(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.09%83.12M | 5.89%59.38M | -21.79%254.39M | -18.81%83.39M | -30.90%50.54M | -36.25%64.38M | 15.79%56.08M | -7.64%325.27M | -15.82%102.72M | -2.32%73.13M |
Net income from continuing operations | -45.07%27.47M | -43.17%50.99M | 8.49%285.44M | 21.92%75.48M | 16.75%70.22M | -30.61%50.01M | 30.09%89.73M | 88.49%263.1M | 322.80%61.92M | 32.47%60.14M |
Operating gains losses | --1.91M | 104.88%2.38M | ---47.72M | --1.14M | --0 | --0 | -825.87%-48.86M | ---- | ---- | ---- |
Depreciation and amortization | 4.12%27.8M | 7.13%28.54M | 6.10%107.24M | 4.09%26.92M | 6.32%26.97M | 6.38%26.7M | 7.71%26.64M | 15.18%101.07M | 4.84%25.87M | 20.21%25.37M |
Deferred tax | -571.03%-10.72M | -143.15%-11.59M | -533.79%-29.57M | -545.15%-6.92M | -2,586.41%-16.29M | -187.51%-1.6M | -188.16%-4.77M | 124.85%6.82M | 94.99%-1.07M | 110.50%655K |
Other non cash items | 91.04%-910K | -128.53%-774K | 59.42%-9.19M | -1,150.00%-966K | 82.87%-772K | 27.69%-10.16M | 165.06%2.71M | -468.74%-22.64M | -82.96%92K | -749.42%-4.51M |
Change In working capital | 208.03%18.78M | 12.89%-19.98M | -30.29%-90.58M | -256.57%-10.87M | -13.51%-39.39M | -247.68%-17.38M | 57.16%-22.93M | -337.56%-69.52M | -80.78%6.94M | -160.39%-34.71M |
-Change in receivables | 180.10%4.73M | -10.01%15.6M | 63.77%-20.87M | -102.76%-92K | 37.58%-32.2M | -3.50%-5.91M | 576.63%17.34M | -270.42%-57.6M | -80.57%3.33M | -69.78%-51.58M |
-Change in inventory | 43.19%-4.36M | 51.18%-5.22M | 5.75%-30.17M | 91.54%-1.35M | -42.54%-10.45M | -34.24%-7.68M | -258.44%-10.69M | -348.28%-32.01M | -428.03%-15.97M | -107.82%-7.33M |
-Change in prepaid assets | -176.42%-577K | 6.81%-2.57M | -48.77%-4.59M | 96.76%972K | -202.99%-3.55M | 164.36%755K | 52.84%-2.76M | -179.93%-3.08M | 132.61%494K | 79.45%3.45M |
-Change in payables and accrued expense | 517.23%18.98M | -3.60%-27.79M | -250.89%-34.96M | -154.48%-10.4M | -67.19%6.81M | -118.67%-4.55M | 34.67%-26.82M | -56.33%23.17M | -18.77%19.09M | 11.26%20.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.09%83.12M | 5.89%59.38M | -21.79%254.39M | -18.81%83.39M | -30.90%50.54M | -36.25%64.38M | 15.79%56.08M | -7.64%325.27M | -15.82%102.72M | -2.32%73.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21,616.51%-23.67M | -682.76%-154.11M | -174.29%-265.65M | 74.39%-4.76M | -569.84%-241.1M | 99.69%-109K | -176.52%-19.69M | 60.23%-96.85M | 91.82%-18.57M | -28,001.55%-35.99M |
Net PPE purchase and sale | -143.31%-14.86M | -42.24%-13.59M | 14.84%-38.24M | 20.18%-10.83M | 22.20%-11.75M | 39.92%-6.11M | -57.43%-9.56M | -1.37%-44.91M | -19.92%-13.57M | -42.43%-15.1M |
Net business purchase and sale | ---3.28M | -99.65%-166.43M | ---315.36M | --0 | ---232M | --0 | ---83.36M | --0 | --0 | --0 |
