(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.55%364.9M | 21.90%370.7M | 21.90%370.7M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M | 13.94%304.1M | 13.94%304.1M | -58.12%231.7M | -53.28%253.3M |
-Cash and cash equivalents | 43.55%364.9M | 21.90%370.7M | 21.90%370.7M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M | 13.94%304.1M | 13.94%304.1M | -58.12%231.7M | -53.28%253.3M |
Receivables | 8.76%685.3M | 0.05%547.8M | 0.05%547.8M | 21.46%645.1M | 21.88%681.2M | 19.88%630.1M | 7.84%547.5M | 7.84%547.5M | 3.45%531.1M | 2.27%558.9M |
-Accounts receivable | 8.76%685.3M | 0.05%547.8M | 0.05%547.8M | 21.46%645.1M | 21.88%681.2M | 19.88%630.1M | 7.84%547.5M | 7.84%547.5M | 3.45%531.1M | 2.27%558.9M |
Inventory | 12.41%1.22B | 19.99%1.19B | 19.99%1.19B | 13.84%1.12B | 16.49%1.12B | 17.57%1.08B | 21.50%988.4M | 21.50%988.4M | 31.23%981.2M | 35.34%963.2M |
Other current assets | -0.90%121.8M | 15.33%140.7M | 15.33%140.7M | 5.77%130.1M | -12.63%116.9M | -27.62%122.9M | -32.11%122M | -32.11%122M | -35.77%123M | -31.84%133.8M |
Total current assets | 14.31%2.39B | 14.43%2.25B | 14.43%2.25B | 20.22%2.24B | 16.16%2.22B | 13.91%2.09B | 10.99%1.96B | 10.99%1.96B | -6.92%1.87B | -4.38%1.91B |
Non current assets | ||||||||||
Net PPE | 19.80%573.7M | 22.38%569.8M | 22.38%569.8M | 11.12%500.5M | 11.07%490.7M | 10.37%478.9M | 8.38%465.6M | 8.38%465.6M | 9.16%450.4M | 6.82%441.8M |
-Gross PPE | 15.75%1.01B | 17.24%995M | 17.24%995M | 7.88%901.9M | 6.54%887.6M | 5.80%871.6M | 3.91%848.7M | 3.91%848.7M | 5.69%836M | 5.86%833.1M |
-Accumulated depreciation | -10.82%-435.2M | -10.99%-425.2M | -10.99%-425.2M | -4.10%-401.4M | -1.43%-396.9M | -0.72%-392.7M | 1.06%-383.1M | 1.06%-383.1M | -1.90%-385.6M | -4.79%-391.3M |
Goodwill and other intangible assets | 0.92%306.8M | 2.82%310.3M | 2.82%310.3M | 3.44%300.6M | 10.20%307.9M | 5.52%304M | 2.83%301.8M | 2.83%301.8M | -1.09%290.6M | -1.62%279.4M |
-Goodwill | 1.67%292M | 3.59%294.6M | 3.59%294.6M | 4.28%284.8M | 8.86%291.1M | 4.28%287.2M | 1.54%284.4M | 1.54%284.4M | -2.36%273.1M | -3.33%267.4M |
-Other intangible assets | -11.90%14.8M | -9.77%15.7M | -9.77%15.7M | -9.71%15.8M | 40.00%16.8M | 32.28%16.8M | 29.85%17.4M | 29.85%17.4M | 24.11%17.5M | 62.16%12M |
Other non current assets | 20.08%489.8M | 26.11%490.2M | 26.11%490.2M | 12.75%415.5M | 9.77%398.8M | 6.56%407.9M | 4.32%388.7M | 4.32%388.7M | 3.60%368.5M | -2.91%363.3M |
Total non current assets | 15.07%1.37B | 18.53%1.37B | 18.53%1.37B | 9.65%1.22B | 10.41%1.2B | 7.78%1.19B | 5.51%1.16B | 5.51%1.16B | 4.46%1.11B | 1.18%1.08B |
Total assets | 14.59%3.76B | 15.95%3.62B | 15.95%3.62B | 16.28%3.46B | 14.08%3.42B | 11.61%3.28B | 8.89%3.12B | 8.89%3.12B | -2.98%2.98B | -2.44%2.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.83%699.3M | 12.49%702.6M | 12.49%702.6M | 13.39%668.3M | 14.17%690.3M | 20.16%686.7M | 16.16%624.6M | 16.16%624.6M | 7.42%589.4M | 10.19%604.6M |
