(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.81%181.83M | -30.81%181.83M | -18.68%250.73M | -19.98%246.85M | -13.69%274.43M | -17.70%262.81M | -17.70%262.81M | -1.11%308.32M | -47.29%308.47M | --317.95M |
-Cash and cash equivalents | 6.16%176.11M | 6.16%176.11M | 26.41%238.26M | -12.47%204.6M | -21.26%218.85M | -48.05%165.89M | -48.05%165.89M | -39.55%188.48M | -60.06%233.74M | --277.93M |
-Short-term investments | -94.09%5.73M | -94.09%5.73M | -89.60%12.47M | -43.46%42.26M | 38.86%55.58M | --96.91M | --96.91M | --119.84M | --74.73M | --40.03M |
Receivables | 19.32%306.31M | 19.32%306.31M | 25.61%232.12M | 8.93%217.44M | 6.55%212.35M | 4.68%256.71M | 4.68%256.71M | -3.08%184.79M | 43.59%199.62M | --199.3M |
-Accounts receivable | 19.32%306.31M | 19.32%306.31M | 25.61%232.12M | 8.93%217.44M | 6.55%212.35M | 4.68%256.71M | 4.68%256.71M | -3.08%184.79M | 43.59%199.62M | --199.3M |
Prepaid assets | -10.27%59.57M | -10.27%59.57M | ---- | ---- | ---- | 38.04%66.39M | 38.04%66.39M | ---- | ---- | ---- |
Restricted cash | 87.60%1.41M | 87.60%1.41M | 98.27%1.49M | 56.00%1.17M | 9.10%1.09M | -25.00%750K | -25.00%750K | -29.58%750K | -29.31%750K | --1M |
Other current assets | 28.83%9.35M | 28.83%9.35M | 1.14%71.55M | -5.71%70.82M | 0.50%73.53M | -52.58%7.26M | -52.58%7.26M | 49.49%70.74M | 99.56%75.11M | --73.17M |
Total current assets | -5.81%559.41M | -5.81%559.41M | -1.55%555.88M | -8.16%536.28M | -5.08%561.4M | -5.57%593.91M | -5.57%593.91M | 2.50%564.6M | -23.46%583.95M | --591.42M |
Non current assets | ||||||||||
Net PPE | -4.26%133.9M | -4.26%133.9M | 1.31%140.8M | 1.49%135.44M | 10.10%139.47M | 8.96%139.87M | 8.96%139.87M | 18.79%138.98M | 14.36%133.46M | --126.68M |
-Gross PPE | 6.27%339.77M | 6.27%339.77M | 1.31%140.8M | 1.49%135.44M | 10.10%139.47M | 13.51%319.71M | 13.51%319.71M | 18.79%138.98M | 14.36%133.46M | --126.68M |
-Accumulated depreciation | -14.47%-205.87M | -14.47%-205.87M | ---- | ---- | ---- | -17.32%-179.84M | -17.32%-179.84M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.57%681.19M | -8.57%681.19M | -8.59%697.17M | -7.37%713.15M | -7.20%729.11M | -7.02%745.03M | -7.02%745.03M | -6.18%762.68M | 3,426.24%769.88M | --785.71M |
-Goodwill | 0.01%555.93M | 0.01%555.93M | -0.29%555.93M | 0.97%555.93M | 0.97%555.93M | 1.00%555.87M | 1.00%555.87M | 0.67%557.56M | 2,766.65%550.57M | --550.57M |
-Other intangible assets | -33.78%125.26M | -33.78%125.26M | -31.15%141.24M | -28.32%157.22M | -26.35%173.18M | -24.62%189.16M | -24.62%189.16M | -20.82%205.12M | 8,248.50%219.32M | --235.14M |
Non current deferred assets | --0 | --0 | 19.18%3.47M | 114.50%3.12M | 373.93%3.22M | 103.68%3.82M | 103.68%3.82M | 48.80%2.91M | -36.21%1.46M | --679K |
Non current prepaid assets | -7.78%39.6M | -7.78%39.6M | 0.50%40.85M | 33.42%40.23M | 37.46%41.26M | 30.43%42.95M | 30.43%42.95M | 108.12%40.65M | 44.12%30.15M | --30.02M |
Other non current assets | 7,135.72%293.7M | 7,135.72%293.7M | 7,144.87%293.56M | 6,992.70%293.43M | 7,430.13%293.45M | 4.16%4.06M | 4.16%4.06M | 13.37%4.05M | 22.87%4.14M | --3.9M |
Total non current assets | 22.73%1.15B | 22.73%1.15B | 23.87%1.18B | 26.23%1.19B | 27.41%1.21B | -3.37%935.72M | -3.37%935.72M | -0.59%949.27M | 468.80%939.09M | --946.99M |
Total assets | 11.65%1.71B | 11.65%1.71B | 14.39%1.73B | 13.04%1.72B | 14.92%1.77B | -4.24%1.53B | -4.24%1.53B | 0.54%1.51B | 64.11%1.52B | --1.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.94%282.01M | 13.94%282.01M | 21.63%252.73M | 3.61%222.23M | 3.45%223.04M | -4.78%247.5M | -4.78%247.5M | -1.11%207.78M | 36.05%214.49M | --215.6M |
