(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | -45.22%1.13B | 27.57%2.59B | 11.00%2.16B | -5.36%2.41B | -5.36%2.41B | -20.28%2.07B | 2.46%2.03B | -13.42%1.95B |
-Cash and cash equivalents | ---- | ---- | -46.48%911.7M | 40.07%2.36B | -5.41%1.82B | 37.55%2.16B | 37.55%2.16B | 5.92%1.7B | 14.28%1.69B | 18.28%1.92B |
-Short-term investments | ---- | ---- | -39.31%220.5M | -33.27%230.9M | 1,196.24%344.8M | -74.23%251.6M | -74.23%251.6M | -63.09%363.3M | -31.86%346M | -95.75%26.6M |
-Accounts receivable | -53.03%1.11B | -53.03%1.11B | 75.46%992.4M | -66.47%1.25B | 80.71%853.5M | -15.09%2.36B | -15.09%2.36B | 25.63%565.6M | 115.40%3.72B | 101.24%472.3M |
-Taxes receivable | -72.42%25.7M | -72.42%25.7M | ---- | 8.22%23.7M | ---- | 482.50%93.2M | 482.50%93.2M | ---- | -6.41%21.9M | ---- |
-Other receivables | ---- | ---- | ---- | 545.55%355.7M | ---- | 74.07%70.5M | 74.07%70.5M | ---- | 22.44%55.1M | ---- |
Inventory | ---- | ---- | ---- | 9.55%102.1M | ---- | 18.74%83M | 18.74%83M | ---- | 43.83%93.2M | ---- |
Prepaid assets | ---- | ---- | ---- | -80.61%7.6M | ---- | 14.75%31.9M | 14.75%31.9M | ---- | -48.62%39.2M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | -18.60%3.5M | -18.60%3.5M | ---- | -71.43%4.4M | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | -13.89%3.1M | -13.89%3.1M | ---- | -2.86%3.4M | ---- |
Total current assets | -76.30%1.21B | -76.30%1.21B | -22.40%2.21B | -31.48%4.41B | 20.62%3.08B | -12.58%5.12B | -12.58%5.12B | -6.62%2.84B | 63.57%6.44B | 2.80%2.55B |
Non current assets | ||||||||||
Net PPE | 8.62%17.6B | 8.62%17.6B | 8.16%17.01B | 6.88%16.62B | 5.69%16.3B | 5.77%16.2B | 5.77%16.2B | 5.31%15.73B | 4.91%15.55B | 5.39%15.42B |
-Gross PPE | ---- | ---- | ---- | 6.13%27.38B | ---- | 5.56%26.68B | 5.56%26.68B | ---- | 5.23%25.8B | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -4.98%-10.76B | ---- | -5.22%-10.48B | -5.22%-10.48B | ---- | -5.71%-10.25B | ---- |
Goodwill and other intangible assets | 11.78%867.2M | 11.78%867.2M | 12.39%807.1M | 12.88%791.2M | 16.03%776.8M | 18.17%775.8M | 18.17%775.8M | 19.68%718.1M | 20.35%700.9M | 16.07%669.5M |
-Goodwill | ---- | ---- | ---- | -1.64%252.3M | ---- | -1.95%251.5M | -1.95%251.5M | ---- | 11.47%256.5M | ---- |
-Other intangible assets | ---- | ---- | ---- | 21.26%538.9M | ---- | 31.08%524.3M | 31.08%524.3M | ---- | 26.14%444.4M | ---- |
Financial assets | ---- | ---- | ---- | 4.15%67.8M | ---- | --0 | --0 | ---- | 53.54%65.1M | ---- |
Non current prepaid assets | ---- | ---- | ---- | -98.42%4.8M | ---- | 22.39%303.9M | 22.39%303.9M | ---- | 27.53%303M | ---- |
Other non current assets | ---- | ---- | ---- | -75.00%100K | ---- | -50.00%100K | -50.00%100K | ---- | -78.95%400K | ---- |
Total non current assets | 7.26%18.96B | 7.26%18.96B | 7.92%18.32B | 7.47%18.12B | 6.47%17.59B | 7.16%17.68B | 7.16%17.68B | 5.62%16.98B | 4.79%16.86B | 5.16%16.52B |
Total assets | -11.51%20.18B | -11.51%20.18B | 3.57%20.53B | -3.29%22.54B | 8.36%20.67B | 1.98%22.8B | 1.98%22.8B | 3.67%19.82B | 16.34%23.3B | 4.83%19.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -56.49%1.85B | -56.49%1.85B | 32.55%2.24B | -39.22%2.95B | 70.23%1.99B | 15.92%4.25B | 15.92%4.25B | 43.37%1.69B | 83.41%4.86B | 29.57%1.17B |
