(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.22%391M | 324.11%475M | 324.11%475M | 34.03%516M | -72.21%112M | -72.21%112M | -26.25%385M | 19.23%403M | 19.23%403M | 44.60%522M |
-Cash and cash equivalents | -24.22%391M | 331.82%475M | 331.82%475M | 34.03%516M | -70.35%110M | -70.35%110M | -20.45%385M | 36.90%371M | 36.90%371M | 34.07%484M |
-Short-term investments | ---- | ---- | ---- | ---- | -93.75%2M | -93.75%2M | ---- | -52.24%32M | -52.24%32M | --38M |
-Accounts receivable | -27.07%299M | 24.66%278M | 24.66%278M | 63.35%410M | -24.41%223M | -24.41%223M | -20.06%251M | 0.34%295M | 0.34%295M | -0.32%314M |
-Taxes receivable | 33.33%4M | -18.18%9M | -18.18%9M | -72.73%3M | 0.00%11M | 0.00%11M | 120.00%11M | 10.00%11M | 10.00%11M | 0.00%5M |
-Other receivables | ---- | 55.32%73M | 55.32%73M | ---- | 23.68%47M | 23.68%47M | ---- | 40.74%38M | 40.74%38M | ---- |
Inventory | -8.30%409M | 40.69%446M | 40.69%446M | 69.58%446M | -40.41%317M | -40.41%317M | -32.74%263M | 16.67%532M | 16.67%532M | -5.33%391M |
Total current assets | -20.46%1.1B | -47.80%1.28B | -47.80%1.28B | -39.26%1.39B | 88.94%2.46B | 88.94%2.46B | 84.13%2.29B | 15.02%1.3B | 15.02%1.3B | 9.82%1.24B |
Non current assets | ||||||||||
Net PPE | 0.60%505M | 13.23%488M | 13.23%488M | 17.84%502M | -61.00%431M | -61.00%431M | -63.02%426M | -7.14%1.11B | -7.14%1.11B | -3.11%1.15B |
-Gross PPE | ---- | 11.75%1.48B | 11.75%1.48B | ---- | -60.11%1.33B | -60.11%1.33B | --426M | -5.48%3.33B | -5.48%3.33B | ---- |
-Accumulated depreciation | ---- | -11.04%-996M | -11.04%-996M | ---- | 59.67%-897M | 59.67%-897M | ---- | 4.63%-2.22B | 4.63%-2.22B | ---- |
Goodwill and other intangible assets | -13.65%430M | 62.59%452M | 62.59%452M | 71.72%498M | -19.42%278M | -19.42%278M | -11.59%290M | 1.47%345M | 1.47%345M | -5.75%328M |
-Goodwill | ---- | 51.72%308M | 51.72%308M | ---- | -10.96%203M | -10.96%203M | ---- | 12.87%228M | 12.87%228M | ---- |
-Other intangible assets | ---- | 92.00%144M | 92.00%144M | ---- | -35.90%75M | -35.90%75M | ---- | -15.22%117M | -15.22%117M | ---- |
Financial assets | --0 | --0 | --0 | --4M | 200.00%3M | 200.00%3M | ---- | 0.00%1M | 0.00%1M | --3M |
Defined pension benefit | 92.31%25M | -21.74%18M | -21.74%18M | -40.91%13M | 27.78%23M | 27.78%23M | 144.44%22M | 350.00%18M | 350.00%18M | -10.00%9M |
Total non current assets | -7.47%1.23B | 54.61%1.22B | 54.61%1.22B | 59.06%1.33B | -52.49%791M | -52.49%791M | -50.59%833M | -3.14%1.67B | -3.14%1.67B | -2.60%1.69B |
Total assets | -14.12%2.33B | -22.89%2.51B | -22.89%2.51B | -12.99%2.71B | 9.57%3.25B | 9.57%3.25B | 6.53%3.12B | 4.07%2.97B | 4.07%2.97B | 2.31%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.99%323M | 68.34%335M | 68.34%335M | 113.27%482M | -42.82%199M | -42.82%199M | -41.15%226M | 13.36%348M | 13.36%348M | 10.66%384M |
-accounts payable | -35.10%270M | 65.56%250M | 65.56%250M | 97.16%416M | -43.45%151M | -43.45%151M | -36.64%211M | 6.80%267M | 6.80%267M | 9.18%333M |
