(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.73%-139.03K | 27.11%-451.44K | -12,638.05%-168.39K | 122.87%102.65K | 281.78%469.06K | -1,092.58%-854.75K | -88.76%-619.34K | 100.81%1.34K | -1,044.86%-448.76K | -105.17%-258.03K |
Net income from continuing operations | 100.22%2.98K | -186.57%-10.19M | 16.34%-665.62K | -86.09%-3.22M | -43.83%-4.94M | -156.89%-1.37M | -190.29%-3.56M | 67.59%-795.61K | -158.67%-1.73M | -187.54%-3.44M |
Operating gains losses | --37.47K | 94.88%-165.87K | --0 | ---- | ---- | ---- | -509.34%-3.24M | -317.02%-133.45K | --0 | -118.19%-1.77M |
Depreciation and amortization | 26.68%6.66K | 58.59%21.22K | 58.58%5.31K | 61.41%5.4K | 57.17%5.26K | 57.22%5.26K | -14.62%13.38K | -14.60%3.35K | -14.65%3.35K | -15.03%3.35K |
Change In working capital | 95.28%-33.45K | 1,910.99%40.69K | -126.71%-33.3K | 216.66%176.41K | 492.98%606.17K | -496.81%-708.59K | -102.05%-2.25K | 308.67%124.64K | -174.47%-151.21K | -227.84%-154.25K |
-Change in receivables | 106.91%600 | 593.82%80.89K | -58.21%75.77K | 101.45%5.8K | -95.10%7.99K | -122.32%-8.68K | -258.66%-16.38K | 1,451.49%181.32K | -6,182.73%-399.52K | 5,427.34%162.95K |
-Change in prepaid assets | --0 | -2,359.52%-26.35K | -85.85%5.32K | -113.54%-14.21K | 536.62%616.3K | -231,196.72%-633.75K | -81.19%1.17K | 64.24%37.59K | 998.36%105K | ---141.15K |
-Change in payables and accrued expense | 64.33%-25.9K | -197.37%-35.3K | -52.19%-108.03K | 9.56%157.01K | 9.95%-11.65K | -213.92%-72.63K | 2,478.31%36.25K | -2.00%-70.98K | 14.35%143.31K | 71.45%-12.94K |
-Change in other working capital | -225.96%-8.15K | 192.12%21.45K | ---6.36K | ---- | ---- | -96.03%6.47K | -121.83%-23.28K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.73%-139.03K | 27.11%-451.44K | -12,638.05%-168.39K | 122.87%102.65K | 281.78%469.06K | -1,092.58%-854.75K | -88.76%-619.34K | 100.81%1.34K | -1,044.86%-448.76K | -105.17%-258.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 116.34%95.74K | 62.43%-3.29M | -88.32%14.89K | 89.33%-86.47K | 69.50%-2.64M | -204.96%-585.86K | -2,239.62%-8.77M | 4,432.59%127.41K | -707.87%-810.45K | -394,083.39%-8.64M |
Net PPE purchase and sale | 104.57%26.76K | -150.60%-693.09K | 104.12%14.89K | -140.53%-86.47K | -103.71%-35.64K | -204.96%-585.86K | 2,774.83%1.37M | -12,953.08%-361.3K | 403.81%213.34K | 43,892.79%959.5K |
Net investment purchase and sale | --68.98K | 74.05%-2.6M | --0 | --0 | ---2.6M | --0 | -2,140.44%-10.02M | --81.89K | ---500K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -288.59%-116.97K | --406.82K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 116.34%95.74K | 62.43%-3.29M | -88.32%14.89K | 89.33%-86.47K | 69.50%-2.64M | -204.96%-585.86K | -2,239.62%-8.77M | 4,432.59%127.41K | -707.87%-810.45K | -394,083.39%-8.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.90%225.75K | 0 | -63.88%225.75K | -76.04%2.79M | 0 | -94.18%625K | 131.33%2M | |||
Net common stock issuance | ---- | -91.90%225.75K | --0 | -63.88%225.75K | ---- | ---- | -76.04%2.79M | --0 | -94.18%625K | 131.33%2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -91.90%225.75K | --0 | -63.88%225.75K | ---- | ---- | -76.04%2.79M | --0 | -94.18%625K | 131.33%2M |
Net cash flow | ||||||||||
Beginning cash position | -59.34%2.41M | -52.67%5.93M | -55.79%2.56M | -63.91%2.32M | -66.34%4.49M | -52.67%5.93M | 1,430.35%12.53M | -54.29%5.8M | 220.72%6.44M | 949.30%13.34M |
Current changes in cash | 97.00%-43.29K | 46.67%-3.52M | -219.22%-153.5K | 138.15%241.92K | 68.60%-2.17M | -278.31%-1.44M | -156.35%-6.6M | 179.01%128.75K | -105.94%-634.21K | -1,038.22%-6.9M |
End cash Position | -47.26%2.37M | -59.34%2.41M | -59.34%2.41M | -55.79%2.56M | -63.91%2.32M | -66.34%4.49M | -52.67%5.93M | -52.67%5.93M | -54.29%5.8M | 220.72%6.44M |
Free cash flow | 89.99%-144.27K | -6.78%-1.25M | 66.76%-182.23K | 85.92%-58.83K | 259.91%433.41K | -2,209.89%-1.44M | -173.88%-1.17M | -217.01%-548.28K | -1,177.09%-417.93K | -111.82%-271.03K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data