-accounts payable | 13.94%282.01M | 13.94%282.01M | 21.63%252.73M | 3.61%222.23M | 3.45%223.04M | -4.78%247.5M | -4.78%247.5M | -1.11%207.78M | 36.05%214.49M | --215.6M |
Current accrued expenses | 35.81%33.44M | 35.81%33.44M | 7.18%108.23M | 0.80%105.23M | -11.65%95.18M | -5.31%24.62M | -5.31%24.62M | -7.18%100.98M | 3.34%104.4M | --107.74M |
Current debt and capital lease obligation | 31.04%23.26M | 31.04%23.26M | 337.62%72.02M | 10.84%19.23M | 164.53%48.66M | 11.25%17.75M | 11.25%17.75M | -15.74%16.46M | 13.50%17.35M | --18.4M |
-Current debt | 0.00%3M | 0.00%3M | 1,666.67%53M | 0.00%3M | 1,000.00%33M | 0.00%3M | 0.00%3M | 0.00%3M | --3M | --3M |
-Current capital lease obligation | 37.36%20.26M | 37.36%20.26M | 41.31%19.02M | 13.10%16.23M | 1.73%15.66M | 13.85%14.75M | 13.85%14.75M | -18.60%13.46M | -6.12%14.35M | --15.4M |
Current deferred liabilities | -36.93%15.01M | -36.93%15.01M | ---- | ---- | ---- | -2.11%23.8M | -2.11%23.8M | ---- | ---- | ---- |
Other current liabilities | 1.03%27.26M | 1.03%27.26M | ---- | ---- | ---- | -16.57%26.99M | -16.57%26.99M | ---- | ---- | ---- |
Current liabilities | 15.14%423.97M | 15.14%423.97M | 33.14%432.97M | 3.11%346.7M | 7.36%366.89M | -8.07%368.22M | -8.07%368.22M | -3.91%325.21M | 22.73%336.24M | --341.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.80%191.61M | -31.80%191.61M | -42.98%194.06M | -26.43%246.89M | -26.15%250.96M | -19.01%280.98M | -19.01%280.98M | 1.55%340.35M | 538.45%335.6M | --339.82M |
-Long term debt | -36.26%142.16M | -36.26%142.16M | -50.11%141.83M | -32.43%192.31M | -32.38%192.74M | -21.85%223.05M | -21.85%223.05M | -0.56%284.27M | --284.62M | --285.01M |
-Long term capital lease obligation | -14.64%49.45M | -14.64%49.45M | -6.85%52.23M | 7.07%54.58M | 6.22%58.22M | -5.85%57.93M | -5.85%57.93M | 13.77%56.08M | -3.02%50.98M | --54.81M |
Non current deferred liabilities | -56.60%14.82M | -56.60%14.82M | -39.95%25.56M | -29.35%26.94M | -31.53%31.32M | --34.13M | --34.13M | -15.60%42.56M | 141,122.22%38.13M | --45.74M |
Derivative product liabilities | -9.28%6.13M | -9.28%6.13M | 42.09%6.02M | 10.62%5.78M | -70.44%5.08M | -78.36%6.76M | -78.36%6.76M | -88.48%4.24M | -90.35%5.23M | --17.19M |
Other non current liabilities | 184.34%14.22M | 184.34%14.22M | --6M | --5M | --5M | -90.20%5M | -90.20%5M | ---- | ---- | ---- |
Total non current liabilities | -30.62%226.78M | -30.62%226.78M | -40.17%231.64M | -24.90%284.61M | -27.41%292.36M | -23.84%326.87M | -23.84%326.87M | -8.34%387.15M | 255.00%378.95M | --402.75M |
Total liabilities | -6.38%650.74M | -6.38%650.74M | -6.70%664.62M | -11.73%631.31M | -11.45%659.24M | -16.23%695.09M | -16.23%695.09M | -6.37%712.36M | 87.85%715.19M | --744.49M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -119.91%-150.46M | -119.91%-150.46M | -84.42%-154.18M | -127.60%-131.05M | -89.76%-99.73M | -21.22%-68.42M | -21.22%-68.42M | -46.60%-83.6M | 22.53%-57.58M | ---52.56M |
Paid-in capital | 39.64%1.26B | 39.64%1.26B | 40.19%1.24B | 41.11%1.23B | 42.86%1.21B | 9.68%903.79M | 9.68%903.79M | 10.71%887.85M | 39.82%869.2M | --846.7M |
Less: Treasury stock | --55.51M | --55.51M | --23.16M | --4.36M | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 212.95%942K | 212.95%942K | 92.00%-218K | 77.95%-834K | -405.65%-1.16M | ---834K | ---834K | ---2.72M | ---3.78M | ---230K |
Total stockholders'equity | 26.66%1.06B | 26.66%1.06B | 33.14%1.07B | 34.97%1.09B | 39.65%1.11B | 8.72%834.54M | 8.72%834.54M | 7.59%801.52M | 47.59%807.84M | --793.91M |
Total equity | 26.66%1.06B | 26.66%1.06B | 33.14%1.07B | 34.97%1.09B | 39.65%1.11B | 8.72%834.54M | 8.72%834.54M | 7.59%801.52M | 47.59%807.84M | --793.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data