-accounts payable | 1.83%699.3M | 12.49%702.6M | 12.49%702.6M | 13.39%668.3M | 14.17%690.3M | 20.16%686.7M | 16.16%624.6M | 16.16%624.6M | 7.42%589.4M | 10.19%604.6M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47.3M | --52.4M |
Current debt and capital lease obligation | 52.38%3.2M | 47.37%2.8M | 47.37%2.8M | 26.32%2.4M | 14.29%2.4M | 10.53%2.1M | -66.07%1.9M | -66.07%1.9M | -66.67%1.9M | -63.16%2.1M |
-Current debt | 52.38%3.2M | 47.37%2.8M | 47.37%2.8M | 26.32%2.4M | 14.29%2.4M | 10.53%2.1M | -66.07%1.9M | -66.07%1.9M | -66.67%1.9M | -63.16%2.1M |
Other current liabilities | 11.34%402.7M | 3.38%278.2M | 3.38%278.2M | 24.61%391.4M | 28.73%380.9M | 4.51%361.7M | 4.26%269.1M | 4.26%269.1M | 13.39%314.1M | -24.24%295.9M |
Current liabilities | 5.21%1.11B | 12.08%1.12B | 12.08%1.12B | 11.48%1.06B | 12.42%1.07B | 14.25%1.05B | 9.75%998.6M | 9.75%998.6M | 1.37%952.7M | 1.06%955M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.97%720.9M | -19.80%620.4M | -19.80%620.4M | -3.26%797.7M | -11.11%734.3M | 4.94%774.9M | 15.72%773.6M | 15.72%773.6M | -7.11%824.6M | -7.02%826.1M |
-Long term debt | -6.97%720.9M | -19.80%620.4M | -19.80%620.4M | -14.35%706.3M | -11.11%734.3M | 4.94%774.9M | 15.72%773.6M | 15.72%773.6M | -7.11%824.6M | -7.02%826.1M |
-Long term capital lease obligation | ---- | ---- | ---- | --91.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 25.25%201.9M | 23.62%203.6M | 23.62%203.6M | -36.11%105.1M | 6.96%175.1M | -3.99%161.2M | -6.15%164.7M | -6.15%164.7M | -13.28%164.5M | -18.60%163.7M |
Total non current liabilities | -1.42%922.8M | -12.18%824M | -12.18%824M | -8.73%902.8M | -8.12%909.4M | 3.29%936.1M | 11.17%938.3M | 11.17%938.3M | -8.20%989.1M | -9.16%989.8M |
Total liabilities | 2.08%2.03B | 0.33%1.94B | 0.33%1.94B | 1.19%1.96B | 1.96%1.98B | 8.81%1.99B | 10.43%1.94B | 10.43%1.94B | -3.74%1.94B | -4.41%1.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K |
-common stock | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K |
Retained earnings | 35.98%1.77B | 39.50%1.67B | 39.50%1.67B | 39.57%1.56B | 39.00%1.45B | 33.02%1.3B | 28.15%1.2B | 28.15%1.2B | 26.03%1.12B | 23.33%1.04B |
Paid-in capital | 3.59%900.1M | 2.78%906.1M | 2.78%906.1M | 1.60%888M | 1.40%879.1M | 0.95%868.9M | 2.51%881.6M | 2.51%881.6M | 2.73%874M | 2.73%867M |
Less: Treasury stock | 11.03%624.9M | 11.08%622.4M | 11.08%622.4M | 6.94%594.9M | 9.54%594.5M | 17.62%562.8M | 21.88%560.3M | 21.88%560.3M | 21.38%556.3M | 18.49%542.7M |
Gains losses not affecting retained earnings | -0.19%-315.9M | 15.95%-287.1M | 15.95%-287.1M | 10.96%-357.3M | 4.86%-305.3M | -26.88%-315.3M | -49.50%-341.6M | -49.50%-341.6M | -75.01%-401.3M | -60.45%-320.9M |
Total stockholders'equity | 33.78%1.73B | 41.58%1.67B | 41.58%1.67B | 44.60%1.5B | 36.54%1.43B | 16.20%1.29B | 6.45%1.18B | 6.45%1.18B | -1.52%1.03B | 1.45%1.05B |
Total equity | 33.78%1.73B | 41.58%1.67B | 41.58%1.67B | 44.60%1.5B | 36.54%1.43B | 16.20%1.29B | 6.45%1.18B | 6.45%1.18B | -1.52%1.03B | 1.45%1.05B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data