-Total tax payable | -19.70%53M | 169.57%62M | 169.57%62M | 340.00%66M | -8.00%23M | -8.00%23M | -70.59%15M | -34.21%25M | -34.21%25M | 21.43%51M |
-Other payable | ---- | -8.00%23M | -8.00%23M | ---- | -55.36%25M | -55.36%25M | ---- | 194.74%56M | 194.74%56M | ---- |
Current provisions | 15.38%15M | 18.18%13M | 18.18%13M | -18.75%13M | -54.17%11M | -54.17%11M | -20.00%16M | 14.29%24M | 14.29%24M | -9.09%20M |
Current debt and capital lease obligation | 59.26%43M | 476.19%121M | 476.19%121M | 8.00%27M | -50.00%21M | -50.00%21M | -40.48%25M | 5.00%42M | 5.00%42M | -83.59%42M |
-Current debt | 106.25%33M | 909.09%111M | 909.09%111M | 0.00%16M | -26.67%11M | -26.67%11M | --16M | 50.00%15M | 50.00%15M | ---- |
-Current capital lease obligation | -9.09%10M | 0.00%10M | 0.00%10M | 22.22%11M | -62.96%10M | -62.96%10M | --9M | -10.00%27M | -10.00%27M | ---- |
Current liabilities | -27.19%383M | -26.67%572M | -26.67%572M | -30.24%526M | 40.04%780M | 40.04%780M | 64.99%754M | 9.65%557M | 9.65%557M | -32.50%457M |
Non current liabilities | ||||||||||
Long term provisions | -50.00%4M | -58.33%5M | -58.33%5M | -38.46%8M | 9.09%12M | 9.09%12M | 8.33%13M | 0.00%11M | 0.00%11M | -14.29%12M |
Long term debt and capital lease obligation | -22.47%597M | -9.76%592M | -9.76%592M | 10.16%770M | -11.83%656M | -11.83%656M | -12.63%699M | 9.41%744M | 9.41%744M | 48.70%800M |
-Long term debt | -22.70%555M | -9.72%548M | -9.72%548M | 10.97%718M | -3.34%607M | -3.34%607M | --647M | 16.51%628M | 16.51%628M | ---- |
-Long term capital lease obligation | -19.23%42M | -10.20%44M | -10.20%44M | 0.00%52M | -57.76%49M | -57.76%49M | --52M | -17.73%116M | -17.73%116M | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred securities outside stock equity | ---- | --0 | --0 | ---- | 0.00%2M | 0.00%2M | ---- | 0.00%2M | 0.00%2M | ---- |
Total non current liabilities | -23.63%737M | -12.46%745M | -12.46%745M | 12.73%965M | -10.98%851M | -10.98%851M | -17.77%856M | 1.27%956M | 1.27%956M | 29.16%1.04B |
Total liabilities | -24.88%1.12B | -19.25%1.32B | -19.25%1.32B | -7.39%1.49B | 7.80%1.63B | 7.80%1.63B | 7.48%1.61B | 4.20%1.51B | 4.20%1.51B | 1.01%1.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M |
-common stock | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M | 0.00%117M |
Retained earnings | 23.83%556M | -40.69%513M | -40.69%513M | -42.36%449M | 11.33%865M | 11.33%865M | 15.58%779M | 23.53%777M | 23.53%777M | 17.22%674M |
Paid-in capital | 0.24%416M | 0.24%416M | 0.24%416M | 0.00%415M | 0.00%415M | 0.00%415M | 0.00%415M | 0.24%415M | 0.24%415M | 0.24%415M |
Total stockholders'equity | -0.98%1.21B | -26.56%1.19B | -26.56%1.19B | -18.98%1.22B | 11.42%1.62B | 11.42%1.62B | 5.46%1.51B | 3.86%1.45B | 3.86%1.45B | 3.70%1.43B |
Noncontrolling interests | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | ---- |
Total equity | -0.98%1.21B | -26.54%1.19B | -26.54%1.19B | -18.97%1.22B | 11.42%1.62B | 11.42%1.62B | 5.53%1.51B | 3.93%1.45B | 3.93%1.45B | 3.70%1.43B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data