(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.48%508.29M | 19.48%508.29M | 16.71%491.29M | 10.36%461.77M | 10.64%427.92M | 22.96%425.43M | 22.96%425.43M | --420.96M | 371.41%418.44M | --386.76M |
-Cash and cash equivalents | 16.13%451.85M | 16.13%451.85M | 12.21%433.64M | 5.97%407.54M | 6.55%374.66M | 24.25%389.1M | 24.25%389.1M | --386.44M | 373.86%384.6M | --351.64M |
-Short-term investments | 55.37%56.44M | 55.37%56.44M | 67.04%57.65M | 60.23%54.23M | 51.63%53.26M | 10.61%36.33M | 10.61%36.33M | --34.52M | 345.19%33.84M | --35.13M |
Receivables | 6.29%174.16M | 6.29%174.16M | 8.88%178.81M | 31.70%182.15M | 23.56%180.51M | 5.60%163.86M | 5.60%163.86M | --164.24M | 25.99%138.31M | --146.1M |
-Accounts receivable | 21.32%107.74M | 21.32%107.74M | 8.91%95.45M | 57.63%107.03M | 27.83%100.75M | -4.05%88.81M | -4.05%88.81M | --87.64M | 45.07%67.9M | --78.81M |
-Taxes receivable | -27.68%256K | -27.68%256K | 1,196.97%428K | 411.76%261K | 608.74%730K | 1,982.35%354K | 1,982.35%354K | --33K | --51K | --103K |
-Other receivables | -11.42%66.16M | -11.42%66.16M | 8.32%82.94M | 6.40%74.86M | 17.64%79.03M | 19.35%74.69M | 19.35%74.69M | --76.57M | 11.72%70.36M | --67.18M |
Total current assets | 15.81%682.45M | 15.81%682.45M | 14.51%670.1M | 15.66%643.92M | 14.18%608.43M | 17.59%589.28M | 17.59%589.28M | 162.41%585.19M | 180.41%556.75M | --532.86M |
Non current assets | ||||||||||
Net PPE | -6.47%71.57M | -6.47%71.57M | -8.76%66.29M | 3.92%70.2M | 7.54%71.72M | 5.02%76.53M | 5.02%76.53M | --72.65M | -10.87%67.55M | --66.69M |
-Gross PPE | -65.27%71.57M | -65.27%71.57M | -8.76%66.29M | 3.92%70.2M | 7.54%71.72M | 18.07%206.09M | 18.07%206.09M | --72.65M | -10.87%67.55M | --66.69M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -27.42%-129.57M | -27.42%-129.57M | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.46%2.71M | -7.46%2.71M | --2.74M | --2.78M | --2.83M | --2.92M | --2.92M | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --453K | 50.77%392K | --336K |
Non current accounts receivable | 27.93%6.42M | 27.93%6.42M | -68.01%2.64M | -18.98%3.8M | -8.77%3.92M | 5.20%5.02M | 5.20%5.02M | --8.26M | 2.79%4.69M | --4.3M |
Non current deferred assets | -3.49%3.34M | -3.49%3.34M | 57.40%3.82M | 87.58%4.06M | 91.50%4.21M | 78.23%3.46M | 78.23%3.46M | --2.43M | -10.97%2.17M | --2.2M |
Other non current assets | 2.23%597K | 2.23%597K | 0.52%582K | -1.16%594K | 30.82%590K | 28.07%584K | 28.07%584K | --579K | -74.68%601K | --451K |
Total non current assets | -4.38%84.64M | -4.38%84.64M | -9.85%76.07M | 8.02%81.43M | 12.57%83.27M | 10.16%88.52M | 10.16%88.52M | -5.50%84.38M | -11.73%75.39M | --73.97M |
Total assets | 13.17%767.09M | 13.17%767.09M | 11.44%746.17M | 14.75%725.36M | 13.99%691.7M | 16.56%677.8M | 16.56%677.8M | 114.40%669.57M | 122.62%632.14M | --606.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -77.34%14.48M | -77.34%14.48M | -12.75%61.67M | 1.27%66.12M | 12.39%63.88M | 24.45%63.91M | 24.45%63.91M | --70.69M | 30.12%65.29M | --56.84M |
-accounts payable | --3.15M | --3.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | -31.55%11.34M | -31.55%11.34M | -44.69%9.64M | -29.90%14M | -9.33%17.24M | 12.54%16.56M | 12.54%16.56M | --17.44M | 61.32%19.97M | --19.01M |
-Other payable | ---- | ---- | -2.30%52.03M | 15.00%52.11M | 23.31%46.64M | 29.24%47.35M | 29.24%47.35M | --53.25M | 19.91%45.32M | --37.83M |
