(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.81%4.03M | -39.52%518.6K | -56.09%255.89K | -160.79%-1.15M | 325.41%4.41M | 10.79%4.37M | -50.07%857.48K | -39.58%582.72K | 575.63%1.9M | -37.72%1.04M |
Net income from continuing operations | -84.90%265.83K | 49.21%-118.33K | -113.45%-94.59K | -75.32%146.71K | -52.29%332.03K | -33.33%1.76M | -132.93%-232.99K | 17.59%703.02K | 4.26%594.5K | -9.03%695.89K |
Operating gains losses | 73.50%-257.45K | 25.79%-42.72K | 73.26%-58.52K | 85.55%-49.3K | 69.79%-106.91K | 52.95%-971.39K | 86.48%-57.56K | 59.26%-218.81K | 39.25%-341.08K | 34.46%-353.93K |
Depreciation and amortization | 5.15%686.35K | -15.62%206.41K | 39.48%206.12K | -11.43%119.33K | 22.98%154.49K | 40.21%652.73K | 80.64%244.6K | 28.48%147.78K | 20.92%134.72K | 21.16%125.63K |
Deferred tax | -83.45%113.09K | ---- | ---- | ---- | ---- | -15.52%683.12K | ---- | ---- | ---- | ---- |
Other non cashItems | 33.52%1.94M | 62.41%-80.01K | 158.96%118.53K | -118.33%-234.32K | 261.79%2.14M | -22.64%1.46M | -112.49%-212.84K | -186.66%-201.03K | 244.28%1.28M | -28.84%591.27K |
Change in working capital | 125.31%124.61K | 74.72%-180.05K | -153.85%-38.96K | -1,001.26%-1.53M | 8,586.06%1.87M | -89.32%-492.24K | 54.50%-712.29K | -83.92%72.35K | -51.57%169.78K | -104.37%-22.08K |
-Change in receivables | 86.40%-140.99K | 81.81%-205.17K | -162.52%-210.83K | -126.55%-70.03K | 473.88%345.05K | -4,825.52%-1.04M | -107.78%-1.13M | -208.32%-80.31K | 461.31%263.78K | -123.04%-92.29K |
-Change in payables and accrued expense | -51.21%265.59K | -93.95%25.12K | 12.59%171.88K | -1,453.36%-1.46M | 2,077.47%1.53M | 327.79%544.34K | 140.62%415.47K | -59.38%152.66K | -130.97%-94K | -32.86%70.21K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -7.81%4.03M | -39.52%518.6K | -56.09%255.89K | -160.79%-1.15M | 325.41%4.41M | 10.79%4.37M | -50.07%857.48K | -39.58%582.72K | 575.63%1.9M | -37.72%1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.12%-37.51M | 15.09%-18.27M | -58.48%-16.26M | 88.38%-3.58M | 108.56%601.76K | -109.85%-69.62M | -598.99%-21.52M | 52.60%-10.26M | -93.04%-30.82M | -193.51%-7.03M |
Proceeds payment in interest bearing deposits in bank | 1.58%1.74M | 99.20%992K | 100.00%498K | --0 | 1.63%249K | -22.22%1.71M | --498K | --249K | -41.75%720K | -74.61%245K |
Net investment purchase and sale | 116.13%557.57K | -268.58%-633.91K | -75.21%192.9K | 11.33%435.98K | 111.25%562.6K | 88.49%-3.46M | 112.99%376.03K | 104.61%778.21K | 105.90%391.59K | -38.83%-5M |
Net proceeds payment for loan | 43.55%-38.35M | 17.90%-18.58M | -48.80%-16.68M | 90.10%-3.16M | 103.07%67.6K | -1,208.50%-67.95M | -13,862.19%-22.64M | -137.40%-11.21M | -202.96%-31.9M | -121.52%-2.2M |
Net PPE purchase and sale | -724.03%-2.11M | 42.40%-45.12K | -265.78%-285.92K | -2,905.64%-858.65K | -1,198.79%-917.09K | -73.57%-255.67K | -263.10%-78.32K | -190.73%-78.17K | 4.06%-28.57K | -2.24%-70.61K |
Net other investing changes | 101.86%652.95K | --0 | --13.3K | --0 | --639.65K | --323.48K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.12%-37.51M | 15.09%-18.27M | -58.48%-16.26M | 88.38%-3.58M | 108.56%601.76K | -109.85%-69.62M | -598.99%-21.52M | 52.60%-10.26M | -93.04%-30.82M | -193.51%-7.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.57%32.97M | 13.78%25.57M | 152.12%13.05M | -105.09%-1.73M | -122.41%-3.93M | 67.23%48.9M | 550.33%22.47M | -22.79%-25.05M | -18.55%33.96M | 35.34%17.52M |
Increase decrease in deposit | 2.96%40.74M | 86.67%22.7M | 163.04%15.17M | -112.39%-4.21M | -59.62%7.07M | 927.24%39.57M | 343.67%12.16M | -31.06%-24.07M | 558.47%33.96M | 30.59%17.52M |
Net issuance payments of debt | --0 | -45.45%6M | --0 | --5M | ---11M | 215.60%11M | --11M | --0 | --0 | --0 |
Net commonstock issuance | -525.44%-7.3M | -569.60%-2.91M | -155.97%-1.88M | ---- | ---- | -102.38%-1.17M | ---433.88K | ---734.08K | ---- | ---- |
Cash dividends paid | 6.90%-463.08K | 11.64%-223.08K | ---- | ---- | ---- | ---497.39K | ---252.47K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.57%32.97M | 13.78%25.57M | 152.12%13.05M | -105.09%-1.73M | -122.41%-3.93M | 67.23%48.9M | 550.33%22.47M | -22.79%-25.05M | -18.55%33.96M | 35.34%17.52M |
Net cash flow | ||||||||||
Beginning cash position | -39.02%25.55M | -27.44%17.22M | -65.49%20.17M | -50.14%26.63M | -39.02%25.55M | 0.03%41.89M | -50.81%23.73M | -34.56%58.46M | -16.53%53.42M | 0.03%41.89M |
Current changes in cash | 96.90%-506.66K | 331.05%7.82M | 91.50%-2.95M | -228.27%-6.46M | -90.57%1.09M | -113,354.98%-16.34M | 128.56%1.81M | 15.47%-34.72M | -80.11%5.04M | -47.89%11.53M |
End cash position | -1.98%25.04M | -1.98%25.04M | -27.44%17.22M | -65.49%20.17M | -50.14%26.63M | -39.02%25.55M | -39.02%25.55M | -50.81%23.73M | -34.56%58.46M | -16.53%53.42M |
Free cash flow | -53.69%1.91M | -39.23%473.49K | -105.95%-30.03K | -207.68%-2.01M | 259.67%3.48M | 8.36%4.12M | -54.05%779.16K | -46.19%504.55K | 535.92%1.87M | -39.45%966.16K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data