(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.84%43.9B | -42.62%7.46B | 25.33%11.83B | 65.06%11.59B | 3,828.77%13.03B | 395.59%29.11B | 774.28%13B | 384.39%9.44B | 417.71%7.02B | 85.39%-349.47M |
Net income from continuing operations | 11,277.31%28.12B | 7.25%11.78B | 132.35%1.55B | 170.72%2.27B | 486.11%12.52B | -100.46%-251.61M | 174.73%10.99B | -111.95%-4.78B | -113.78%-3.21B | 73.43%-3.24B |
Operating gains losses | -147.65%-1.4B | -0.40%-4.12B | -43.27%1.83B | -59.34%2.12B | 12.49%-1.23B | -6.38%2.94B | -138.26%-4.1B | -38.24%3.23B | 257.22%5.22B | -147.58%-1.41B |
Depreciation and amortization | 15.26%11.39B | 21.40%3.13B | 26.58%2.96B | 2.71%2.76B | 11.55%2.54B | -21.23%9.88B | 48.55%2.58B | -13.82%2.34B | -30.58%2.69B | -46.09%2.28B |
Deferred tax | 7.82%-1.32B | 65.31%-683.41M | -52.68%-280.88M | -138.62%-306.66M | 31.12%-51.06M | 48.41%-1.43B | 39.52%-1.97B | -624.13%-183.96M | 186.34%794.15M | -144.78%-74.13M |
Other non cash items | -43.49%10.04B | -78.99%3.41B | 54.36%4.75B | 146.53%1.12B | -13.95%755.49M | 133.05%17.77B | 324.21%16.23B | 106.10%3.08B | 77.60%-2.41B | -76.22%878.01M |
Change In working capital | -182.55%-5.1B | -109.04%-6.58B | -81.91%885.04M | -34.93%2.78B | -1,418.63%-2.18B | 276.80%6.18B | 41.15%-3.15B | 452.61%4.89B | 96.85%4.27B | 113.81%165.1M |
-Change in receivables | 55.91%-3.51B | -159.43%-2.09B | -330.80%-530.26M | 107.57%574.85M | 64.22%-1.47B | -230.74%-7.96B | 1,465.31%3.51B | 144.08%229.74M | -563.92%-7.6B | -324.84%-4.11B |
-Change in inventory | -53.26%-494.11M | 142.39%155.78M | -194.08%-428.69M | -86.78%-213.43M | 97.38%-7.76M | -260.04%-322.4M | -1,641.37%-367.53M | 695.42%455.65M | -161.54%-114.27M | -672.17%-296.25M |
-Change in payables and accrued expense | 113.07%547.6M | 74.29%-1.78B | 93.87%-170.84M | -26.61%2.56B | -103.25%-65.72M | -34.48%-4.19B | 7.36%-6.91B | -237.84%-2.79B | 60.76%3.49B | 1,213.74%2.02B |
-Change in other current assets | -283.81%-2.96B | -424.90%-1.2B | -224.59%-381.04M | -207.11%-1.26B | 49.76%-120.35M | 42.33%1.61B | 2,540.41%370.13M | 366.94%305.83M | -24.18%1.18B | 16.91%-239.54M |
-Change in other current liabilities | 140.19%291.78M | -129.93%-72.42M | 98.19%-7.02M | 211.47%462.16M | 45.16%-90.95M | -235.65%-726M | -42.00%241.99M | -774.93%-387.54M | -392.11%-414.6M | -915.50%-165.85M |
-Change in other working capital | -94.20%1.03B | -16,139.95%-1.6B | -66.04%2.4B | -91.57%651.52M | -114.32%-422.8M | 3,836.30%17.76B | -99.34%9.98M | 1,958.06%7.08B | 1,621.93%7.73B | 1,876.27%2.95B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.84%43.9B | -42.62%7.46B | 25.33%11.83B | 65.06%11.59B | 3,828.77%13.03B | 395.59%29.11B | 774.28%13B | 384.39%9.44B | 417.71%7.02B | 85.39%-349.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -756.34%-15.76B | -7,433.04%-3.81B | -1,792.95%-7.48B | -364.86%-2.53B | -284.08%-1.94B | -67.72%2.4B | -102.42%-50.53M | -79.38%442M | 247.31%953.9M | -64.04%1.06B |
