(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.21%154.14M | 2.51%37.64M | 44.94%36.75M | -429.37%-1.36M | 47.46%38.87M | -1.37%118.38M | 26.64%36.72M | -13.92%25.36M | -98.74%412K | -8.50%26.36M |
Net income from continuing operations | -34.14%36.28M | -151.92%-83.92M | 39.88%38.38M | ---- | 22.78%38.59M | 21.00%55.09M | -348.95%-33.31M | 435.06%27.44M | ---- | 262.16%31.43M |
Operating gains losses | 147.64%1M | ---- | ---- | ---- | ---- | ---2.1M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 29.76%65.48M | ---- | ---- | ---- | ---- | -6.68%50.46M | ---- | ---- | ---- | ---- |
Deferred tax | -97.77%107K | ---- | ---- | ---- | ---- | -25.59%4.79M | ---- | ---- | ---- | ---- |
Other non cash items | 341.55%20.32M | ---- | ---- | 43.02%42.23M | ---- | -28.23%4.6M | ---- | ---- | 1,274.03%29.53M | ---- |
Change In working capital | -333.00%-1.73M | -382.02%-3.64M | 275.29%901K | -77.55%500K | 144.23%1.51M | -151.61%-400K | 268.57%1.29M | -146.77%-514K | 203.53%2.23M | -330.40%-3.4M |
-Change in receivables | -12.59%-4.17M | ---- | ---- | ---- | ---- | -148.12%-3.7M | ---- | ---- | ---- | ---- |
-Change in inventory | -223.89%-363K | ---- | ---- | ---- | ---- | 200.00%293K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -6.98%2.8M | ---- | ---- | ---- | ---- | 118.84%3.01M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.21%154.14M | 2.51%37.64M | 44.94%36.75M | 36.52%40.88M | 47.46%38.87M | -1.37%118.38M | 26.64%36.72M | -13.92%25.36M | -8.59%29.94M | -8.50%26.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -335.40%-212.98M | -1.60%-48.92M | ||||||||
Net PPE purchase and sale | -295.97%-189.2M | ---- | ---- | ---- | ---- | 6.79%-47.78M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -141.29%-2.74M | ---- | ---- | ---- | ---- | -136.43%-1.14M | ---- | ---- | ---- | ---- |
Net other investing changes | ---21.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -335.40%-212.98M | 74.50%-9.68M | -386.02%-23.33M | -355.02%-24.73M | -21,254.20%-155.25M | -1.60%-48.92M | -614.78%-37.96M | -939.16%-4.8M | -260.34%-5.43M | 98.26%-727K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.22%5.12M | 25.24%-38.75M | ||||||||
Net issuance payments of debt | 15,855.99%56.56M | ---- | ---- | ---- | ---- | 99.87%-359K | ---- | ---- | ---- | ---- |
Net common stock issuance | -401.89%-20.71M | ---- | ---- | ---- | ---- | -101.70%-4.13M | ---- | ---- | ---- | ---- |
Cash dividends paid | -35.86%-41.31M | ---- | ---- | ---- | ---- | -104.92%-30.41M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --16.84M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.84M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.22%5.12M | -139.76%-24.97M | -28.40%-15.45M | -165.17%-21.44M | 915.42%66.99M | 25.24%-38.75M | -7.12%-10.42M | 19.89%-12.03M | 66.01%-8.09M | -149.09%-8.22M |
Net cash flow | ||||||||||
Beginning cash position | 74.81%71.1M | -82.66%14.34M | -77.92%16.44M | -62.65%21.71M | 74.81%71.1M | 97.08%40.67M | 209.69%82.7M | 535.13%74.43M | 1,265.24%58.13M | 97.08%40.67M |
Current changes in cash | -274.92%-53.72M | 125.68%2.99M | -123.81%-2.03M | -132.24%-5.29M | -383.56%-49.39M | 53.28%30.71M | -183.43%-11.65M | -43.20%8.52M | 120.28%16.42M | 206.28%17.42M |
Effect of exchange rate changes | 99.65%-1K | -2.22%44K | 73.71%-66K | 115.70%19K | -95.35%2K | ---284K | 1,025.00%45K | -1,155.00%-251K | -1,828.57%-121K | 377.78%43K |
End cash Position | -75.56%17.38M | -75.56%17.38M | -82.66%14.34M | -77.92%16.44M | -62.65%21.71M | 74.81%71.1M | 74.81%71.1M | 209.69%82.7M | 535.13%74.43M | 1,265.24%58.13M |
Free cash flow | -155.61%-36.76M | -884.97%-153.25M | 44.94%36.75M | 36.52%40.88M | 47.46%38.87M | -3.86%66.1M | -164.88%-15.56M | -13.71%25.36M | -4.18%29.94M | 549.81%26.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data