(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.11%-30.14M | -3.58%-7.39M | -3.73%-6.37M | 14.47%-7M | -20.73%-9.38M | 52.44%-29.23M | 52.86%-7.13M | 35.84%-6.15M | 61.84%-8.19M | 49.26%-7.77M |
Net income from continuing operations | 6.86%-35.14M | 14.37%-7.84M | 4.24%-8.48M | 11.67%-8.77M | -2.66%-10.05M | 52.09%-37.73M | 22.34%-9.16M | 61.07%-8.85M | 56.19%-9.93M | 54.59%-9.79M |
Operating gains losses | 0.00%7K | ---5K | --2K | ---- | ---- | --7K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -16.09%2.32M | -65.27%241K | -1.74%679K | 2.04%699K | 1.02%696K | 6.24%2.76M | -1.56%694K | 2.67%691K | 0.88%685K | 27.59%689K |
Other non cash items | -0.52%1.33M | 25.39%-1.1M | 13.57%385K | -30.33%1.46M | 54.76%585K | 4,203.23%1.33M | -457.52%-1.47M | -0.29%339K | --2.09M | --378K |
Change In working capital | -818.85%-6.25M | -241.42%-2.72M | -180.76%-701K | 35.25%-1.31M | -1,655.10%-1.52M | -72.30%870K | 131.51%1.92M | -91.12%868K | 49.86%-2.02M | -97.20%98K |
-Change in receivables | -99.73%3K | -100.03%-1K | 100.14%4K | ---4K | -99.64%4K | -68.86%1.11M | 626.75%2.91M | -147.60%-2.91M | --0 | 426.76%1.11M |
-Change in prepaid assets | -256.52%-1.36M | -2,646.00%-1.27M | -193.21%-467K | 100.00%334K | -67.11%49K | -90.56%867K | -96.76%50K | -72.56%501K | -93.61%167K | -95.35%149K |
-Change in payables and accrued expense | -587.16%-4.76M | 14.89%-2.41M | -110.14%-345K | -96.84%-561K | -47.80%-1.44M | 93.23%-693K | 62.57%-2.83M | 65.68%3.4M | 93.92%-285K | -3,156.67%-977K |
-Change in other current assets | 281.68%500K | --0 | --500K | --0 | --0 | -34.83%131K | --0 | --0 | 135.20%126K | -99.41%5K |
-Change in other current liabilities | -17.71%-638K | -46.42%965K | -214.40%-393K | 46.89%-1.08M | 30.00%-133K | -224.88%-542K | 1,159.41%1.8M | 47.70%-125K | -297.47%-2.03M | -3.26%-190K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.11%-30.14M | -3.58%-7.39M | -3.73%-6.37M | 14.47%-7M | -20.73%-9.38M | 52.44%-29.23M | 52.86%-7.13M | 35.84%-6.15M | 61.84%-8.19M | 49.26%-7.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 797.41%1.35M | 1,716.13%1.5M | 107.14%1K | -136.84%-135K | 20.69%-23K | 94.19%-193K | 74.09%-93K | 96.22%-14K | 96.96%-57K | 95.96%-29K |
Net PPE purchase and sale | 797.41%1.35M | 1,716.13%1.5M | 107.14%1K | -136.84%-135K | 20.69%-23K | 94.19%-193K | 74.09%-93K | 96.22%-14K | 96.96%-57K | 95.96%-29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 797.41%1.35M | 1,716.13%1.5M | 107.14%1K | -136.84%-135K | 20.69%-23K | 94.19%-193K | 74.09%-93K | 96.22%-14K | 96.96%-57K | 95.96%-29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -384.88%-18.14M | 0 | 0 | -11.98M | -6.16M | -75.30%6.37M | 4,655.91%8.47M | -108.45%-2.11M | 0 | 0 |
Net issuance payments of debt | -117.27%-18.11M | --0 | --0 | ---11.86M | ---6.25M | -133.33%-8.33M | ---6.25M | ---2.08M | --0 | --0 |
Net common stock issuance | -99.37%92K | --0 | --0 | --0 | --92K | --14.68M | --14.72M | ---45K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | -97.97%21K | --0 | ---- | ---- | ---- |
Net other financing activities | ---125K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -384.88%-18.14M | --0 | --0 | ---11.98M | ---6.16M | -75.30%6.37M | 4,655.91%8.47M | -108.45%-2.11M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -30.32%53M | -76.92%11.94M | -69.48%18.32M | -45.16%37.43M | -30.32%53M | -33.91%76.05M | -43.59%51.75M | -21.81%60.01M | -31.78%68.26M | -33.91%76.05M |
Current changes in cash | -103.55%-46.93M | -570.18%-5.88M | 22.90%-6.37M | -131.89%-19.12M | -99.54%-15.56M | 40.90%-23.06M | 107.98%1.25M | -155.18%-8.27M | 64.63%-8.24M | 48.05%-7.8M |
End cash Position | -88.56%6.06M | -88.56%6.06M | -76.92%11.94M | -69.48%18.32M | -45.16%37.43M | -30.32%53M | -30.32%53M | -43.59%51.75M | -21.81%60.01M | -31.78%68.26M |
Free cash flow | -3.03%-30.34M | -1.92%-7.39M | -3.51%-6.38M | 13.43%-7.14M | -21.07%-9.44M | 54.55%-29.45M | 53.21%-7.25M | 38.08%-6.16M | 64.66%-8.24M | 51.35%-7.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data