(FY)Jan 1, 2024 | (Q4)Jan 1, 2024 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 3, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.60%648.3M | 1.60%648.3M | 6.11%508.6M | 30.63%364.2M | 133.98%665.2M | 34.42%638.1M | 34.42%638.1M | -13.14%479.3M | -59.89%278.8M | --284.3M |
-Cash and cash equivalents | 1.60%648.3M | 1.60%648.3M | 6.11%508.6M | 30.63%364.2M | 133.98%665.2M | 34.42%638.1M | 34.42%638.1M | -13.14%479.3M | -59.89%278.8M | --284.3M |
Receivables | 3.77%1.2B | 3.77%1.2B | 10.65%1.19B | 3.14%1.16B | -1.09%1.12B | 6.88%1.16B | 6.88%1.16B | 4.71%1.08B | 17.23%1.13B | --1.13B |
-Accounts receivable | 1.81%899.7M | 1.81%899.7M | 10.94%854.7M | 5.49%859.4M | 5.61%827.9M | 15.11%883.7M | 15.11%883.7M | 1.42%770.4M | 19.90%814.7M | --783.9M |
-Other receivables | 10.08%302.4M | 10.08%302.4M | 9.92%340.2M | -2.92%305.4M | -16.15%292.2M | -13.10%274.7M | -13.10%274.7M | 13.91%309.5M | 10.85%314.6M | --348.5M |
Inventory | 3.03%917.7M | 3.03%917.7M | 15.33%962M | 18.15%970.6M | 18.77%951.7M | 18.30%890.7M | 18.30%890.7M | 0.11%834.1M | -5.27%821.5M | --801.3M |
Other current assets | 63.20%213.3M | 63.20%213.3M | 22.92%155M | 30.89%141.1M | 21.78%145.4M | 10.76%130.7M | 10.76%130.7M | 6.32%126.1M | -13.97%107.8M | --119.4M |
Total current assets | 5.80%2.98B | 5.80%2.98B | 11.95%2.82B | 12.98%2.64B | 23.32%2.88B | 15.99%2.82B | 15.99%2.82B | -0.61%2.52B | -11.83%2.34B | --2.34B |
Non current assets | ||||||||||
Net PPE | 0.94%777M | 0.94%777M | -14.96%754.1M | -16.86%766M | -19.81%765.3M | -6.97%769.8M | -6.97%769.8M | -10.95%886.8M | -9.33%921.3M | --954.4M |
-Gross PPE | 6.58%1.72B | 6.58%1.72B | -1.82%1.69B | -3.97%1.67B | -6.62%1.64B | 2.98%1.62B | 2.98%1.62B | -1.57%1.72B | 0.84%1.74B | --1.76B |
-Accumulated depreciation | -11.71%-947.1M | -11.71%-947.1M | -12.22%-932.1M | -10.53%-905.1M | -9.06%-876.2M | -14.06%-847.8M | -14.06%-847.8M | -10.89%-830.6M | -15.40%-818.9M | ---803.4M |
Goodwill and other intangible assets | -0.32%10.28B | -0.32%10.28B | 0.47%10.19B | -2.09%10.29B | -3.09%10.33B | -3.87%10.31B | -3.87%10.31B | -4.38%10.14B | 2.25%10.51B | --10.66B |
-Goodwill | 1.65%8B | 1.65%8B | 2.35%7.9B | 0.62%7.94B | -0.65%7.93B | -1.42%7.87B | -1.42%7.87B | -2.30%7.72B | 5.04%7.89B | --7.98B |
-Other intangible assets | -6.66%2.28B | -6.66%2.28B | -5.55%2.29B | -10.28%2.35B | -10.34%2.41B | -10.98%2.44B | -10.98%2.44B | -10.48%2.42B | -5.31%2.62B | --2.68B |
Non current prepaid assets | 13.96%203.3M | 13.96%203.3M | 34.47%190M | 37.34%186.1M | 40.63%182.4M | 44.22%178.4M | 44.22%178.4M | 62.41%141.3M | 68.11%135.5M | --129.7M |
Other non current assets | 4.01%285.3M | 4.01%285.3M | 90.06%264M | 92.99%270M | 58.01%268.3M | -14.65%274.3M | -14.65%274.3M | -38.29%138.9M | -27.74%139.9M | --169.8M |
Total non current assets | 0.09%11.55B | 0.09%11.55B | 0.78%11.4B | -1.66%11.52B | -3.08%11.55B | -3.87%11.54B | -3.87%11.54B | -5.08%11.31B | 1.19%11.71B | --11.91B |
Total assets | 1.21%14.53B | 1.21%14.53B | 2.82%14.22B | 0.77%14.16B | 1.25%14.43B | -0.53%14.35B | -0.53%14.35B | -4.30%13.83B | -1.23%14.05B | --14.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.93%384.7M | -23.93%384.7M | -8.93%454.9M | -4.89%459.4M | -0.22%495M | 7.71%505.7M | 7.71%505.7M | 16.81%499.5M | 20.87%483M | --496.1M |