Net investment purchase and sale | -192.10%-5.53M | -67.55%23.76M | 269.33%87.96M | 221.50%6.08M | 112.69%2.65M | 124.00%6M | 7,074.10%73.23M | -294.59%-51.94M | ---5M | -294.70%-20.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21,616.51%-23.67M | -682.76%-154.11M | -174.29%-265.65M | 74.39%-4.76M | -569.84%-241.1M | 99.69%-109K | -176.52%-19.69M | 60.23%-96.85M | 91.82%-18.57M | -28,001.55%-35.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.75%-81.4M | 324.84%71.51M | 109.31%22.62M | 63.15%-24.22M | 279.43%150.84M | -35.26%-72.2M | 19.85%-31.81M | -288.25%-242.85M | -155.85%-65.73M | -52.22%-84.07M |
Net issuance payments of debt | 110.83%7M | 939.14%90M | 209.94%94M | -540.00%-20M | 835.14%170M | -256.75%-64.66M | 121.06%8.66M | -451.61%-85.5M | -102.48%-3.13M | -43.41%-23.13M |
Net common stock issuance | ---80.04M | --0 | 87.85%-19.56M | --0 | --0 | --0 | ---19.56M | -272.76%-160.95M | ---58.82M | -40.90%-60.84M |
Cash dividends paid | 0.02%-12.56M | -0.87%-12.65M | -0.20%-50.29M | -0.46%-12.6M | -0.04%-12.58M | 0.12%-12.56M | -0.42%-12.55M | -1.13%-50.19M | -0.73%-12.54M | -1.05%-12.58M |
Proceeds from stock option exercised by employees | 4.95%5.28M | 20.45%14.39M | -61.36%29.81M | -4.48%8.41M | -62.67%4.42M | -73.00%5.03M | -68.45%11.95M | 18.53%77.16M | -12.78%8.81M | -47.71%11.85M |
Net other financing activities | ---1.07M | 0.40%-20.23M | -34.13%-31.35M | 29.09%-39K | -1,848.97%-11M | --0 | 15.18%-20.31M | -20.83%-23.37M | 99.06%-55K | 110.26%629K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.75%-81.4M | 324.84%71.51M | 109.31%22.62M | 63.15%-24.22M | 279.43%150.84M | -35.26%-72.2M | 19.85%-31.81M | -288.25%-242.85M | -155.85%-65.73M | -52.22%-84.07M |
Net cash flow | ||||||||||
Beginning cash position | -10.04%148.66M | 4.64%180.57M | -13.32%172.57M | -20.85%127.28M | -22.26%164.68M | -15.82%165.26M | -13.32%172.57M | 35.78%199.09M | -13.60%160.82M | 27.98%211.85M |
Current changes in cash | -177.20%-21.95M | -606.10%-23.22M | 178.71%11.36M | 195.43%54.42M | 15.36%-39.72M | -163.62%-7.92M | 181.41%4.59M | -131.31%-14.43M | 43.84%18.42M | -337.40%-46.93M |
Effect of exchange rate changes | -53.40%3.42M | 26.93%-8.69M | 72.25%-3.36M | 83.13%-1.13M | 156.72%2.32M | 138.86%7.35M | -170.39%-11.9M | -289.86%-12.09M | -4,548.67%-6.67M | -586.22%-4.09M |
End cash Position | -20.98%130.13M | -10.04%148.66M | 4.64%180.57M | 4.64%180.57M | -20.85%127.28M | -22.26%164.68M | -15.82%165.26M | -13.32%172.57M | -13.32%172.57M | -13.60%160.82M |
Free cash flow | 17.12%68.25M | -1.58%45.79M | -22.90%216.15M | -18.60%72.56M | -33.16%38.79M | -35.84%58.28M | 9.82%46.53M | -8.93%280.36M | -19.47%89.15M | -9.70%58.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data