(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.33%31.33M | -61.33%31.33M | -66.82%28.23M | -78.59%16.44M | -30.66%41.93M | 49.06%81M | 49.06%81M | 151.27%85.06M | 188.65%76.79M | 222.05%60.47M |
-Cash and cash equivalents | -75.56%17.38M | -75.56%17.38M | -82.66%14.34M | -77.92%16.44M | -62.65%21.71M | 74.81%71.1M | 74.81%71.1M | 209.69%82.7M | 535.13%74.43M | 1,265.24%58.13M |
-Short-term investments | 40.79%13.95M | 40.79%13.95M | 489.01%13.88M | ---- | 765.13%20.22M | -27.55%9.91M | -27.55%9.91M | -67.02%2.36M | -84.16%2.36M | -83.90%2.34M |
Receivables | 178.78%23.13M | 178.78%23.13M | 87.48%18.19M | ---- | ---- | -48.39%8.3M | -48.39%8.3M | -38.90%9.7M | -44.48%8.68M | 135.72%18.97M |
-Accounts receivable | 55.19%11.66M | 55.19%11.66M | 39.69%11.91M | ---- | 49.18%10.76M | 18.96%7.51M | 18.96%7.51M | 46.41%8.53M | 6.16%7.2M | 7.08%7.21M |
-Loans receivable | --2.5M | --2.5M | --2.25M | ---- | 7.61%12.49M | --0 | --0 | --0 | --0 | --11.61M |
-Taxes receivable | 676.69%1.83M | 676.69%1.83M | 115.68%1.64M | ---- | 530.20%939K | 218.92%236K | 218.92%236K | -22.71%759K | -58.60%438K | -88.64%149K |
-Other receivables | 1,196.19%7.14M | 1,196.19%7.14M | 473.86%2.39M | ---- | ---- | --551K | --551K | --417K | --1.04M | ---- |
Inventory | --1.39M | --1.39M | ---- | ---- | --361K | --0 | --0 | --0 | --0 | --0 |
Prepaid assets | -8.88%1.19M | -8.88%1.19M | -74.51%1.75M | ---- | 334.03%1.03M | 105.02%1.31M | 105.02%1.31M | 441.61%6.87M | -83.43%282K | 1.28%238K |
Other current assets | ---- | ---- | ---- | --32.74M | --67.82M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -37.05%57.04M | -37.05%57.04M | -53.70%48.17M | -44.54%49.18M | -19.92%69.22M | 25.10%90.61M | 25.10%90.61M | 81.97%104.04M | 66.11%88.67M | 163.11%86.43M |
Non current assets | ||||||||||
Net PPE | 44.37%1.77B | 44.37%1.77B | 48.09%1.78B | ---- | 46.91%1.79B | 0.13%1.23B | 0.13%1.23B | -2.48%1.21B | -2.66%1.21B | -2.56%1.22B |
-Gross PPE | 39.97%2.19B | 39.97%2.19B | 81.50%2.19B | ---- | 76.00%2.15B | 3.58%1.57B | 3.58%1.57B | -2.48%1.21B | -2.66%1.21B | -2.56%1.22B |
-Accumulated depreciation | -24.02%-420.36M | -24.02%-420.36M | ---402.7M | ---- | ---355.17M | -18.37%-338.94M | -18.37%-338.94M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Investments and advances | ---- | ---- | --33.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | 71.11%18.99M | 71.11%18.99M | 159.83%28.24M | ---- | --17.88M | --11.1M | --11.1M | --10.87M | --10.65M | ---- |
Non current deferred assets | 257.97%9.34M | 257.97%9.34M | 113.24%11.53M | ---- | 35.80%5.3M | -40.71%2.61M | -40.71%2.61M | 13.80%5.41M | -16.36%3.97M | -41.89%3.9M |
Non current prepaid assets | --32.55M | --32.55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -23.14%3.5M | -23.14%3.5M | ---- | ---- | --55.91M | --4.55M | --4.55M | ---- | ---- | ---- |
Total non current assets | 47.42%1.84B | 47.42%1.84B | 52.08%1.86B | 52.38%1.87B | 51.44%1.86B | 1.25%1.25B | 1.25%1.25B | -1.54%1.22B | -1.87%1.23B | -4.05%1.23B |
Total assets | 41.69%1.89B | 41.69%1.89B | 43.78%1.91B | 45.86%1.92B | 46.74%1.92B | 2.58%1.34B | 2.58%1.34B | 2.14%1.33B | 0.91%1.32B | 0.14%1.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.40%1.89M | -6.40%1.89M | 103.55%12.16M | ---- | ---- | 319.13%2.02M | 319.13%2.02M | 43.02%5.97M | 0.58%4.31M | -51.79%2.31M |
