(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.57%15.14B | 17.57%15.14B | -12.01%7.99B | -12.72%12.88B | --12.88B | -18.31%9.09B | 3.19%14.75B | 7.24%11.12B | 56.15%14.3B | 40.26%10.37B |
-Cash and cash equivalents | 14.33%10.74B | 14.33%10.74B | -3.99%6.69B | -18.40%9.39B | --9.39B | -30.35%6.97B | 10.83%11.51B | 9.40%10.01B | 26.73%10.38B | 34.21%9.15B |
-Short-term investments | 26.28%4.4B | 26.28%4.4B | -38.50%1.3B | 7.45%3.49B | --3.49B | 90.23%2.11B | -17.09%3.24B | -9.00%1.11B | 306.87%3.91B | 111.88%1.22B |
-Accounts receivable | 42.18%15.55B | 42.18%15.55B | 24.26%13.25B | -6.52%10.94B | --10.94B | -2.94%10.67B | 7.80%11.7B | 109.90%10.99B | 81.04%10.85B | 2.43%5.23B |
-Taxes receivable | -15.74%2.34B | -15.74%2.34B | -30.07%95.26M | 27.48%2.78B | --2.78B | 58.54%136.22M | 13.63%2.18B | 1.39%85.92M | 59.10%1.92B | 7.10%84.74M |
-Other receivables | 18.51%7.4B | 18.51%7.4B | 804.19%14.07B | 45.16%6.25B | --6.25B | -86.11%1.56B | 38.69%4.3B | 67.92%11.2B | -43.34%3.1B | 24.05%6.67B |
Inventory | 24.13%12.21B | 24.13%12.21B | 0.39%12.15B | -27.43%9.84B | --9.84B | -13.54%12.1B | 35.20%13.56B | 194.53%14B | 85.62%10.03B | -5.46%4.75B |
Prepaid assets | 232.56%627.8M | 232.56%627.8M | ---- | -65.24%188.78M | --188.78M | --12.72B | -36.82%543.14M | ---- | 216.09%859.61M | ---- |
Restricted cash | -51.96%57.43M | -51.96%57.43M | -90.39%62.79M | -79.27%119.56M | --119.56M | 110.10%653.3M | 185.39%576.76M | 10,734.29%310.94M | 8,213.37%202.1M | --2.87M |
Total current assets | 22.84%53.51B | 22.84%53.51B | 1.48%47.96B | -8.96%43.56B | --43.56B | -1.43%47.26B | 15.04%47.85B | 49.27%47.95B | 50.46%41.6B | 39.53%32.12B |
Non current assets | ||||||||||
Net PPE | -13.42%3.23B | -13.42%3.23B | -15.19%3.38B | -9.89%3.73B | --3.73B | 6.71%3.99B | 14.97%4.14B | 124.72%3.74B | 98.21%3.6B | 0.23%1.66B |
-Gross PPE | -5.54%6.64B | -5.54%6.64B | -15.19%3.38B | -5.52%7.03B | --7.03B | 6.71%3.99B | 13.49%7.44B | 124.72%3.74B | 86.74%6.56B | 0.23%1.66B |
-Accumulated depreciation | -3.38%-3.41B | -3.38%-3.41B | ---- | 0.02%-3.3B | ---3.3B | ---- | -11.68%-3.3B | ---- | -74.42%-2.95B | ---- |
Goodwill and other intangible assets | 3.83%4.57B | 3.83%4.57B | -0.40%4.5B | -5.00%4.4B | --4.4B | -2.91%4.52B | 0.38%4.63B | 135.43%4.65B | 131.06%4.62B | -3.40%1.98B |
-Goodwill | -0.05%3.19B | -0.05%3.19B | -3.00%3.17B | -3.83%3.2B | --3.2B | -2.06%3.27B | 0.63%3.32B | 81.70%3.33B | 79.27%3.3B | -2.03%1.83B |
-Other intangible assets | 14.11%1.38B | 14.11%1.38B | 6.39%1.33B | -7.97%1.21B | --1.21B | -5.06%1.25B | -0.25%1.31B | 836.57%1.32B | 741.88%1.31B | -18.29%140.6M |
Financial assets | --1.07M | --1.07M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 32.10%749.25M | 32.10%749.25M | 174.42%582.98M | 216.50%567.2M | --567.2M | 48.36%212.44M | 31.39%179.21M | 228.58%143.19M | 206.99%136.4M | -3.70%43.58M |
Total non current assets | -2.44%11.26B | -2.44%11.26B | -4.14%11.22B | -1.17%11.55B | --11.55B | 6.08%11.71B | 8.77%11.68B | 124.19%11.04B | 88.89%10.74B | -5.67%4.92B |
Total assets | 17.54%64.78B | 17.54%64.78B | 0.36%59.18B | -7.43%55.11B | --55.11B | -0.02%58.97B | 13.75%59.53B | 59.23%58.99B | 57.01%52.34B | 31.18%37.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.79%35.67B | 30.79%35.67B | 8.48%34.92B | -2.86%27.27B | --27.27B | 0.59%32.19B | 10.99%28.07B | 87.69%32B | 47.36%25.29B | 11.79%17.05B |
-accounts payable | 26.71%24.01B | 26.71%24.01B | 18.35%19.84B | -2.46%18.95B | --18.95B | -9.60%16.76B | 11.20%19.43B | 95.54%18.54B | 44.61%17.47B | -7.13%9.48B |
-Total tax payable | 4.31%183.3M | 4.31%183.3M | -46.88%83.62M | 51.18%175.72M | --175.72M | 16.11%157.41M | -18.65%116.23M | 42.29%135.57M | 6.06%142.87M | 37.92%95.28M |
