(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.34%186.72M | 16.48%61.35M | 85.76%52.85M | 36.83%29.38M | 134.62%43.14M | 44.21%120.98M | 321.39%52.67M | -24.33%28.45M | 52.75%21.48M | -6.85%18.39M |
Net income from continuing operations | 47.68%192.3M | 9.41%44.03M | 63.82%50.14M | 61.20%49.01M | 69.59%49.12M | 17.68%130.21M | 49.08%40.24M | 8.29%30.6M | 3.29%30.4M | 11.56%28.97M |
Operating gains losses | 72.34%-3.74M | 118.77%426K | 29.44%-525K | 73.74%-1.92M | 46.17%-1.72M | -3.38%-13.53M | 49.50%-2.27M | 78.99%-744K | -183.60%-7.31M | -29.59%-3.2M |
Depreciation and amortization | 5.21%3.47M | 44.99%1.13M | -5.23%743K | -7.46%781K | -8.28%820K | -0.03%3.3M | -9.43%778K | -5.31%784K | 4.71%844K | 10.64%894K |
Deferred tax | -196.78%-5.68M | ---- | ---- | ---- | ---- | 318.69%5.87M | ---- | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | 99.45%-4K | ---- | ---- | ---- | ---- |
Change in working capital | -48.15%-31.52M | 42.41%4.12M | 54.68%-2.52M | -227.47%-21.83M | 5.46%-11.3M | 35.22%-21.28M | 119.08%2.89M | -180.31%-5.55M | 57.10%-6.67M | -31.85%-11.95M |
-Change in receivables | 60.88%-5.53M | 48.07%-3.38M | 98.45%-97K | 83.18%-333K | -393.70%-1.72M | -646.35%-14.13M | -840.52%-6.5M | -519.49%-6.24M | -232.35%-1.98M | 99.66%587K |
-Change in other current assets | -2,034.57%-38.47M | 76.47%6.64M | -376.29%-19.06M | -9,382.29%-18.21M | -472.32%-7.84M | 89.42%-1.8M | 134.78%3.76M | -176.16%-4M | 96.47%-192K | 77.32%-1.37M |
-Change in other current liabilities | 333.60%12.47M | -84.76%858K | 254.82%16.64M | 26.84%-3.29M | 84.44%-1.74M | 70.98%-5.34M | 254.06%5.63M | 2,610.98%4.69M | 61.26%-4.49M | -236.39%-11.17M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 54.34%186.72M | 16.48%61.35M | 85.76%52.85M | 36.83%29.38M | 134.62%43.14M | 44.21%120.98M | 321.39%52.67M | -24.33%28.45M | 52.75%21.48M | -6.85%18.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 150.18%415.55M | -984.05%-78.12M | 140.69%113.6M | 146.29%173.76M | 213.08%206.31M | -170.71%-828.1M | 103.13%8.84M | -858.04%-279.15M | -604.85%-375.34M | -166.05%-182.44M |
Net investment purchase and sale | -83.87%22.09M | -44.83%15.93M | -74.04%15.22M | -70.87%7.34M | -167.69%-16.4M | -43.08%136.93M | -69.21%28.87M | 239.55%58.63M | -58.34%25.19M | -64.90%24.23M |
Net proceeds payment for loan | 140.71%392.42M | -335.08%-98.74M | 129.05%97.46M | 142.23%168.84M | 209.19%224.86M | -74.82%-964.04M | 93.98%-22.69M | -576.12%-335.55M | -3,056.66%-399.86M | -48.61%-205.93M |
Net PPE purchase and sale | -147.16%-12.69M | 49.92%-320K | -21.76%-2.9M | -428.44%-5.8M | -260.90%-3.67M | -231.44%-5.13M | -104.81%-639K | -5,163.83%-2.38M | -15.11%-1.1M | -207.55%-1.02M |
Net other investing changes | 231.01%13.73M | 52.11%5.01M | 2,528.97%3.81M | 698.11%3.38M | 437.68%1.53M | -36.61%4.15M | 335.27%3.3M | -95.43%145K | -67.69%423K | -78.15%284K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.18%415.55M | -984.05%-78.12M | 140.69%113.6M | 146.29%173.76M | 213.08%206.31M | -170.71%-828.1M | 103.13%8.84M | -858.04%-279.15M | -604.85%-375.34M | -166.05%-182.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M | 107.73%993.52M | -81.25%103.97M | 325.12%630.55M | 101.81%22.51M | -83.69%236.5M |
Increase decrease in deposit | -133.16%-349.2M | 48.51%176.44M | -111.51%-118.58M | 76.52%-81.61M | -229.45%-325.46M | 104.56%1.05B | -86.26%118.81M | 280.10%1.03B | 71.90%-347.57M | -82.77%251.41M |
Net issuance payments of debt | ---3.27M | --0 | --0 | ---- | ---- | --0 | --0 | -228.33%-385M | ---- | ---- |
Net commonstock issuance | -67.38%-99.9M | -68.44%-25M | -66.67%-25M | -66.87%-24.9M | -67.57%-24.99M | -63.18%-59.68M | -49.85%-14.84M | -89.96%-15M | -61.56%-14.92M | -56.43%-14.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M | 107.73%993.52M | -81.25%103.97M | 325.12%630.55M | 101.81%22.51M | -83.69%236.5M |
Net cash flow | ||||||||||
Beginning cash position | 47.59%888.19M | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M | 47.59%888.19M | 74.17%601.78M | 127.75%722.71M | -41.79%342.87M | -61.40%674.23M | 74.17%601.78M |
Current changes in cash | -47.66%149.9M | -18.61%134.68M | -93.98%22.87M | 128.18%93.36M | -239.43%-101.01M | 11.76%286.41M | -41.83%165.48M | 239.84%379.85M | 71.38%-331.36M | -94.83%72.44M |
End cash position | 16.88%1.04B | 16.88%1.04B | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M | 47.59%888.19M | 47.59%888.19M | 127.75%722.71M | -41.79%342.87M | -61.40%674.23M |
Free cash flow | 50.22%174.03M | 17.29%61.03M | 91.61%49.95M | 15.75%23.59M | 127.22%39.46M | 40.69%115.85M | 326.94%52.04M | -30.75%26.07M | 55.49%20.38M | -10.51%17.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data