(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.38%1.12B | 22.38%1.12B | 14.55%1.03B | 8.49%958.7M | 5.91%888.58M | 2.47%918.18M | 2.47%918.18M | 8.87%899.63M | 12.39%883.7M | 16.10%838.99M |
-Cash and cash equivalents | 22.38%1.12B | 22.38%1.12B | 14.55%1.03B | 8.80%958.7M | 6.23%888.58M | 2.76%918.18M | 2.76%918.18M | 9.20%899.63M | 12.43%881.16M | 16.16%836.44M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.04%2.54M | 0.55%2.54M |
Receivables | -2.37%230.06M | -2.37%230.06M | -3.28%218.74M | 0.05%227.44M | 12.47%241.08M | 23.94%235.65M | 23.94%235.65M | 27.01%226.17M | 26.70%227.34M | 20.19%214.35M |
-Accounts receivable | 3.26%217.42M | 3.26%217.42M | 2.06%205.87M | 4.74%215.18M | 12.77%215.98M | 24.62%210.55M | 24.62%210.55M | 13.27%201.7M | 14.49%205.43M | 7.39%191.53M |
-Other receivables | -49.62%12.64M | -49.62%12.64M | -47.38%12.88M | -44.02%12.26M | 10.00%25.1M | 18.53%25.09M | 18.53%25.09M | --24.47M | --21.91M | --22.82M |
Inventory | -47.62%29.51M | -47.62%29.51M | -39.48%35.92M | -43.49%34.05M | -35.18%45.8M | -22.90%56.34M | -22.90%56.34M | 4.23%59.34M | 5.74%60.26M | 21.21%70.65M |
Prepaid assets | 3.95%65.65M | 3.95%65.65M | 5.25%62.25M | 26.88%62.1M | 50.84%77.53M | 65.10%63.16M | 65.10%63.16M | --59.14M | --48.95M | --51.4M |
Current deferred assets | 9.17%32.7M | 9.17%32.7M | 1.92%31.35M | 0.96%30.3M | -2.78%26.58M | 34.31%29.96M | 34.31%29.96M | --30.76M | --30.01M | --27.34M |
Other current assets | -38.51%7.44M | -38.51%7.44M | -33.76%8.31M | 19.39%8.37M | 34.15%7.15M | 113.85%12.1M | 113.85%12.1M | -86.93%12.54M | -91.47%7.01M | -92.71%5.33M |
Total current assets | 13.20%1.49B | 13.20%1.49B | 7.73%1.39B | 5.07%1.32B | 6.51%1.29B | 7.34%1.32B | 7.34%1.32B | 11.26%1.29B | 13.80%1.26B | 17.02%1.21B |
Non current assets | ||||||||||
Net PPE | 0.87%72.09M | 0.87%72.09M | -10.38%64.94M | -15.52%65.22M | -6.30%69.31M | -3.43%71.47M | -3.43%71.47M | -3.34%72.46M | 10.18%77.2M | 1.56%73.97M |
-Gross PPE | 10.61%131.83M | 10.61%131.83M | -10.38%64.94M | -15.52%65.22M | -6.30%69.31M | 10.21%119.18M | 10.21%119.18M | -3.34%72.46M | 10.18%77.2M | 1.56%73.97M |
-Accumulated depreciation | -25.21%-59.74M | -25.21%-59.74M | ---- | ---- | ---- | -39.79%-47.71M | -39.79%-47.71M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.46%2.75B | -5.46%2.75B | -58.19%2.8B | -57.55%2.86B | -70.47%2.89B | -82.27%2.91B | -82.27%2.91B | -59.15%6.7B | -59.01%6.73B | -40.52%9.78B |
-Goodwill | 0.00%1.07B | 0.00%1.07B | -77.85%1.07B | -77.91%1.07B | -86.41%1.07B | -92.60%1.07B | -92.60%1.07B | -66.51%4.85B | -66.39%4.86B | -45.34%7.9B |
-Other intangible assets | -8.66%1.68B | -8.66%1.68B | -6.79%1.73B | -4.70%1.78B | -3.61%1.82B | -3.85%1.84B | -3.85%1.84B | -4.02%1.85B | -4.64%1.87B | -5.67%1.88B |
Other non current assets | 65.34%80.26M | 65.34%80.26M | 70.54%74.45M | 92.22%72.93M | 140.31%63.99M | 134.46%48.54M | 134.46%48.54M | 144.02%43.66M | 106.94%37.94M | -4.90%26.63M |
Total non current assets | -4.18%2.9B | -4.18%2.9B | -56.86%2.94B | -56.24%3B | -69.42%3.02B | -81.65%3.03B | -81.65%3.03B | -58.68%6.82B | -58.53%6.85B | -40.28%9.88B |
Total assets | 1.08%4.39B | 1.08%4.39B | -46.59%4.33B | -46.73%4.32B | -61.15%4.31B | -75.50%4.35B | -75.50%4.35B | -54.09%8.1B | -53.99%8.1B | -36.91%11.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.50%57.19M | -8.50%57.19M | -49.46%43.84M | -69.82%32.31M | -11.54%56.59M | 3.62%62.5M | 3.62%62.5M | 107.32%86.75M | 121.88%107.08M | 64.89%63.97M |
-accounts payable | -8.50%43.64M | -8.50%43.64M | -63.27%26M | -82.97%16.07M | -18.53%38.63M | 0.92%47.69M | 0.92%47.69M | 104.25%70.78M | 124.28%94.37M | 37.92%47.41M |