-Dividends payable | -11.11%16K | -11.11%16K | ---- | 50.00%18K | --18K | ---- | -42.86%12K | ---- | -89.23%21K | ---- |
-Other payable | 40.83%11.48B | 40.83%11.48B | -1.78%15B | -4.49%8.15B | --8.15B | 14.60%15.27B | 11.05%8.53B | 78.30%13.33B | 55.21%7.68B | 50.27%7.47B |
Current provisions | 4.43%1.05B | 4.43%1.05B | 15.13%1.05B | 3.72%1.01B | --1.01B | 7.11%908.05M | 21.37%971.45M | 65.10%847.74M | 16.07%800.41M | -14.08%513.46M |
Current debt and capital lease obligation | 10.88%5.09B | 10.88%5.09B | -26.77%4.59B | -29.73%4.59B | --4.59B | -10.70%6.27B | 39.36%6.53B | 147.72%7.03B | 170.85%4.68B | 202.39%2.84B |
-Current debt | 11.03%4.92B | 11.03%4.92B | -28.20%4.39B | -30.59%4.43B | --4.43B | -11.32%6.12B | 39.19%6.39B | 148.10%6.9B | 178.34%4.59B | 224.56%2.78B |
-Current capital lease obligation | 6.45%163.84M | 6.45%163.84M | 28.79%202.77M | 9.30%153.92M | --153.92M | 22.47%157.44M | 47.50%140.82M | 129.14%128.56M | 18.14%95.47M | -31.05%56.1M |
Current liabilities | 24.63%45.54B | 24.63%45.54B | 3.75%41.13B | -8.52%36.54B | --36.54B | -1.09%39.65B | 17.60%39.94B | 66.07%40.08B | 60.54%33.96B | 43.46%24.14B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.90%1.13B | -11.90%1.13B | -10.10%1.26B | 58.19%1.29B | --1.29B | 205.54%1.4B | -26.71%812.51M | -46.64%458.2M | 644.49%1.11B | 1,425.28%858.72M |
-Long term debt | -13.66%888.83M | -13.66%888.83M | -8.22%1.05B | 108.89%1.03B | --1.03B | 644.14%1.14B | -42.56%492.83M | -80.77%153.56M | 861.00%858.04M | --798.38M |
-Long term capital lease obligation | -4.83%243.48M | -4.83%243.48M | -18.44%209.87M | -19.98%255.83M | --255.83M | -15.54%257.31M | 27.59%319.68M | 404.95%304.64M | 320.26%250.56M | 7.16%60.33M |
Derivative product liabilities | --269M | --269M | ---- | --0 | --0 | --0 | -87.33%17.58M | 2,015.60%145.28M | 1,911.06%138.74M | --6.87M |
Other non current liabilities | --140.11M | --140.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 14.48%1.93B | 14.48%1.93B | -9.73%1.6B | 38.46%1.69B | --1.69B | 78.79%1.78B | -25.43%1.22B | 6.78%994.03M | 595.70%1.64B | 602.47%930.96M |
Total liabilities | 24.18%47.47B | 24.18%47.47B | 3.17%42.74B | -7.13%38.23B | --38.23B | 0.84%41.42B | 15.62%41.16B | 63.87%41.08B | 66.43%35.6B | 47.83%25.07B |
Shareholders'equity | ||||||||||
Share capital | 0.31%2.51B | 0.31%2.51B | 0.48%2.51B | 0.80%2.5B | --2.5B | 0.99%2.5B | 1.12%2.48B | 4.20%2.47B | 3.78%2.45B | 0.46%2.37B |
-common stock | 0.31%2.51B | 0.31%2.51B | 0.48%2.51B | 0.80%2.5B | --2.5B | 0.99%2.5B | 1.12%2.48B | 4.20%2.47B | 3.78%2.45B | 0.46%2.37B |
Retained earnings | 8.36%9.32B | 8.36%9.32B | 5.13%8.87B | 5.14%8.6B | --8.6B | --8.43B | 17.11%8.18B | ---- | 107.63%6.98B | ---- |
Paid-in capital | -6.84%4.21B | -6.84%4.21B | -6.37%4.2B | -7.84%4.52B | --4.52B | --4.49B | -3.09%4.91B | ---- | -1.55%5.06B | ---- |
Other equity interest | 36.97%72.4M | 36.97%72.4M | 61.30%58.38M | -0.73%52.86M | --52.86M | --36.19M | -4.64%53.25M | ---- | -69.94%55.83M | ---- |
Total stockholders'equity | 1.48%16.71B | 1.48%16.71B | -7.11%15.95B | -8.32%16.46B | --16.46B | -0.56%17.17B | 11.10%17.96B | 49.30%17.27B | 39.54%16.16B | 5.62%11.57B |
Noncontrolling interests | 43.36%598.43M | 43.36%598.43M | 31.79%496.66M | 0.63%417.43M | --417.43M | -41.22%376.86M | -27.32%414.8M | 55.57%641.08M | 59.96%570.69M | 23.98%412.09M |
Total equity | 2.52%17.31B | 2.52%17.31B | -6.28%16.45B | -8.12%16.88B | --16.88B | -2.02%17.55B | 9.79%18.37B | 49.52%17.91B | 40.15%16.73B | 6.16%11.98B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data