(Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.27%-262.5K | -23.14%-422.49K | -71.08%-758.69K | -69.11%-2.55M | -131.23%-1.23M | -6.96%-538.64K | -343.1K | 6.69%-443.48K | -359.72%-1.51M | -94.71%-531.67K |
Net income from continuing operations | -6,875.26%-1.55M | -168.52%-1.74M | 11.98%-832.36K | -19.55%-3.63M | -117.20%-2.01M | 98.47%-22.17K | ---646.62K | -43.81%-945.66K | -176.40%-3.03M | -49.24%-926.34K |
Operating gains losses | --142.88K | ---550.73K | ---825.68K | -19.91%-146.58K | ---- | ---- | ---- | ---- | -80.29%-122.24K | --0 |
Depreciation and amortization | 508.26%1.33K | 513.89%1.33K | 468.49%1.25K | 90.04%1.74K | 397.25%1.08K | -53.02%218 | --216 | -5.60%219 | -5.19%914 | -6.03%218 |
Other non cash items | -37.57%226.25K | 147.13%673.45K | 150.38%758.04K | 41.69%1.26M | -3.30%324.45K | -19.46%362.43K | --272.51K | 187.61%302.75K | 4.98%890.78K | -6.74%335.52K |
Change In working capital | 2,044.76%212.43K | 697.93%217.43K | -280.17%-169.59K | 28.74%-71.05K | 46.17%-42.77K | -115.42%-10.92K | --27.25K | 51.03%-44.61K | -15.69%-99.71K | 35.00%-79.46K |
-Change in receivables | 150.41%2.35K | -4,025.56%-9.2K | 261.20%25.72K | 82.15%-19.05K | 115.06%1.79K | 93.02%-4.67K | ---223 | 43.09%-15.95K | ---106.73K | ---11.89K |
-Change in inventory | -32.64%15.41K | 1,085.86%210.9K | 84.53%-16.04K | -320.80%-495.86K | -3,482.25%-393.65K | 9.57%22.88K | ---21.39K | 18.82%-103.7K | -983.88%-117.84K | -1.08%-10.99K |
-Change in prepaid assets | 197.91%73.28K | -82.72%8.67K | -1,167.23%-42.96K | 184.08%20.54K | 136.01%41.18K | -255.64%-74.85K | --50.18K | -90.38%4.03K | 71.85%-24.44K | -35.51%-114.37K |
-Change in payables and accrued expense | 187.40%124.72K | 6,251.86%39.62K | -347.25%-174.86K | 184.54%423.7K | 440.41%310.23K | -36.96%43.4K | ---644 | 212.11%70.72K | 1,196.75%148.91K | 312.92%57.41K |
-Change in other working capital | -244.76%-3.34K | -4,716.42%-32.56K | 13,104.11%38.56K | -200.00%-384 | ---2.31K | --2.31K | ---676 | 80.25%292 | --384 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.27%-262.5K | -23.14%-422.5K | -71.08%-758.69K | -69.11%-2.55M | -131.23%-1.23M | -6.96%-538.64K | ---343.1K | 6.69%-443.48K | -359.72%-1.51M | -94.71%-531.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 98.94%-1.95K | -241.79%-369.85K | 294.33%152.5K | -2,513.62%-244.14K | -94.77K | -799.23%-183.44K | -57.48%-108.21K | -248.76%-78.47K |
Net PPE purchase and sale | --0 | --0 | ---1.95K | -516.16%-16.09K | ---11.96K | ---4.14K | --0 | --0 | 78.92%-2.61K | ---- |
Net investment purchase and sale | --0 | --0 | --0 | -235.00%-353.76K | 739.89%164.45K | -303.36%-240K | ---94.77K | -799.23%-183.44K | -87.49%-105.6K | -14.22%-25.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 98.94%-1.95K | -241.79%-369.85K | 294.33%152.5K | -2,513.62%-244.14K | ---94.77K | -799.23%-183.44K | -57.48%-108.21K | -248.76%-78.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.76%240.6K | -12.54%384.3K | 24.99%777.7K | 139.78%2.97M | 81.32%954.03K | 62.39%953.28K | 439.38K | 397.77%622.22K | 60.60%1.24M | -21.61%526.16K |
Net issuance payments of debt | -84.06%76.5K | 428.83%197.3K | 72.53%677.7K | -9.11%903.18K | -76.54%90.38K | -3.71%480K | ---60K | 257.09%392.8K | 125.98%993.76K | 13.31%385.26K |
Net common stock issuance | -65.33%164.1K | -62.55%187K | -56.41%100K | 745.15%2.07M | 512.95%863.65K | 434.66%473.28K | --499.38K | 1,429.45%229.42K | -26.20%244.42K | -57.46%140.9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.76%240.6K | -12.54%384.3K | 24.99%777.7K | 139.78%2.97M | 81.32%954.03K | 62.39%953.28K | --439.38K | 397.77%622.22K | 60.60%1.24M | -21.61%526.16K |
Net cash flow | ||||||||||
Beginning cash position | 1,231.69%28.7K | 10,223.15%66.89K | 831.68%49.83K | -98.61%5.35K | 93.28%172.66K | -85.87%2.16K | -95.75%648 | -98.61%5.35K | 3,040.05%385.94K | 766.85%89.33K |
Current changes in cash | -112.84%-21.9K | -2,634.57%-38.2K | 463.15%17.07K | 111.69%44.48K | -46.26%-122.83K | 130.16%170.5K | --1.51K | 98.73%-4.7K | -201.86%-380.6K | -122.36%-83.98K |
End cash Position | -96.06%6.8K | 1,231.69%28.7K | 10,223.15%66.89K | 831.68%49.83K | 831.68%49.83K | 93.28%172.66K | -85.87%2.16K | -95.75%648 | -98.61%5.35K | -98.61%5.35K |
Free cash flow | 51.64%-262.5K | -23.14%-422.5K | -71.52%-760.63K | -69.89%-2.57M | -132.33%-1.24M | -7.78%-542.78K | ---343.1K | 6.69%-443.48K | -343.78%-1.51M | -95.66%-534.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data