(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 94.36%67.13B | 94.36%67.13B | 171.95%63.39B | 304.53%54.51B | 613.22%42.91B | 526.33%34.54B | 526.33%34.54B | 328.63%23.31B | 100.20%13.47B | --6.02B |
-Cash and cash equivalents | 53.27%52.94B | 53.27%52.94B | 129.94%53.59B | 279.65%51.15B | 613.22%42.91B | 526.33%34.54B | 526.33%34.54B | 328.63%23.31B | 100.20%13.47B | --6.02B |
-Short-term investments | --14.19B | --14.19B | --9.79B | --3.35B | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 27.33%16.48B | 27.33%16.48B | 10.75%15.92B | 11.60%14.99B | 27.38%13.24B | 56.44%12.94B | 56.44%12.94B | 84.44%14.37B | 91.45%13.43B | --10.39B |
-Accounts receivable | 18.05%11.4B | 18.05%11.4B | -2.44%10.89B | 15.05%11.53B | 40.17%9.88B | 87.70%9.66B | 87.70%9.66B | 154.28%11.16B | 149.14%10.02B | --7.05B |
-Taxes receivable | 9.97%349.27M | 9.97%349.27M | 13.77%260.03M | 15.96%175.01M | 26.63%89.5M | 55.15%317.6M | 55.15%317.6M | 70.25%228.56M | 66.54%150.92M | --70.68M |
-Related party accounts receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Other receivables | 55.74%4.91B | 55.74%4.91B | 66.05%4.96B | 0.73%3.47B | -0.14%3.46B | 1.38%3.15B | 1.38%3.15B | -13.66%2.98B | 11.51%3.45B | --3.46B |
-Recievables adjustments allowances | 2.69%-181M | 2.69%-181M | ---186M | 0.53%-186M | 0.53%-186M | 0.53%-186M | 0.53%-186M | ---- | 0.53%-187M | ---187M |
Inventory | 18.09%5.25B | 18.09%5.25B | 26.74%5.14B | 4.13%4.68B | 1.44%4.46B | 7.68%4.45B | 7.68%4.45B | -2.55%4.05B | 8.47%4.49B | --4.39B |
Prepaid assets | -29.34%3.06B | -29.34%3.06B | -52.54%3.19B | -60.68%3.02B | 60.52%4.97B | 121.72%4.33B | 121.72%4.33B | 421.96%6.73B | 540.77%7.67B | --3.1B |
Other current assets | -93.81%49.26M | -93.81%49.26M | 92.25%725.14M | 6.68%662.17M | -35.17%394.39M | 32.29%795.89M | 32.29%795.89M | -26.23%377.18M | 32.86%620.7M | --608.33M |
Total current assets | 57.31%94.08B | 57.31%94.08B | 78.41%91.18B | 92.06%81.27B | 141.94%68.41B | 141.19%59.8B | 141.19%59.8B | 157.55%51.11B | 101.73%42.31B | --28.28B |
Non current assets | ||||||||||
Net PPE | 1.66%109.63B | 1.66%109.63B | 5.89%108.33B | 4.73%108.25B | 6.55%108.77B | 3.55%107.84B | 3.55%107.84B | -10.79%102.3B | -12.65%103.37B | --102.09B |
-Gross PPE | -12.55%303.25B | -12.55%303.25B | 5.89%108.33B | 4.73%108.25B | 6.55%108.77B | -4.56%346.75B | -4.56%346.75B | -10.79%102.3B | -12.65%103.37B | --102.09B |
-Accumulated depreciation | 18.96%-193.62B | 18.96%-193.62B | ---- | ---- | ---- | 7.82%-238.92B | 7.82%-238.92B | ---- | ---- | ---- |
Goodwill and other intangible assets | -26.73%121.67M | -26.73%121.67M | -25.30%133.11M | -22.05%143.7M | -21.80%155.38M | -22.17%166.07M | -22.17%166.07M | -22.02%178.19M | -24.59%184.34M | --198.68M |
-Other intangible assets | -26.73%121.67M | -26.73%121.67M | ---- | ---- | ---- | -22.17%166.07M | -22.17%166.07M | ---- | ---- | ---- |
