(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.11%8.63B | -32.77%2.38B | -36.15%2.41B | -5.93%3.73B | 162.77%118M | 40.41%11.08B | -26.48%3.53B | 1,829.36%3.77B | 18.85%3.97B | -469.70%-188M |
Net income from continuing operations | -116.71%-1.05B | -402.62%-5.09B | -27.73%1.18B | -12.21%1.35B | 6.99%1.52B | -2.64%6.27B | 4.99%1.68B | -3.93%1.64B | -7.60%1.53B | -3.87%1.42B |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --71M | --0 | --1M | --1M | --69M |
Depreciation and amortization | -11.05%1.22B | -18.90%296M | -6.79%302M | -12.75%301M | -4.82%316M | -1.30%1.37B | 6.41%365M | -8.47%324M | 0.88%345M | -3.77%332M |
Other non cashItems | 100.21%5M | 104.52%68M | 182.89%407M | -286.25%-618M | 164.07%148M | -1,141.48%-2.39B | -397.62%-1.5B | -81.18%-491M | 67.15%-160M | -147.93%-231M |
Change in working capital | -94.56%271M | -82.08%452M | -99.13%18M | 4.24%2.16B | -40.74%-2.36B | 661.07%4.99B | 2.56%2.52B | 222.84%2.07B | -8.02%2.08B | 29.48%-1.68B |
-Change in loans | -91.41%213M | -48.07%417M | -70.65%376M | 23.72%266M | -570.00%-846M | 75.69%2.48B | -36.02%803M | 164.60%1.28B | -91.88%215M | 135.29%180M |
-Change in other current assets | -450.17%-2.05B | -122.43%-440M | 33.70%-179M | 63.92%-114M | -66.96%-1.32B | 132.81%586M | 274.56%1.96B | -900.00%-270M | -298.74%-316M | 0.50%-790M |
-Change in other working capital | 9.90%2.11B | 296.28%475M | -116.98%-179M | -7.58%2.01B | 81.48%-198M | 86.41%1.92B | -110.39%-242M | 220.36%1.05B | 495.10%2.18B | 0.74%-1.07B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -22.11%8.63B | -32.77%2.38B | -36.15%2.41B | -5.93%3.73B | 162.77%118M | 40.41%11.08B | -26.48%3.53B | 1,829.36%3.77B | 18.85%3.97B | -469.70%-188M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 176.26%22.86B | 146.39%4.99B | 199.33%8.35B | 207.39%11.57B | -5,929.41%-2.05B | 6.50%-29.97B | 11.30%-10.76B | 34.84%-8.4B | -6.18%-10.77B | -101.09%-34M |
Net investment purchase and sale | 16.21%9.73B | 5.31%2.62B | -44.33%1.96B | -6.26%3.16B | 300.90%2B | 122.85%8.38B | 194.06%2.49B | 129.51%3.52B | 121.85%3.37B | 85.09%-996M |
Net proceeds payment for loan | 137.16%12.2B | 132.97%2.87B | 156.35%6.07B | 138.52%5.09B | -1,269.40%-1.84B | -435.55%-32.84B | -84.58%-8.71B | -1,124.62%-10.78B | -354.17%-13.22B | -101.62%-134M |
Net business purchase and sale | 99.64%-17M | 99.94%-2M | 98.17%-15M | --0 | --0 | -185.29%-4.67B | -65.09%-3.35B | -10.81%-820M | ---17M | -143.19%-488M |
Net other investing changes | 108.09%136M | 77.32%-132M | 108.13%33M | 448.78%2B | -1,342.62%-1.76B | -33.17%-1.68B | 8.92%-582M | 33.00%-406M | -1,295.12%-572M | -630.43%-122M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 176.26%22.86B | 146.39%4.99B | 199.33%8.35B | 207.39%11.57B | -5,929.41%-2.05B | 6.50%-29.97B | 11.30%-10.76B | 34.84%-8.4B | -6.18%-10.77B | -101.09%-34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -211.24%-22.27B | -202.05%-6.56B | -391.86%-10.93B | -2,845.67%-21.88B | 89.05%17.11B | -21.78%20.02B | -17.58%6.43B | -41.33%3.75B | -35.36%797M | -11.09%9.05B |
Increase decrease in deposit | -490.42%-17.63B | -66.63%-4.16B | 31.33%-6.02B | 129.32%1.05B | -171.76%-8.5B | -108.43%-2.99B | -123.47%-2.5B | -215.62%-8.77B | -231.14%-3.57B | -18.27%11.84B |
Net issuance payments of debt | -110.09%-2.68B | -113.31%-1.29B | -130.99%-4.13B | -551.33%-24.07B | 1,607.82%26.81B | 758.40%26.54B | 604.43%9.68B | 2,993.26%13.31B | 1,784.81%5.33B | 8.16%-1.78B |
Net commonstock issuance | --0 | --0 | --0 | ---- | ---- | 84.53%-250M | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -4.75%-3.13B | -1.32%-770M | -1.40%-799M | -7.26%-768M | -9.52%-794M | -4.80%-2.99B | -6.15%-760M | -8.24%-788M | -4.37%-716M | -0.42%-725M |
Net other financing activities | 493.62%1.17B | -5,766.67%-340M | 200.00%10M | 47,925.00%1.91B | -41.38%-410M | -463.41%-298M | -97.97%6M | -25.00%-10M | 55.56%-4M | -47.21%-290M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -211.24%-22.27B | -202.05%-6.56B | -391.86%-10.93B | -2,845.67%-21.88B | 89.05%17.11B | -21.78%20.02B | -17.58%6.43B | -41.33%3.75B | -35.36%797M | -11.09%9.05B |
Net cash flow | ||||||||||
Beginning cash position | 5.55%21.42B | 34.23%29.83B | 29.84%30.01B | 25.66%36.6B | 5.55%21.42B | 7.56%20.3B | 12.09%22.23B | -12.97%23.11B | -9.37%29.12B | 7.56%20.3B |
Current changes in cash | 719.09%9.22B | 201.00%812M | 79.95%-178M | -9.60%-6.59B | 71.92%15.18B | -21.09%1.13B | -271.79%-804M | 86.81%-888M | -7.78%-6.01B | -33.45%8.83B |
End cash position | 43.06%30.64B | 43.06%30.64B | 34.23%29.83B | 29.84%30.01B | 25.66%36.6B | 5.55%21.42B | 5.55%21.42B | 12.09%22.23B | -12.97%23.11B | -9.37%29.12B |
Free cash flow | -22.11%8.63B | -32.77%2.38B | -36.15%2.41B | -5.93%3.73B | 162.77%118M | 40.41%11.08B | -26.48%3.53B | 1,829.36%3.77B | 18.85%3.97B | -469.70%-188M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data