(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.86%-4.34M | 72.32%-223.52K | -70.27%-1.76M | -21.18%-861.32K | -116.36%-1.5M | 40.22%-3.24M | 5.32%-807.41K | 36.83%-1.03M | 59.71%-710.78K | 41.03%-692.14K |
Net income from continuing operations | -34.88%-5.48M | -45.14%-1.82M | -21.29%-1.58M | -25.12%-1.08M | -55.60%-995.38K | 34.11%-4.06M | -53.15%-1.26M | 43.71%-1.31M | 51.75%-861.1K | 48.47%-639.71K |
Change In working capital | -87.16%54.85K | 27.93%533.37K | -101.72%-176.63K | 43.78%216.13K | -888.04%-518.02K | 251.41%427.24K | 1,946.62%416.92K | -421.69%-87.56K | 825.15%150.32K | -190.80%-52.43K |
-Change in receivables | -24.03%29.68K | 1,627.00%156.52K | 104.73%1.78K | -35.74%68.68K | -889.02%-197.29K | -81.35%39.07K | -121.66%-10.25K | -154.66%-37.6K | 1,424.13%106.87K | -111.74%-19.95K |
-Change in payables and accrued expense | -93.52%25.16K | -11.78%376.85K | -257.08%-178.41K | 239.38%147.45K | -887.44%-320.73K | 541.41%388.17K | 1,684.92%427.17K | -219.00%-49.96K | 370.41%43.45K | 71.05%-32.48K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.86%-4.34M | 72.32%-223.52K | -70.27%-1.76M | -21.18%-861.32K | -116.36%-1.5M | 40.22%-3.24M | 5.32%-807.41K | 36.83%-1.03M | 59.71%-710.78K | 41.03%-692.14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.80%-336.95K | 93.41%-37.65K | -35.57%-60.97K | -120.88%-238.32K | 0 | 14.14%-745.42K | 24.48%-571.59K | -7.68%-44.98K | -70.92%-107.9K | -228.02%-20.96K |
Net PPE purchase and sale | 54.80%-336.95K | 93.41%-37.65K | -35.57%-60.97K | -120.88%-238.32K | --0 | 14.14%-745.42K | 24.48%-571.59K | -7.68%-44.98K | -70.92%-107.9K | -228.02%-20.96K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.80%-336.95K | 93.41%-37.65K | -35.57%-60.97K | -120.88%-238.32K | --0 | 14.14%-745.42K | 24.48%-571.59K | -7.68%-44.98K | -70.92%-107.9K | -228.02%-20.96K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4.68M | 0 | 0 | 0 | 4.68M | 0 | 0 | 0 | 0 | 0 |
Net common stock issuance | --5M | --0 | --0 | --0 | --5M | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---318.85K | --0 | --0 | --0 | ---318.85K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --4.68M | --0 | --0 | --0 | --4.68M | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -99.48%20.66K | -79.76%283.35K | -15.08%2.1M | -2.82%3.2M | -99.48%20.66K | -59.92%4.01M | -75.09%1.4M | -66.04%2.48M | -62.64%3.3M | -59.92%4.01M |
Current changes in cash | 100.04%1.51K | 81.06%-261.18K | -68.83%-1.82M | -34.32%-1.1M | 546.45%3.18M | 33.46%-3.99M | 14.33%-1.38M | 35.73%-1.08M | 46.39%-818.68K | 39.57%-713.1K |
End cash Position | 7.30%22.17K | 7.30%22.17K | -79.76%283.35K | -15.08%2.1M | -2.82%3.2M | -99.48%20.66K | -99.48%20.66K | -75.09%1.4M | -66.04%2.48M | -62.64%3.3M |
Free cash flow | -17.30%-4.68M | 81.06%-261.18K | -68.83%-1.82M | -34.32%-1.1M | -110.00%-1.5M | 36.63%-3.99M | 14.33%-1.38M | 35.73%-1.08M | 55.19%-818.68K | 39.57%-713.1K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data