Investments and advances | -1.03%3.72B | -1.03%3.72B | 0.47%3.76B | 3.75%3.8B | -0.61%3.78B | -1.97%3.75B | -1.97%3.75B | 5.23%3.74B | -2.53%3.66B | --3.81B |
Non current accounts receivable | -87.50%59M | -87.50%59M | ---- | ---- | -72.26%498M | -70.46%472M | -70.46%472M | --732M | --704M | --1.8B |
Related parties assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Non current deferred assets | 14.54%10.99B | 14.54%10.99B | 32.56%10.26B | 32.01%9.97B | 15.63%9.66B | 16.00%9.6B | 16.00%9.6B | 45.24%7.74B | 40.86%7.55B | --8.35B |
Non current prepaid assets | 177.04%2.21B | 177.04%2.21B | ---- | ---- | -48.86%1.03B | -57.47%797M | -57.47%797M | -53.78%947M | -72.38%982M | --2.02B |
Other non current assets | 15.50%18.19B | 15.50%18.19B | 24.72%20.63B | 23.90%19.88B | 1.55%16.13B | -4.50%15.75B | -4.50%15.75B | -8.23%16.55B | -1.88%16.04B | --15.89B |
Total non current assets | 4.73%144.91B | 4.73%144.91B | 8.27%143.11B | 7.21%142.05B | 4.39%140.03B | 1.43%138.37B | 1.43%138.37B | -8.12%132.18B | -10.23%132.5B | --134.15B |
Total assets | 20.59%238.99B | 20.59%238.99B | 27.83%234.29B | 27.75%223.32B | 28.33%208.44B | 22.92%198.18B | 22.92%198.18B | 11.96%183.29B | 3.70%174.81B | --162.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.21%15.86B | -8.21%15.86B | 1.22%19.78B | -9.67%19.42B | -2.54%16.83B | -6.19%17.28B | -6.19%17.28B | -32.49%19.55B | -52.16%21.5B | --17.27B |
-accounts payable | -51.51%2.28B | -51.51%2.28B | -36.35%3.49B | -29.82%3.92B | -25.48%2.43B | 3.00%4.71B | 3.00%4.71B | 1.07%5.48B | -73.16%5.58B | --3.26B |
-Total tax payable | 75.99%7.92M | 75.99%7.92M | 28,411.36%6.26M | 33,560.21%11.32M | 646.31%9.67M | --4.5M | --4.5M | --21.94K | --33.64K | --1.3M |
-Dividends payable | 0.11%54.63M | 0.11%54.63M | -6.57%54.6M | -6.57%54.58M | 0.18%54.59M | 0.17%54.57M | 0.17%54.57M | 7.77%58.44M | 7.73%58.42M | --54.49M |
-Other payable | 8.02%13.52B | 8.02%13.52B | 15.90%16.24B | -2.66%15.44B | 2.74%14.34B | -9.29%12.51B | -9.29%12.51B | -40.33%14.01B | -34.17%15.86B | --13.96B |
Current accrued expenses | 63.69%12.74B | 63.69%12.74B | 16.93%13.67B | -10.27%10.57B | 50.58%10.32B | 46.67%7.78B | 46.67%7.78B | 172.49%11.69B | 141.20%11.78B | --6.85B |
Current debt and capital lease obligation | 190.66%7.19B | 190.66%7.19B | 382.63%5.48B | 51.63%4.03B | -32.30%2.23B | 308.04%2.47B | 308.04%2.47B | 117.00%1.14B | 390.67%2.66B | --3.3B |
-Current debt | ---- | ---- | ---- | ---- | -2.38%41M | --492.75M | --492.75M | --41M | --44M | --42M |
-Current capital lease obligation | 263.00%7.19B | 263.00%7.19B | 400.71%5.48B | 54.18%4.03B | -32.69%2.19B | 226.72%1.98B | 226.72%1.98B | 109.16%1.09B | 382.54%2.61B | --3.26B |
Current deferred liabilities | 5.32%37.58B | 5.32%37.58B | 14.44%39.04B | 25.30%36.5B | 70.56%35.43B | 100.97%35.68B | 100.97%35.68B | 113.51%34.11B | 84.16%29.13B | --20.77B |
Other current liabilities | 101.64%824.22M | 101.64%824.22M | 237.41%896.87M | 8.30%801.13M | -54.87%404.61M | -52.40%408.75M | -52.40%408.75M | -29.63%265.81M | 68.39%739.72M | --896.59M |
