(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.26%138.04M | -153.78%-11.91M | -24.17%80.15M | -32.64%56.67M | -54.29%17.13M | 124.31%266.77M | 1,246.71%22.14M | 71.75%105.7M | 94.42%84.13M | 153.13%37.48M |
Net income from continuing operations | -85.04%121.82M | -161.46%-35.47M | -54.02%81.13M | -88.78%46.77M | -82.01%29.4M | 81.19%814.48M | -54.55%57.71M | -12.60%176.45M | 184.89%416.86M | 737.06%163.46M |
Operating gains losses | 80.16%-204.65M | 136.13%29.31M | 21.75%-107.86M | 89.70%-47.09M | 95.11%-9.83M | -32.60%-1.03B | 58.48%-81.14M | 52.51%-137.84M | -148.95%-457.33M | -264.89%-200.94M |
Depreciation and amortization | 14.01%17.79M | -0.78%4.73M | 17.36%4.52M | 19.42%4.28M | 25.18%4.27M | 28.68%15.61M | 69.06%4.76M | 1.08%3.85M | 25.80%3.58M | 28.57%3.41M |
Deferred tax | -86.31%25.9M | -64.85%1.97M | -86.40%9.81M | -80.92%12.14M | -95.85%1.99M | -13.67%189.18M | -85.32%5.6M | 8.00%72.09M | 35.03%63.6M | -28.66%47.89M |
Other non cash items | -43.70%119.55M | 225.56%16.32M | -29.01%33.82M | 89.36%-1.13M | -51.52%1.18M | 10.13%212.33M | -132.35%-13M | 18.80%47.64M | 14.33%-10.57M | -96.15%2.43M |
Change In working capital | 51.81%28.19M | -201.57%-43.39M | 185.10%53.19M | -15.82%34.9M | -431.10%-16.51M | 137.99%18.57M | 200.80%42.72M | -348.41%-62.51M | 76.53%41.46M | 94.36%-3.11M |
-Change in receivables | 40.36%-2.98M | -88.55%10.71M | 86.78%-13.34M | -177.50%-2.71M | 312.87%2.37M | 68.77%-4.99M | 538.54%93.5M | -1,164.08%-100.89M | -68.34%3.5M | 92.70%-1.11M |
-Change in prepaid assets | 3.85%19.22M | -77.83%5.05M | 6.68%8.91M | 364.77%10.69M | -14.80%-7.3M | 341.61%18.51M | 159.64%22.75M | 155.55%8.36M | -45.04%2.3M | -175.79%-6.36M |
-Change in payables and accrued expense | -75.20%11.95M | 8.01%-55.14M | -24.02%51.74M | -24.48%26.93M | -365.63%-11.58M | 932.78%48.17M | -169.60%-59.94M | 153.17%68.09M | 60.63%35.66M | 119.64%4.36M |
-Change in other current liabilities | ---- | ---- | -16.33%5.88M | ---- | ---- | ---- | ---- | 62.18%7.03M | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -44.24%-43.11M | --1.98M | -8,829.50%-45.09M | ---- | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 29,258.33%3.5M | 0 | 1.42M | 16.02M | 230.35%3.38M | |
Operating cash flow | -48.93%138.04M | -153.78%-11.91M | -25.18%80.15M | -43.42%56.67M | -58.07%17.13M | 127.28%270.27M | 3,306.62%22.14M | 74.06%107.12M | 131.43%100.15M | 234.55%40.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.95%-580.65M | 73.94%-76.73M | 82.81%-125.47M | 72.69%-248.75M | 81.42%-129.69M | -29.71%-2.63B | 57.28%-294.47M | -3.95%-729.82M | -106.34%-910.79M | -253.87%-698.14M |
Net PPE purchase and sale | -29.09%-46.45M | -9.57%-10.08M | -33.24%-9.96M | -93.63%-20.43M | 31.70%-5.98M | -9.45%-35.98M | -20.65%-9.2M | -2.13%-7.48M | 22.70%-10.55M | -104.46%-8.76M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --11.04M | --0 | --11.04M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.53M | --4.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.01%-580.65M | 6.23%-76.73M | 82.81%-125.47M | 72.69%-248.75M | 81.42%-129.69M | -50.50%-2.42B | 88.13%-81.83M | -4.02%-729.82M | -113.08%-910.79M | -432.41%-698.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.23%408.86M | -29.18%86.41M | -84.18%97.81M | -79.12%170M | -91.88%50.64M | 27.07%2.18B | -82.93%122.03M | -12.42%618.42M | 367.28%814.04M | 419.06%623.52M |
Net issuance payments of debt | -98.25%31.36M | 19.64%82.86M | -125.57%-140.3M | -84.69%107.22M | -103.90%-18.41M | 163.73%1.79B | -34.01%69.26M | 2.66%548.67M | 1,299.56%700.33M | 382.32%472.51M |
Net common stock issuance | -63.44%-8.75M | --0 | --0 | --0 | ---8.75M | -100.76%-5.35M | -100.99%-5.35M | --0 | --0 | --0 |
Cash dividends paid | 0.93%-58.89M | 4.52%-14.71M | 1.50%-14.68M | 1.37%-14.68M | -4.00%-14.82M | -48.53%-59.44M | -36.78%-15.41M | -45.90%-14.91M | -45.69%-14.88M | -54.31%-14.25M |
Net other financing activities | -1.52%445.14M | -75.16%18.27M | 198.64%252.79M | -44.34%77.46M | -43.96%92.62M | 20.61%452.03M | -9.19%73.53M | -53.46%84.65M | 68.31%139.17M | 426.41%165.26M |
Cash from discontinued financing activities | 0 | -10.58M | ||||||||
Financing cash flow | -81.23%408.86M | -29.18%86.41M | -84.18%97.81M | -79.12%170M | -91.88%50.64M | 35.18%2.18B | -82.93%122.03M | -12.42%618.42M | 367.28%814.04M | 3,508.98%623.52M |
Net cash flow | ||||||||||
Beginning cash position | 15.49%204.3M | 21.75%172.79M | -17.80%120.39M | -0.57%142.38M | 15.49%204.3M | 220.74%176.89M | -5.89%141.92M | 72.78%146.46M | -51.41%143.2M | 220.70%176.89M |
Current changes in cash | -221.87%-33.75M | -103.57%-2.23M | 1,325.45%52.49M | -749.27%-22.09M | -83.40%-61.92M | -77.25%27.69M | 138.91%62.34M | -106.48%-4.28M | 101.62%3.4M | -114.10%-33.76M |
Effect of exchange rate changes | 165.02%184K | 265.31%179K | 67.05%-86K | 167.41%91K | --0 | -4,816.67%-283K | 600.00%49K | -335.00%-261K | -475.00%-135K | 178.26%64K |
End cash Position | -16.43%170.74M | -16.43%170.74M | 21.75%172.79M | -17.80%120.39M | -0.57%142.38M | 15.49%204.3M | 15.49%204.3M | -5.89%141.92M | 72.78%146.46M | -51.41%143.2M |
Free cash flow | -60.91%91.59M | -269.81%-21.99M | -29.56%70.19M | -59.55%36.24M | -65.27%11.15M | 172.29%234.29M | 285.70%12.95M | 83.77%99.64M | 202.44%89.6M | 304.87%32.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data