(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 25, 2022 | (Q2)Jun 26, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.69%222.85M | -23.69%222.85M | 121.90%881.5M | -18.60%250.82M | -43.40%264.14M | -34.39%292.03M | -34.39%292.03M | -17.44%397.26M | -14.83%308.12M | 43.75%466.66M |
-Cash and cash equivalents | -23.69%222.85M | -23.69%222.85M | 121.90%881.5M | -18.60%250.82M | -43.40%264.14M | -34.39%292.03M | -34.39%292.03M | -17.44%397.26M | -14.83%308.12M | 43.75%466.66M |
Receivables | 8.47%443.47M | 8.47%443.47M | 8.68%425.19M | 3.37%429.31M | 0.70%410.02M | 6.59%408.83M | 6.59%408.83M | -2.12%391.25M | 0.27%415.3M | 1.51%407.16M |
-Accounts receivable | 8.47%443.47M | 8.47%443.47M | 8.68%425.19M | 3.37%429.31M | 0.70%410.02M | 6.59%408.83M | 6.59%408.83M | -2.12%391.25M | 0.27%415.3M | 1.51%407.16M |
Inventory | 8.25%626.22M | 8.25%626.22M | 17.92%625.08M | 23.71%631.56M | 24.97%614.11M | 21.12%578.51M | 21.12%578.51M | 9.44%530.09M | 4.12%510.53M | -4.07%491.42M |
Prepaid assets | 13.49%7.4M | 13.49%7.4M | -0.08%26.85M | -64.10%13.93M | -4.91%4.84M | 17.66%6.52M | 17.66%6.52M | -49.12%26.87M | 42.76%38.8M | -73.03%5.09M |
Other current assets | -14.08%107.47M | -14.08%107.47M | 21.72%138.66M | 6.75%120.19M | 8.94%134.95M | 6.66%125.08M | 6.66%125.08M | -7.97%113.92M | -3.62%112.6M | 1.64%123.87M |
Total current assets | -0.25%1.41B | -0.25%1.41B | 43.71%2.1B | 4.36%1.45B | -4.43%1.43B | -1.27%1.41B | -1.27%1.41B | -5.35%1.46B | -3.61%1.39B | 8.37%1.49B |
Non current assets | ||||||||||
Net PPE | 4.33%603.43M | 4.33%603.43M | 10.04%588.07M | 7.27%587.82M | 4.50%585.63M | 0.87%578.42M | 0.87%578.42M | -7.27%534.4M | -2.99%547.99M | -0.32%560.41M |
-Gross PPE | 3.66%1.18B | 3.66%1.18B | 10.04%588.07M | 7.27%587.82M | 4.50%585.63M | 0.33%1.14B | 0.33%1.14B | -7.27%534.4M | -2.99%547.99M | -0.32%560.41M |
-Accumulated depreciation | -2.96%-573.17M | -2.96%-573.17M | ---- | ---- | ---- | 0.23%-556.68M | 0.23%-556.68M | ---- | ---- | ---- |
Goodwill and other intangible assets | 11.83%5.42B | 11.83%5.42B | 2.55%4.71B | 1.84%4.77B | 1.71%4.82B | 1.04%4.84B | 1.04%4.84B | -5.53%4.59B | -4.69%4.69B | -5.95%4.74B |
-Goodwill | 14.87%2.91B | 14.87%2.91B | 4.68%2.53B | 3.46%2.55B | 2.21%2.55B | 1.30%2.54B | 1.30%2.54B | -4.27%2.42B | -3.01%2.46B | -2.85%2.49B |
-Other intangible assets | 8.49%2.5B | 8.49%2.5B | 0.20%2.18B | 0.05%2.23B | 1.16%2.27B | 0.75%2.31B | 0.75%2.31B | -6.89%2.18B | -6.49%2.23B | -9.18%2.24B |
Non current deferred assets | 5.40%6.75M | 5.40%6.75M | 7.03%6.17M | 0.56%6.28M | -4.59%6.48M | -6.13%6.4M | -6.13%6.4M | -31.61%5.76M | -26.05%6.24M | -15.59%6.79M |
Other non current assets | 10.72%98.94M | 10.72%98.94M | -44.14%93.28M | -21.63%81.75M | 6.29%80.38M | 29.32%89.37M | 29.32%89.37M | 213.97%166.99M | -23.91%104.31M | 76.38%75.62M |
Total non current assets | 11.02%6.13B | 11.02%6.13B | 1.84%5.4B | 1.93%5.45B | 2.06%5.49B | 1.37%5.52B | 1.37%5.52B | -3.63%5.3B | -5.02%5.35B | -4.78%5.38B |
Total assets | 8.73%7.53B | 8.73%7.53B | 10.88%7.49B | 2.43%6.9B | 0.65%6.92B | 0.82%6.93B | 0.82%6.93B | -4.00%6.76B | -4.73%6.73B | -2.20%6.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.62%173.7M | 14.62%173.7M | -4.77%155.06M | -6.53%162.27M | -19.18%166.42M | -25.05%151.54M | -25.05%151.54M | 34.21%162.83M | 42.99%173.59M | 77.25%205.92M |
-accounts payable | 4.29%132.25M | 4.29%132.25M | 7.55%130.69M | 17.02%142.08M | 15.98%136.24M | 7.25%126.81M | 7.25%126.81M | 16.68%121.51M | 13.94%121.42M | 15.91%117.46M |
-Total tax payable | 67.58%41.45M | 67.58%41.45M | -41.01%24.38M | -61.31%20.18M | -65.88%30.18M | -70.53%24.74M | -70.53%24.74M | 140.44%41.32M | 251.67%52.17M | 496.39%88.45M |
