(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.35%-11.19M | -119.64%-8.48M | -205.68%-18.79M | 2,955.28%26.24M | 87.70%-10.16M | 63.40%-22.53M | 292.88%43.19M | 316.39%17.78M | 95.51%-919K | -688.34%-82.58M |
Net income from continuing operations | -233.62%-166.18M | -143.93%-13.65M | -359.61%-65.42M | -165,508.33%-59.62M | 58.72%-27.49M | 56.59%-49.81M | 175.36%31.07M | 10.66%-14.23M | 99.88%-36K | -146.83%-66.61M |
Operating gains losses | 365.04%24.05M | ---8.25M | --29.47M | --0 | --2.82M | 10.30%-9.07M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 121.90%98.43M | 26.57%27.37M | 83.99%23.66M | 330.65%25.21M | 451.78%22.19M | 286.35%44.36M | 683.12%21.62M | 244.31%12.86M | 150.92%5.85M | 51.62%4.02M |
Other non cash items | 177.60%10.09M | 254.41%4.94M | 22.28%1.35M | 27.40%1.07M | 831.51%2.72M | -21.77%3.63M | 405.43%1.4M | 363.87%1.1M | 31.31%843K | -91.63%292K |
Change In working capital | 230.95%20.89M | -203.59%-11.24M | -132.75%-5.53M | 2,734.30%48M | 75.29%-10.34M | -138.89%-15.95M | -54.50%10.85M | 635.08%16.87M | -132.61%-1.82M | -550.39%-41.85M |
-Change in receivables | 175.51%50.94M | 85.19%-2.09M | 73.99%-7.97M | 234.62%23.3M | 798.63%37.7M | -1,314.30%-67.46M | -473.03%-14.12M | -242.13%-30.63M | -3,241.51%-17.31M | -689.08%-5.4M |
-Change in prepaid assets | -259.46%-9.25M | -116.75%-2.87M | -109.38%-12K | -253.14%-4.81M | 89.31%-1.56M | 328.75%5.8M | 680.97%17.13M | -83.20%128K | 984.79%3.14M | -292,000.00%-14.6M |
-Change in payables and accrued expense | -144.73%-20.8M | -166.32%-6.28M | -94.81%2.46M | 138.50%29.51M | -104.90%-46.48M | -5.98%46.5M | -58.92%9.47M | 337.13%47.35M | 84.81%12.37M | -355.38%-22.69M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 30.26%-793K | -3,355.32%-1.62M | 108.72%30K | 89.32%-25K | 261.33%826K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.35%-11.19M | -119.64%-8.48M | -205.68%-18.79M | 2,955.28%26.24M | 87.70%-10.16M | 63.40%-22.53M | 292.88%43.19M | 316.39%17.78M | 95.51%-919K | -688.34%-82.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.68%-335.51M | 77.64%-40.13M | 70.95%-66.05M | 2.30%-81.86M | -96.73%-147.47M | -877.40%-565.57M | -436.46%-179.44M | -1,187.17%-227.39M | -1,466.00%-83.78M | -5,254.14%-74.96M |
Capital expenditure reported | -10.43%-203.85M | 48.85%-33.51M | -7.74%-54.24M | -67.03%-114.79M | ---1.3M | -1,113.80%-184.6M | -330.85%-65.52M | ---50.35M | ---68.73M | --0 |
Net PPE purchase and sale | 69.14%-113.65M | 94.11%-6.62M | 93.14%-11.81M | 318.75%32.94M | -86.10%-128.17M | -763.38%-368.29M | -515.77%-112.32M | -873.88%-172.05M | -181.42%-15.06M | -4,819.21%-68.87M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---6.09M | --0 | --0 | --0 | ---6.09M |
Net other investing changes | -172.93%-18M | --0 | --0 | ---1K | ---18M | ---6.6M | ---1.6M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.68%-335.51M | 77.64%-40.13M | 70.95%-66.05M | 2.30%-81.86M | -96.73%-147.47M | -877.40%-565.57M | -436.46%-179.44M | -1,187.17%-227.39M | -1,466.00%-83.78M | -5,254.14%-74.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.15%-56.4M | 191,635.29%65.12M | 1,003.41%32.73M | -97.95%12.56M | -196.55%-166.81M | 128.81%789.3M | -100.02%-34K | -97.62%2.97M | 712.55%613.6M | 2,346.38%172.77M |
Net issuance payments of debt | -133.25%-166.67M | --0 | --0 | --0 | -14,248.22%-166.67M | 892.69%501.18M | --0 | --0 | 3,041.18%500M | 101.15%1.18M |
Net common stock issuance | -62.59%115.61M | --67.95M | --34.5M | -90.03%13.16M | --0 | -26.74%309.02M | --0 | --0 | 37.39%132.05M | 92.51%176.97M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 74.44%-5.34M | -8,217.65%-2.83M | -159.74%-1.77M | 96.75%-600K | 97.34%-143K | 4.12%-20.9M | 99.43%-34K | 141.65%2.97M | -413.04%-18.45M | -6.13%-5.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.15%-56.4M | 191,635.29%65.12M | 1,003.41%32.73M | -97.95%12.56M | -196.55%-166.81M | 128.81%789.3M | -100.02%-34K | -97.62%2.97M | 712.55%613.6M | 2,346.38%172.77M |
Net cash flow | ||||||||||
Beginning cash position | 65.48%508.47M | -86.22%88.86M | -83.44%140.98M | -42.94%184.03M | 65.48%508.47M | 275.93%307.27M | 205.85%644.76M | 661.15%851.4M | 418.73%322.51M | 275.93%307.27M |
Current changes in cash | -300.35%-403.09M | 112.12%16.51M | 74.78%-52.11M | -108.14%-43.06M | -2,229.97%-324.44M | -10.79%201.19M | -241.29%-136.29M | -308.83%-206.65M | 964.48%528.9M | 177.85%15.23M |
End cash Position | -79.28%105.38M | -79.28%105.38M | -86.22%88.86M | -83.44%140.98M | -42.94%184.03M | 65.48%508.47M | 65.48%508.47M | 205.85%644.76M | 661.15%851.4M | 418.73%322.51M |
Free cash flow | 42.88%-328.69M | 63.90%-48.61M | 58.54%-84.84M | -8.15%-118.1M | 39.23%-77.15M | -381.83%-575.42M | -141.16%-134.66M | -690.56%-204.61M | -322.78%-109.2M | -969.04%-126.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data