-accounts payable | -49.86%1.85B | -49.86%1.85B | 39.77%2.06B | -42.04%2.52B | 85.13%1.83B | 12.58%3.69B | 12.58%3.69B | 45.73%1.47B | 90.84%4.35B | 24.33%986.7M |
-Total tax payable | ---- | ---- | -16.93%178.6M | -26.04%81.5M | -11.06%160.9M | 115.77%143.7M | 115.77%143.7M | 29.05%215M | 4.55%110.2M | 68.28%180.9M |
-Other payable | ---- | ---- | ---- | -12.00%350.6M | ---- | 29.21%418M | 29.21%418M | ---- | 50.74%398.4M | ---- |
Current debt and capital lease obligation | ---- | ---- | -77.93%570.1M | 47.79%2.65B | 92.68%2.82B | -33.93%2.4B | -33.93%2.4B | -4.52%2.58B | -10.88%1.79B | -35.96%1.46B |
-Current debt | ---- | ---- | -77.93%570.1M | 47.79%2.65B | 92.68%2.82B | -33.93%2.4B | -33.93%2.4B | -4.52%2.58B | -10.88%1.79B | -35.96%1.46B |
Other current liabilities | 859.74%1.46B | 859.74%1.46B | 4.22%1.28B | 77.19%180.2M | 4.77%1.26B | 66.30%152M | 66.30%152M | 19.25%1.23B | 54.32%101.7M | 22.21%1.21B |
Current liabilities | -51.42%3.31B | -51.42%3.31B | -24.24%4.21B | -16.36%5.88B | 57.46%6.12B | -10.97%6.81B | -10.97%6.81B | 11.96%5.56B | 48.44%7.03B | -7.62%3.89B |
Non current liabilities | ||||||||||
Long term provisions | -76.63%32.9M | -76.63%32.9M | -37.04%34M | 14.22%125.3M | -9.63%54.4M | 4.92%140.8M | 4.92%140.8M | -30.95%54M | -22.58%109.7M | -43.58%60.2M |
Long term debt and capital lease obligation | 24.68%10.49B | 24.68%10.49B | 24.18%9.72B | 1.33%9.16B | -11.47%7.99B | -4.73%8.42B | -4.73%8.42B | -15.81%7.83B | -5.58%9.04B | -0.75%9.02B |
-Long term debt | 24.68%10.49B | 24.68%10.49B | 24.18%9.72B | 1.33%9.16B | -11.47%7.99B | -4.73%8.42B | -4.73%8.42B | -15.81%7.83B | -5.58%9.04B | -0.75%9.02B |
Derivative product liabilities | ---- | ---- | -17.39%205.2M | -13.07%224.9M | 58.43%157.8M | 195.34%247.2M | 195.34%247.2M | 125.00%248.4M | 26.44%258.7M | -39.45%99.6M |
Other non current liabilities | -1,173.11%-10.43B | -1,173.11%-10.43B | ---- | 2.57%957.5M | ---- | 9.88%972.2M | 9.88%972.2M | ---- | 11.04%933.5M | ---- |
Total non current liabilities | -99.04%94.4M | -99.04%94.4M | 22.50%9.96B | 1.19%10.52B | -10.70%8.2B | -1.73%9.83B | -1.73%9.83B | -14.30%8.13B | -3.94%10.39B | -1.92%9.18B |
Total liabilities | -79.55%3.4B | -79.55%3.4B | 3.52%14.17B | -5.89%16.39B | 9.57%14.32B | -5.74%16.63B | -5.74%16.63B | -5.28%13.69B | 12.00%17.42B | -3.69%13.07B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.00%442.2M | ---- | 0.00%442.2M | 0.00%442.2M | ---- | 0.00%442.2M | ---- |
-common stock | ---- | ---- | ---- | 0.00%442.2M | ---- | 0.00%442.2M | 0.00%442.2M | ---- | 0.00%442.2M | ---- |
Retained earnings | ---- | ---- | ---- | 6.53%3.81B | ---- | 7.57%4.04B | 7.57%4.04B | ---- | 6.78%3.57B | ---- |
Total stockholders'equity | 172.83%16.76B | 172.83%16.76B | 3.98%6.34B | 4.72%6.12B | 5.86%6.33B | 31.19%6.14B | 31.19%6.14B | 31.37%6.09B | 31.85%5.85B | 30.21%5.98B |
Noncontrolling interests | -30.26%18.9M | -30.26%18.9M | -47.73%17.3M | -47.04%17.9M | -17.52%25.9M | -12.86%27.1M | -12.86%27.1M | 34.01%33.1M | -15.92%33.8M | -19.07%31.4M |
Total equity | 171.94%16.78B | 171.94%16.78B | 3.70%6.35B | 4.42%6.14B | 5.74%6.36B | 30.90%6.17B | 30.90%6.17B | 31.39%6.13B | 31.42%5.88B | 29.80%6.01B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data