(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -56.48%19.9B | -115.34%-5.65B | 32.12%4.5B | 398.20%2.15B | 199.84%18.71B | 340.23%45.72B | 1,390.88%36.8B | -31.38%3.4B | -116.17%-721M | 516.34%6.24B |
Other non cash items | -8.52%3.2B | ---- | ---- | ---- | ---- | 30.19%3.5B | ---- | ---- | ---- | ---- |
Change In working capital | 106.41%89M | 237.68%782M | 337.12%626M | -243.72%-309M | -7.12%-827M | -253.65%-1.39B | 42.28%-568M | -121.45%-264M | 291.96%215M | -200.39%-772M |
-Change in receivables | 91.21%-121M | ---- | ---- | ---- | ---- | -451.28%-1.38B | ---- | ---- | ---- | ---- |
-Change in inventory | 226.34%235M | ---- | ---- | ---- | ---- | 41.69%-186M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.76%29.12B | -4.75%8.92B | -22.56%8.41B | -40.64%5.69B | -35.18%6.1B | -7.22%39.22B | 9.90%9.37B | -16.97%10.85B | -2.59%9.59B | -13.11%9.41B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 23.20%-14.67B | -195.79%-18.33B | 23.76%-3.17B | 31.14%-3.82B | 432.34%10.65B | 0.97%-19.1B | -25.83%-6.2B | -1.29%-4.15B | -20.78%-5.55B | 43.51%-3.2B |
Net business purchase and sale | 157.30%3.24B | 192.07%5.03B | --0 | -43.84%-105M | -1,471.96%-1.68B | -1,411.50%-5.65B | -3,130.18%-5.46B | -7.69%-14M | -7,200.00%-73M | 43.98%-107M |
Net investment purchase and sale | -527.11%-6.87B | -86.21%20M | -100.54%-6M | -85.83%18M | -3,179.91%-6.9B | -33.88%1.61B | 42.16%145M | -8.33%1.11B | 608.00%127M | -80.40%224M |
Net other investing changes | ---- | ---- | -200.00%-1M | ---- | ---- | ---1M | ---- | --1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.95%-18.3B | -15.37%-13.28B | -3.86%-3.17B | 28.88%-3.91B | 166.88%2.06B | -34.35%-23.15B | -130.64%-11.51B | -5.31%-3.06B | -18.93%-5.49B | 34.59%-3.09B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 10,353.41%9.02B | 149.35%10.93B | -1,077.42%-7.27B | 203.06%5.42B | -237.78%-62M | 97.00%-88M | 1,470.31%4.39B | 120.15%744M | -351.36%-5.26B | 104.46%45M |
Net common stock issuance | -6,266.67%-1.72B | --5M | --10M | -782.14%-247M | ---1.49B | ---27M | --0 | --0 | -216.67%-28M | --0 |
Cash dividends paid | -0.02%-13.02B | -1.26%-6.09B | ---- | 1.06%-6.92B | ---- | -3.33%-13.02B | -7.50%-6.02B | ---- | -3.78%-7B | ---- |
Net other financing activities | 50,676.19%10.66B | 8,777.05%10.83B | 18.75%38M | 118.42%7M | -124.21%-213M | 1,150.00%21M | -26.51%122M | 169.57%32M | -143.68%-38M | 54.76%-95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.60%-1.53B | 475.74%14.73B | -342.92%-8.16B | 73.91%-4.05B | -50.26%-4.05B | 14.05%-23.98B | 60.50%-3.92B | 73.41%-1.84B | -100.83%-15.53B | 18.76%-2.69B |
Net cash flow | ||||||||||
Beginning cash position | -43.03%9.68B | -42.52%9.2B | 30.76%12.12B | -30.48%14.24B | -43.03%9.68B | -15.45%16.99B | -30.95%16B | -54.43%9.27B | -9.51%20.48B | -15.45%16.99B |
Current changes in cash | 217.48%9.29B | 270.94%10.37B | -149.24%-2.93B | 80.18%-2.27B | 13.32%4.12B | -176.57%-7.91B | 5.11%-6.07B | 83.94%5.95B | -356.29%-11.43B | 29.79%3.63B |
Effect of exchange rate changes | 2.00%612M | 105.91%15M | -99.10%7M | -31.82%150M | 412.06%440M | 344.90%600M | -222.12%-254M | 289.71%774M | 2.80%220M | 45.56%-141M |
End cash Position | 102.34%19.58B | 102.34%19.58B | -42.52%9.2B | 30.76%12.12B | -30.48%14.24B | -43.03%9.68B | -43.03%9.68B | -30.95%16B | -54.43%9.27B | -9.51%20.48B |
Free cash flow | -27.77%14.39B | 23.63%5.75B | -18.85%5.21B | -52.25%1.87B | -72.80%1.34B | -12.71%19.92B | 29.74%4.65B | -28.11%6.43B | -24.08%3.93B | -4.07%4.92B |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data