Net PPE purchase and sale | -2,329.18%-5.03B | -392.08%-406.55M | -2,540.06%-2.17B | 936.43%256.06M | -23,489.84%-2.71B | -77.42%-206.9M | -206.13%-82.62M | 1.11%-82.2M | -608.08%-30.61M | -426.41%-11.47M |
Net intangibles purchase and sale | -431.69%-147.38M | -765.71%-138.07M | 77.12%-1.38M | -363.71%-7.93M | --0 | -45.94%-27.72M | -5.41%-15.95M | -266.08%-6.02M | -10.74%-1.71M | -499.73%-4.04M |
Net investment purchase and sale | -22,051.42%-14.19B | -2,308.97%-4.4B | -64,464.27%-6.44B | -1,529.10%-3.3B | -924.01%-50M | -98.26%64.63M | -129.43%-182.56M | -93.24%10M | -92.14%231.12M | --6.07M |
Net other investing changes | -3.74%2.42B | 252.93%637.22M | 54.52%801.28M | -64.33%267.85M | -32.90%714.38M | -34.55%2.51B | -87.97%180.55M | -75.07%518.56M | 128.12%750.83M | -63.68%1.06B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -756.34%-15.76B | -7,433.04%-3.81B | -1,792.95%-7.48B | -364.86%-2.53B | -284.08%-1.94B | -67.72%2.4B | -102.42%-50.53M | -79.38%442M | 247.31%953.9M | -64.04%1.06B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -425.59%-9.45B | -202.49%-2.78B | -832.34%-2.18B | -339.33%-2.09B | -1,324.52%-2.4B | -137.43%-1.8B | -1,453.45%-920.49M | -56.25%-233.97M | 29.26%-475.93M | -5,477.49%-168.26M |
Net issuance payments of debt | -435.30%-9.44B | -203.77%-2.78B | -832.37%-2.18B | -367.13%-2.08B | -1,324.52%-2.4B | -256.62%-1.76B | -1,447.70%-916.58M | -56.24%-233.97M | -8.53%-444.72M | -5,493.36%-168.26M |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | -79.64%-15.38K | ---7.69K | ---- | ---- | ---- |
Net other financing activities | 61.47%-13.53M | 99.80%-7.69K | ---7.69K | ---- | ---- | ---35.12M | ---3.9M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -425.59%-9.45B | -202.49%-2.78B | -832.34%-2.18B | -339.33%-2.09B | -1,324.52%-2.4B | -137.43%-1.8B | -1,453.45%-920.49M | -56.25%-233.97M | 29.26%-475.93M | -5,477.49%-168.26M |
Net cash flow | ||||||||||
Beginning cash position | 526.33%34.54B | 129.94%53.59B | 279.65%51.15B | 613.22%42.91B | 526.33%34.54B | -36.42%5.51B | 328.63%23.31B | 100.20%13.47B | -35.37%6.02B | -36.42%5.51B |
Current changes in cash | -37.08%18.69B | -92.78%868.92M | -77.58%2.16B | -7.04%6.97B | 1,515.53%8.69B | 1,038.09%29.71B | 5,277.35%12.03B | 828.42%9.64B | 387.53%7.5B | -0.56%537.96M |
Effect of exchange rate changes | 57.64%-282.07M | -91.98%-1.52B | 41.46%289.41M | 3,123.90%1.26B | -784.29%-310.15M | -10,221.16%-665.94M | -435.25%-793.7M | 545.19%204.58M | -248.46%-41.75M | -136.91%-35.07M |
End cash Position | 53.27%52.94B | 53.27%52.94B | 129.94%53.59B | 279.65%51.15B | 613.22%42.91B | 526.33%34.54B | 526.33%34.54B | 328.63%23.31B | 100.20%13.47B | -35.37%6.02B |
Free cash flow | 34.15%38.73B | -46.40%6.92B | 3.28%9.66B | 69.38%11.84B | 2,929.12%10.33B | 389.23%28.87B | 754.86%12.9B | 374.72%9.35B | 415.41%6.99B | 84.76%-364.98M |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data