-accounts payable | -23.93%384.7M | -23.93%384.7M | -8.93%454.9M | -4.89%459.4M | -0.22%495M | 7.71%505.7M | 7.71%505.7M | 16.81%499.5M | 20.87%483M | --496.1M |
Current accrued expenses | 8.88%781.3M | 8.88%781.3M | 25.54%777.1M | 16.77%724M | 13.18%692.9M | -30.26%717.6M | -30.26%717.6M | -37.74%619M | -5.16%620M | --612.2M |
Current debt and capital lease obligation | 99.97%600.1M | 99.97%600.1M | 50.03%450.1M | 50.03%450.1M | 0.03%300.1M | --300.1M | --300.1M | --300M | --300M | --300M |
-Current debt | 99.97%600.1M | 99.97%600.1M | 50.03%450.1M | 50.03%450.1M | 0.03%300.1M | --300.1M | --300.1M | --300M | --300M | --300M |
Current liabilities | 15.93%1.77B | 15.93%1.77B | 18.58%1.68B | 16.43%1.63B | 5.66%1.49B | 1.67%1.52B | 1.67%1.52B | -0.23%1.42B | 33.20%1.4B | --1.41B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.95%2.64B | -26.95%2.64B | -25.56%2.79B | -23.30%2.9B | -11.35%3.52B | -11.68%3.62B | -11.68%3.62B | -17.91%3.75B | -22.38%3.79B | --3.97B |
-Long term debt | -26.95%2.64B | -26.95%2.64B | -22.78%2.79B | -20.37%2.9B | -8.13%3.52B | -11.68%3.62B | -11.68%3.62B | -18.54%3.62B | -23.12%3.65B | --3.83B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.61%134.8M | 3.57%139.3M | --139.4M |
Non current deferred liabilities | -15.22%415.4M | -15.22%415.4M | -18.01%449.9M | -18.68%462.3M | -21.29%482.4M | -21.66%490M | -21.66%490M | -14.52%548.7M | -9.59%568.5M | --612.9M |
Other non current liabilities | -13.05%475.8M | -13.05%475.8M | 36.03%563.7M | 33.86%574.4M | 33.52%569.2M | -6.46%547.2M | -6.46%547.2M | 4.81%414.4M | 21.94%429.1M | --426.3M |
Total non current liabilities | -24.08%3.54B | -24.08%3.54B | -19.27%3.81B | -17.62%3.94B | -8.75%4.57B | -12.28%4.66B | -12.28%4.66B | -15.92%4.72B | -18.35%4.78B | --5.01B |
Total liabilities | -14.22%5.3B | -14.22%5.3B | -10.52%5.49B | -9.90%5.57B | -5.59%6.06B | -9.21%6.18B | -9.21%6.18B | -12.75%6.13B | -10.49%6.19B | --6.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.42%5.45B | 19.42%5.45B | 18.20%5.12B | 18.49%4.93B | 18.93%4.74B | 20.90%4.56B | 20.90%4.56B | 20.05%4.34B | 19.55%4.16B | --3.99B |
Paid-in capital | 1.24%4.41B | 1.24%4.41B | 1.04%4.39B | 0.87%4.37B | 0.83%4.36B | 0.84%4.35B | 0.84%4.35B | 0.77%4.34B | 0.84%4.33B | --4.33B |
Less: Treasury stock | --0 | --0 | -96.64%800K | -73.25%6.5M | -65.44%9.4M | -48.45%20M | -48.45%20M | -43.33%23.8M | -47.29%24.3M | --27.2M |
Gains losses not affecting retained earnings | 12.72%-634.1M | 12.72%-634.1M | 18.28%-787.9M | -17.69%-712M | -60.83%-726.8M | -68.95%-726.5M | -68.95%-726.5M | -109.24%-964.2M | -45.19%-605M | ---451.9M |
Total stockholders'equity | 12.88%9.22B | 12.88%9.22B | 13.44%8.72B | 9.12%8.58B | 6.81%8.37B | 7.18%8.17B | 7.18%8.17B | 3.67%7.69B | 7.51%7.86B | --7.83B |
Noncontrolling interests | 24.32%4.6M | 24.32%4.6M | 35.48%4.2M | --3.9M | --3.7M | --3.7M | --3.7M | --3.1M | ---- | ---- |
Total equity | 12.88%9.23B | 12.88%9.23B | 13.45%8.73B | 9.17%8.58B | 6.86%8.37B | 7.23%8.17B | 7.23%8.17B | 3.71%7.69B | 7.51%7.86B | --7.83B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data