Current accrued expenses | --45.77M | --45.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -56.51%2.3M | -56.51%2.3M | 14.87%3.9M | 26.35%4.48M | 23.61%4.62M | 44.20%5.28M | 44.20%5.28M | --3.4M | -4.73%3.54M | --3.74M |
Current debt and capital lease obligation | 50.27%26.78M | 50.27%26.78M | -2.00%16.57M | -13.30%16.96M | -38.30%16.7M | -37.25%17.82M | -37.25%17.82M | --16.91M | -50.19%19.57M | --27.07M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --547K | -83.75%4.09M | --11.7M |
-Current capital lease obligation | 50.27%26.78M | 50.27%26.78M | 1.28%16.57M | 9.58%16.96M | 8.65%16.7M | 22.46%17.82M | 22.46%17.82M | --16.36M | 9.54%15.48M | --15.37M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -3.42%2.38M | -3.42%2.38M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.69M | ---- | ---- |
Current liabilities | -0.07%89.32M | -0.07%89.32M | -11.37%82.15M | -0.95%87.56M | -2.79%85.2M | 4.09%89.38M | 4.09%89.38M | -2.08%92.69M | -5.12%88.4M | --87.65M |
Non current liabilities | ||||||||||
Long term provisions | 95.74%6.99M | 95.74%6.99M | 7.63%5.46M | 20.50%4.97M | 0.97%4.28M | -18.52%3.57M | -18.52%3.57M | --5.07M | -9.13%4.12M | --4.23M |
Long term debt and capital lease obligation | -18.41%16.84M | -18.41%16.84M | -0.03%18.32M | -6.84%18.36M | -8.22%18.93M | -15.13%20.64M | -15.13%20.64M | --18.33M | -92.99%19.71M | --20.63M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.69M |
-Long term capital lease obligation | -18.41%16.84M | -18.41%16.84M | -0.03%18.32M | -6.84%18.36M | 5.51%18.93M | -3.36%20.64M | -3.36%20.64M | --18.33M | 14.32%19.71M | --17.94M |
Non current deferred liabilities | 38.73%1.18M | 38.73%1.18M | 58.79%813K | -15.77%1.6M | -35.93%1.16M | -43.46%852K | -43.46%852K | --512K | 1,248.94%1.9M | --1.81M |
Employee benefits | 68.94%2.53M | 68.94%2.53M | 1.52%2.21M | -3.59%1.99M | -5.76%1.8M | -12.86%1.5M | -12.86%1.5M | --2.18M | 19.62%2.06M | --1.91M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.7M | ---- | ---- |
Total non current liabilities | 3.69%27.55M | 3.69%27.55M | -10.01%26.8M | -3.15%26.92M | -8.45%26.17M | -16.81%26.57M | -16.81%26.57M | -89.72%29.78M | -90.33%27.79M | --28.58M |
Total liabilities | 0.79%116.87M | 0.79%116.87M | -11.04%108.95M | -1.48%114.47M | -4.18%111.37M | -1.58%115.95M | -1.58%115.95M | -68.15%122.47M | -69.48%116.19M | --116.23M |
Shareholders'equity | ||||||||||
Share capital | 5.26%20K | 5.26%20K | 5.26%20K | 5.26%20K | 0.00%19K | 0.00%19K | 0.00%19K | --19K | 18.75%19K | --19K |
-common stock | 5.26%20K | 5.26%20K | 5.26%20K | 5.26%20K | 0.00%19K | 0.00%19K | 0.00%19K | --19K | 18.75%19K | --19K |
Retained earnings | 35.06%462.26M | 35.06%462.26M | 36.03%430.35M | 39.68%398.74M | 42.82%369.47M | 44.73%342.26M | 44.73%342.26M | --316.35M | 61.16%285.47M | --258.69M |
Gains losses not affecting retained earnings | -14.43%187.9M | -14.43%187.9M | -10.36%206.82M | -7.96%212.08M | -9.06%210.86M | -3.34%219.59M | -3.34%219.59M | --230.71M | 184.18%230.44M | --231.87M |
Total stockholders'equity | 15.72%650.18M | 15.72%650.18M | 16.47%637.18M | 18.40%610.84M | 18.30%580.35M | 21.17%561.87M | 21.17%561.87M | 859.60%547.08M | 634.13%515.93M | --490.58M |
Noncontrolling interests | 341.18%41K | 341.18%41K | 77.27%39K | 85.71%39K | -190.00%-18K | -185.00%-17K | -185.00%-17K | --22K | 112.07%21K | --20K |
Total equity | 15.73%650.22M | 15.73%650.22M | 16.47%637.22M | 18.40%610.88M | 18.29%580.33M | 21.17%561.85M | 21.17%561.85M | 857.80%547.1M | 633.19%515.95M | --490.6M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data