-accounts payable | -38.85%628K | -38.85%628K | 40.37%8.39M | ---- | 340.46%9.42M | 598.64%1.03M | 598.64%1.03M | 63.90%5.97M | 36.08%4.31M | -55.30%2.14M |
-Total tax payable | 27.30%1.26M | 27.30%1.26M | --3.77M | ---- | ---- | 196.11%989K | 196.11%989K | --0 | --0 | --168K |
Current accrued expenses | 44.30%14.23M | 44.30%14.23M | ---- | ---- | ---- | 165.10%9.86M | 165.10%9.86M | ---- | ---- | ---- |
Current debt and capital lease obligation | 40.79%390K | 40.79%390K | 38.52%374K | ---- | ---- | 2.59%277K | 2.59%277K | 2.27%270K | 4.89%279K | 8.91%281K |
-Current capital lease obligation | 40.79%390K | 40.79%390K | 38.52%374K | ---- | 0.36%282K | 2.59%277K | 2.59%277K | 2.27%270K | 4.89%279K | 8.91%281K |
Current liabilities | 37.57%17.32M | 37.57%17.32M | 100.74%12.53M | 131.09%10.61M | 332.78%11.2M | 181.57%12.59M | 181.57%12.59M | 40.60%6.24M | 0.83%4.59M | -48.68%2.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,482.68%58.76M | 3,482.68%58.76M | 3,885.02%66.79M | 9,159.26%65M | ---- | 91.37%1.64M | 91.37%1.64M | 80.60%1.68M | -91.25%702K | -99.71%797K |
-Long term debt | --57M | --57M | --65M | --65M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 7.07%1.76M | 7.07%1.76M | 6.74%1.79M | ---- | 154.45%2.03M | 91.37%1.64M | 91.37%1.64M | 80.60%1.68M | -31.31%702K | -25.72%797K |
Non current deferred liabilities | 144.98%3.64M | 144.98%3.64M | -66.94%1.1M | ---- | ---- | -38.99%1.49M | -38.99%1.49M | 33.19%3.34M | 36.10%3.08M | 83.65%2.84M |
Other non current liabilities | 41.29%4.01M | 41.29%4.01M | 67.48%3.65M | 233.42%6.19M | 5,287.04%87.27M | 176.90%2.84M | 176.90%2.84M | 3,059.42%2.18M | 7,320.00%1.86M | --1.62M |
Total non current liabilities | 1,013.11%66.41M | 1,013.11%66.41M | 894.36%71.54M | 1,162.82%71.19M | 1,559.76%87.27M | 38.20%5.97M | 38.20%5.97M | 105.34%7.2M | -45.32%5.64M | -98.10%5.26M |
Total liabilities | 351.29%83.72M | 351.29%83.72M | 525.63%84.08M | 699.77%81.79M | 1,155.14%98.47M | 111.13%18.55M | 111.13%18.55M | 69.15%13.44M | -31.19%10.23M | -97.22%7.85M |
Shareholders'equity | ||||||||||
Share capital | 39.91%1.75B | 39.91%1.75B | 40.37%1.76B | ---- | ---- | -0.22%1.25B | -0.22%1.25B | -0.21%1.25B | -0.13%1.25B | 24.15%1.25B |
-common stock | 39.91%1.75B | 39.91%1.75B | 40.37%1.76B | ---- | ---- | -0.22%1.25B | -0.22%1.25B | -0.21%1.25B | -0.13%1.25B | 24.15%1.25B |
Retained earnings | -26.45%46.83M | -26.45%46.83M | -7.46%52.36M | ---- | 41.94%69.13M | 58.00%63.67M | 58.00%63.67M | 62.75%56.58M | 40.80%52.17M | 160.23%48.7M |
Other equity interest | 219.18%14.73M | 219.18%14.73M | 223.93%12.41M | ---- | ---- | 252.02%4.62M | 252.02%4.62M | 411.62%3.83M | --3.05M | --2.05M |
Total stockholders'equity | 37.34%1.81B | 37.34%1.81B | 38.84%1.82B | 40.74%1.84B | -94.70%69.13M | 1.84%1.32B | 1.84%1.32B | 1.73%1.31B | 1.28%1.31B | 26.85%1.3B |
Total equity | 37.34%1.81B | 37.34%1.81B | 38.84%1.82B | 40.74%1.84B | 40.07%1.83B | 1.84%1.32B | 1.84%1.32B | 1.73%1.31B | 1.28%1.31B | 26.85%1.3B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data