08%10.28M | -154.02%-1.55M | -23.57%-3.6M | -358.18%-3.66M | -454.89%-6.02M | -84.40%3.21M | 112.00%2.86M |
-Change in inventory | -70.80%-23.97M | 135.07%7.17M | -180.94%-21.82M | -162.14%-3.71M | -168.49%-5.61M | 16.02%-14.04M | -15.06%-20.44M | 2.11%-7.77M | --5.97M | 34.22%8.19M |
-Change in prepaid assets | -1,025.74%-7.61M | -90.67%228K | -403.62%-4.19M | -1,954.55%-4.75M | 125.72%1.1M | -120.02%-676K | -47.32%2.44M | 86.99%1.38M | ---231K | -1,017.54%-4.27M |
-Change in payables and accrued expense | -206.44%-13.7M | 32.26%-7.09M | -96.56%331K | -165.30%-4.53M | -135.48%-2.41M | 181.86%12.87M | -18.39%-10.47M | 9,151.92%9.62M | --6.94M | 174.60%6.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 85.92%151.09M | 6,742.18%62.84M | 122.77%26.99M | 81.36%33.27M | -45.90%28M | -53.50%81.27M | -102.54%-946K | -82.27%12.12M | -74.70%18.34M | 1,676.39%51.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.72%-167.61M | -57.71%-59.02M | -12.82%-31.01M | 14.97%-45.61M | 33.20%-31.97M | -12.66%-166.41M | -13.87%-37.42M | 23.24%-27.49M | -53.12%-53.64M | -8.76%-47.86M |
Capital expenditure reported | -48.02%-117.94M | -223.65%-41.69M | 33.82%-11.92M | -49.47%-39.57M | -10.97%-24.75M | 9.18%-79.68M | 33.00%-12.88M | 6.26%-18.01M | -16.00%-26.48M | 15.71%-22.3M |
Net business purchase and sale | --2.95M | --0 | --0 | --0 | --2.95M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -108.91%-1.36M | -134.51%-1.36M | --0 | --0 | --0 | 196.42%15.27M | --3.94M | --18.6M | 36.64%-2.97M | 61.46%-4.3M |
Net other investing changes | 49.75%-51.26M | 43.94%-15.97M | 31.99%-19.09M | 75.06%-6.03M | 52.18%-10.17M | -131.04%-102M | -108.80%-28.48M | -69.13%-28.07M | -221.98%-24.19M | -232.35%-21.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.72%-167.61M | -57.71%-59.02M | -12.82%-31.01M | 14.97%-45.61M | 33.20%-31.97M | -12.66%-166.41M | -13.87%-37.42M | 23.24%-27.49M | -53.12%-53.64M | -8.76%-47.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.99%-7.05M | -43.53%10.59M | 102.41%556K | 37.52%-3.62M | 41.98%-14.58M | -128.01%-35.24M | 410.95%18.75M | 2.53%-23.07M | -11.26%-5.79M | -115.63%-25.12M |
Net issuance payments of debt | 671.35%41.09M | -35.26%12.9M | 583.08%21.38M | -135.08%-12.04M | -13.63%-5.74M | -96.46%5.33M | 503.44%19.92M | 10.33%-4.43M | -0.67%-5.12M | -103.05%-5.05M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 67.92%-385K | 48.33%-929K | --77K | 175.00%176K | -45.51%291K | -149.88%-1.2M | -256.62%-1.8M | --0 | -90.95%64K | 8.10%534K |
Net other financing activities | ---- | ---- | ---- | --11.07M | 701.76%11.6M | ---- | ---- | ---- | ---- | ---1.93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.99%-7.05M | -43.53%10.59M | 102.41%556K | 37.52%-3.62M | 41.98%-14.58M | -128.01%-35.24M | 410.95%18.75M | 2.53%-23.07M | -11.26%-5.79M | -115.63%-25.12M |
Net cash flow | ||||||||||
Beginning cash position | -48.95%120.86M | -42.26%82.01M | -51.30%85.56M | -51.93%102.27M | -48.95%120.86M | 178.19%236.77M | -40.60%142.05M | -22.18%175.68M | 7.97%212.73M | 178.19%236.77M |
Current changes in cash | 80.43%-23.56M | 173.42%14.41M | 90.98%-3.47M | 61.17%-15.96M | 12.62%-18.54M | -178.76%-120.38M | -1,079.86%-19.62M | -535.31%-38.45M | -227.33%-41.09M | -118.71%-21.22M |
Effect of exchange rate changes | -118.31%-818K | 103.70%58K | -101.64%-79K | -118.54%-748K | 98.26%-49K | 476.33%4.47M | -117.61%-1.57M | 5.26%4.82M | 213.86%4.03M | -87.67%-2.82M |
End cash Position | -20.17%96.48M | -20.17%96.48M | -42.26%82.01M | -51.30%85.56M | -51.93%102.27M | -48.95%120.86M | -48.95%120.86M | -40.60%142.05M | -22.18%175.68M | 7.97%212.73M |
Free cash flow | 1,985.35%33.16M | 252.93%21.15M | 355.43%15.07M | 22.48%-6.31M | -88.97%3.25M | -98.17%1.59M | -176.79%-13.83M | -112.01%-5.9M | -116.37%-8.13M | 199.00%29.45M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data