Current accrued expenses | 7.14%299M | 7.14%299M | -0.26%277.6M | -11.45%239.83M | -12.86%242.39M | -10.64%279.07M | -10.64%279.07M | 0.70%278.33M | 1.97%270.85M | 7.78%278.16M |
Current debt and capital lease obligation | 0.00%87.5M | 0.00%87.5M | -23.50%87.5M | -20.45%87.5M | -20.45%87.5M | -20.45%87.5M | -20.45%87.5M | 12.96%114.38M | 18.92%110M | 31.34%110M |
-Current debt | 0.00%87.5M | 0.00%87.5M | -23.50%87.5M | -20.45%87.5M | -20.45%87.5M | -20.45%87.5M | -20.45%87.5M | 12.96%114.38M | 18.92%110M | 31.34%110M |
Other current liabilities | -26.56%46.55M | -26.56%46.55M | 17.79%65.27M | 17.59%65.85M | 27.81%79.4M | 13.93%63.38M | 13.93%63.38M | -12.39%55.41M | 18.35%56M | 24.15%62.13M |
Current liabilities | 4.34%606.75M | 4.34%606.75M | -4.18%585.42M | -9.01%555.45M | -12.27%575.71M | -14.50%581.49M | -14.50%581.49M | 8.67%610.94M | 15.87%610.45M | 29.16%656.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.41%1.84B | 5.41%1.84B | 21.78%2.06B | -7.47%1.58B | -10.00%1.67B | -6.02%1.74B | -6.02%1.74B | -17.95%1.69B | -26.17%1.71B | -22.08%1.85B |
-Long term debt | 6.38%1.73B | 6.38%1.73B | 22.38%1.95B | -8.42%1.47B | -10.99%1.55B | -6.67%1.62B | -6.67%1.62B | -18.23%1.59B | -27.52%1.61B | -24.16%1.74B |
-Long term capital lease obligation | -7.59%111.3M | -7.59%111.3M | 12.25%111.81M | 7.19%112.23M | 5.69%115.84M | 3.80%120.44M | 3.80%120.44M | -13.22%99.61M | 3.36%104.7M | 38.03%109.6M |
Non current deferred liabilities | 17.28%456.08M | 17.28%456.08M | 0.45%389.08M | 1.36%385.11M | 4.99%388.19M | 5.07%388.89M | 5.07%388.89M | -19.15%387.33M | -21.38%379.93M | -23.37%369.74M |
Employee benefits | -23.59%23.99M | -23.59%23.99M | -25.51%30.05M | -27.11%30.69M | -28.79%30.92M | -30.52%31.39M | -30.52%31.39M | -19.06%40.35M | -17.75%42.1M | -23.97%43.43M |
Other non current liabilities | 3.76%165.87M | 3.76%165.87M | -18.78%106.56M | -11.79%119.95M | -6.64%147.54M | -3.35%159.86M | -3.35%159.86M | -42.33%131.2M | -38.75%135.99M | -31.21%158.04M |
Total non current liabilities | 6.89%2.48B | 6.89%2.48B | 15.19%2.59B | -6.32%2.13B | -7.83%2.23B | -4.61%2.32B | -4.61%2.32B | -20.14%2.25B | -26.18%2.27B | -22.98%2.42B |
Total liabilities | 6.38%3.09B | 6.38%3.09B | 11.06%3.18B | -6.89%2.68B | -8.78%2.81B | -6.77%2.91B | -6.77%2.91B | -15.35%2.86B | -20.03%2.88B | -15.73%3.08B |
Shareholders'equity | ||||||||||
Share capital | 0.19%48.05M | 0.19%48.05M | 0.12%48M | 0.12%48M | 0.09%47.98M | 0.06%47.96M | 0.06%47.96M | 0.05%47.94M | 0.12%47.94M | 0.22%47.93M |
-common stock | 0.19%48.05M | 0.19%48.05M | 0.12%48M | 0.12%48M | 0.09%47.98M | 0.06%47.96M | 0.06%47.96M | 0.05%47.94M | 0.12%47.94M | 0.22%47.93M |
Retained earnings | 7.66%4.11B | 7.66%4.11B | 9.05%4.09B | 8.31%3.97B | 8.35%3.88B | 8.51%3.82B | 8.51%3.82B | 10.24%3.75B | 13.85%3.67B | 13.44%3.58B |
Paid-in capital | 4.84%749.71M | 4.84%749.71M | 4.06%735.75M | 3.93%727.7M | 3.69%717.78M | 3.18%715.12M | 3.18%715.12M | 2.98%707.06M | 4.52%700.16M | 5.73%692.24M |
Less: Treasury stock | -1.80%152.1M | -1.80%152.1M | -2.03%152.16M | -2.06%152.18M | -2.12%152.25M | -1.51%154.89M | -1.51%154.89M | -1.39%155.31M | -4.23%155.39M | -4.13%155.54M |
Gains losses not affecting retained earnings | 22.08%-314.41M | 22.08%-314.41M | 10.24%-412.15M | 6.57%-381.86M | -3.55%-381.33M | -16.30%-403.52M | -16.30%-403.52M | -41.32%-459.19M | -31.01%-408.7M | -15.17%-368.25M |
Total stockholders'equity | 10.42%4.44B | 10.42%4.44B | 10.75%4.31B | 9.41%4.22B | 8.29%4.11B | 7.12%4.02B | 7.12%4.02B | 6.49%3.9B | 11.15%3.85B | 12.43%3.8B |
Total equity | 10.42%4.44B | 10.42%4.44B | 10.75%4.31B | 9.41%4.22B | 8.29%4.11B | 7.12%4.02B | 7.12%4.02B | 6.49%3.9B | 11.15%3.85B | 12.43%3.8B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data