Current liabilities | 16.56%74.2B | 16.56%74.2B | 17.82%78.87B | 7.20%71.33B | 26.54%65.23B | 34.44%63.66B | 34.44%63.66B | 18.36%66.94B | -10.94%66.54B | --51.55B |
Non current liabilities | ||||||||||
Long term provisions | 9.57%29.34B | 9.57%29.34B | 22.27%29.24B | 31.76%28.69B | 28.12%27.06B | 33.41%26.78B | 33.41%26.78B | 23.72%23.92B | 6.65%21.77B | --21.12B |
Long term debt and capital lease obligation | -1.44%157.23B | -1.44%157.23B | 2.95%159.25B | 8.44%156.68B | 8.29%151.69B | 14.55%159.53B | 14.55%159.53B | 7.76%154.69B | -21.39%144.49B | --140.08B |
-Long term debt | 7.75%80.16B | 7.75%80.16B | 23.33%78.69B | 23.37%77.25B | 15.77%75.86B | 15.02%74.39B | 15.02%74.39B | -0.59%63.81B | -42.90%62.62B | --65.53B |
-Long term capital lease obligation | -9.48%77.07B | -9.48%77.07B | -11.36%80.56B | -2.99%79.42B | 1.71%75.83B | 14.14%85.14B | 14.14%85.14B | 14.51%90.88B | 10.44%81.87B | --74.55B |
Employee benefits | 4.06%5.65B | 4.06%5.65B | -8.04%5.49B | -9.43%5.48B | -11.49%5.45B | -12.47%5.43B | -12.47%5.43B | -0.86%5.97B | -1.12%6.05B | --6.15B |
Other non current liabilities | 42.65%17.41M | 42.65%17.41M | 39.37%15.36M | 38.40%13.61M | -56.73%12.6M | -34.39%12.21M | -34.39%12.21M | -74.30%11.02M | -57.50%9.84M | --29.13M |
Total non current liabilities | 1.16%207.94B | 1.16%207.94B | 5.67%210.12B | 11.96%208.24B | 8.82%201.71B | 11.03%205.55B | 11.03%205.55B | 8.28%198.85B | -11.58%186B | --185.36B |
Total liabilities | 4.80%282.13B | 4.80%282.13B | 8.73%289B | 10.70%279.57B | 12.68%266.95B | 15.80%269.2B | 15.80%269.2B | 10.65%265.79B | -11.41%252.54B | --236.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | --21.83B |
-common stock | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | --21.83B |
Retained earnings | 26.93%-75.88B | 26.93%-75.88B | 24.14%-87.48B | 19.56%-89.04B | 15.09%-91.32B | 0.79%-103.85B | 0.79%-103.85B | -5.78%-115.33B | 26.07%-110.68B | ---107.54B |
Paid-in capital | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | --1.86B |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | --9.06B | ---- | ---- | --9.08B | --9.22B | ---- |
Other equity interest | -1.10%8.98B | -1.10%8.98B | --9.01B | --9.03B | ---- | -6.06%9.07B | -6.06%9.07B | ---- | ---- | --9.29B |
Total stockholders'equity | 39.21%-43.21B | 39.21%-43.21B | 33.64%-54.78B | 27.59%-56.32B | 21.45%-58.57B | 0.34%-71.08B | 0.34%-71.08B | -7.82%-82.55B | 33.27%-77.78B | ---74.56B |
Noncontrolling interests | 22.95%71.4M | 22.95%71.4M | 36.10%72.55M | 33.54%64.12M | -11.88%67M | -20.04%58.08M | -20.04%58.08M | -24.98%53.31M | -34.79%48.01M | --76.04M |
Total equity | 39.26%-43.14B | 39.26%-43.14B | 33.69%-54.71B | 27.63%-56.25B | 21.46%-58.5B | 0.32%-71.02B | 0.32%-71.02B | -7.85%-82.5B | 33.27%-77.73B | ---74.49B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data