-Total tax payable | -8.49%13.55M | -8.49%13.55M | 11.76%17.84M | 27.82%16.24M | 8.49%17.97M | 13.38%14.81M | 13.38%14.81M | 122.14%15.97M | 105.56%12.71M | 274.66%16.56M |
Current accrued expenses | 22.43%116.84M | 22.43%116.84M | 0.76%115.98M | 75.72%118.47M | 104.86%117.09M | 89.99%95.43M | 89.99%95.43M | 105.22%115.1M | 29.60%67.42M | 32.03%57.15M |
Current debt and capital lease obligation | -20.89%10.75M | -20.89%10.75M | -16.15%10.79M | -8.20%11.92M | -0.72%12.96M | 7.13%13.59M | 7.13%13.59M | -2.16%12.86M | -0.10%12.98M | 10.34%13.05M |
-Current capital lease obligation | -20.89%10.75M | -20.89%10.75M | -16.15%10.79M | -8.20%11.92M | -0.72%12.96M | 7.13%13.59M | 7.13%13.59M | -2.16%12.86M | -0.10%12.98M | 10.34%13.05M |
Current deferred liabilities | -6.06%95.66M | -6.06%95.66M | 9.96%99.19M | 24.50%107.39M | 14.41%95.93M | 34.75%101.83M | 34.75%101.83M | 23.80%90.21M | 24.48%86.25M | 19.00%83.85M |
Other current liabilities | -16.42%37.49M | -16.42%37.49M | 10.83%47.95M | 0.34%46.31M | 12.43%47.88M | 11.41%44.86M | 11.41%44.86M | 2.35%43.26M | 35.61%46.15M | 16.51%42.59M |
Current liabilities | 5.21%420.62M | 5.21%420.62M | -2.13%402.64M | 3.21%383.39M | 24.34%381.34M | 20.77%399.77M | 20.77%399.77M | 36.18%411.4M | 34.48%371.48M | 17.79%306.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.52%1.58B | 0.52%1.58B | -0.21%1.57B | -0.26%1.57B | -0.06%1.57B | 24.13%1.57B | 24.13%1.57B | 25.63%1.58B | 27.50%1.58B | 12.91%1.57B |
-Long term debt | 0.22%1.54B | 0.22%1.54B | 0.22%1.54B | 0.22%1.54B | 0.22%1.54B | 25.26%1.54B | 25.26%1.54B | 26.67%1.53B | 27.69%1.53B | 13.29%1.53B |
-Long term capital lease obligation | 12.60%42.84M | 12.60%42.84M | -16.38%34.35M | -16.86%36.81M | -10.55%35.93M | -8.93%38.04M | -8.93%38.04M | -3.86%41.08M | 21.32%44.27M | 0.06%40.16M |
Non current deferred liabilities | 0.29%63.08M | 0.29%63.08M | 4.58%57.4M | 5.12%62.34M | -9.39%54.73M | -21.00%62.89M | -21.00%62.89M | -43.93%54.89M | -30.55%59.3M | -31.04%60.4M |
Other non current liabilities | -33.25%1.08M | -33.25%1.08M | -82.15%1.69M | -81.61%1.74M | 0.92%9.79M | -84.99%1.62M | -84.99%1.62M | -12.88%9.49M | -13.23%9.46M | -17.73%9.7M |
Total non current liabilities | 0.48%1.65B | 0.48%1.65B | -0.53%1.63B | -0.53%1.64B | -0.39%1.64B | 20.62%1.64B | 20.62%1.64B | 20.33%1.64B | 23.45%1.65B | 10.09%1.64B |
Total liabilities | 1.41%2.07B | 1.41%2.07B | -0.85%2.03B | 0.16%2.02B | 3.50%2.02B | 20.65%2.04B | 20.65%2.04B | 23.20%2.05B | 25.35%2.02B | 11.23%1.95B |
Shareholders'equity | ||||||||||
Share capital | 2.45%167K | 2.45%167K | 2.47%166K | 1.85%165K | 1.86%164K | 1.88%163K | 1.88%163K | 1.25%162K | 1.89%162K | 4.55%161K |
-common stock | 2.45%167K | 2.45%167K | 2.47%166K | 1.85%165K | 1.86%164K | 1.88%163K | 1.88%163K | 1.25%162K | 1.89%162K | 4.55%161K |
Retained earnings | -1.47%-15.23B | -1.47%-15.23B | -35.73%-15.2B | -36.12%-15.14B | -87.92%-15.08B | -955.84%-15.01B | -955.84%-15.01B | -693.94%-11.2B | -738.89%-11.12B | -572.92%-8.02B |
Paid-in capital | 1.34%17.59B | 1.34%17.59B | 1.36%17.54B | 1.38%17.48B | 1.35%17.41B | -0.66%17.36B | -0.66%17.36B | -0.57%17.3B | -0.44%17.24B | 0.94%17.18B |
Gains losses not affecting retained earnings | 13.53%-36.99M | 13.53%-36.99M | 15.72%-41.52M | -29.86%-38.78M | -258.87%-41M | -580.60%-42.78M | -580.60%-42.78M | -4,252.12%-49.27M | -342.97%-29.86M | -327.30%-11.42M |
Total stockholders'equity | 0.79%2.33B | 0.79%2.33B | -62.10%2.29B | -62.28%2.3B | -74.94%2.29B | -85.62%2.31B | -85.62%2.31B | -62.14%6.05B | -61.97%6.08B | -42.24%9.14B |
Total equity | 0.79%2.33B | 0.79%2.33B | -62.10%2.29B | -62.28%2.3B | -74.94%2.29B | -85.62%2.31B | -85.62%2.31B | -62.14%6.05B | -61.97%6.08B | -42.24%9.14B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data