(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.42%2.08B | 23.41%474.5M | 57.55%710.1M | 13.34%891M | 102.85%3.4M | -4.54%1.5B | 25.74%384.5M | -13.19%450.7M | -16.32%786.1M | 37.51%-119.3M |
Net income from continuing operations | 612.82%956.4M | 117.89%105.5M | 97.89%431.6M | 622.55%346.1M | -46.69%73.2M | -118.49%-186.5M | -815.78%-589.8M | -51.94%218.1M | -87.73%47.9M | 67.44%137.3M |
Operating gains losses | 3.16%258.2M | 813.85%178.2M | -121.11%-22.4M | -79.62%55.4M | 131.95%47M | 211.39%250.3M | -80.02%19.5M | 203.92%106.1M | 370.72%271.8M | -22.79%-147.1M |
Depreciation and amortization | -0.29%682.8M | 2.96%174.2M | -0.88%168.7M | -1.92%168.4M | -1.27%171.5M | -12.89%684.8M | -6.98%169.2M | -15.03%170.2M | -14.83%171.7M | -14.14%173.7M |
Deferred tax | 138.79%296.1M | 133.46%60M | 104.74%112.4M | 1,257.14%95M | -21.15%28.7M | -46.20%124M | -5.17%25.7M | 104.85%54.9M | -94.71%7M | -17.83%36.4M |
Other non cash items | -6.62%234M | -6.40%55.6M | -4.67%57.1M | -10.96%60.1M | -4.08%61.2M | -3.73%250.6M | -4.50%59.4M | -6.11%59.9M | -1.32%67.5M | -3.19%63.8M |
Change In working capital | 143.89%80.4M | 93.59%-7.6M | 1,216.81%132.9M | -0.82%252.7M | 3.25%-297.6M | -407.48%-183.2M | -777.14%-118.5M | -1,587.50%-11.9M | -21.31%254.8M | 18.67%-307.6M |
-Change in receivables | 99.35%-700K | ---- | ---- | ---- | ---- | 21.15%-108.5M | ---- | ---- | ---- | ---- |
-Change in inventory | 133.59%21.7M | ---- | ---- | ---- | ---- | 55.11%-64.6M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 411.80%50.2M | ---- | ---- | ---- | ---- | -105.64%-16.1M | ---- | ---- | ---- | ---- |
-Change in other working capital | 53.33%9.2M | -211.46%-78.8M | ---- | ---- | 3.25%-297.6M | 114.96%6M | 423.70%70.7M | ---- | ---- | 18.67%-307.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.42%2.08B | 23.41%474.5M | 57.55%710.1M | 13.34%891M | 102.85%3.4M | -4.54%1.5B | 25.74%384.5M | -13.19%450.7M | -16.32%786.1M | 37.51%-119.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.65%-841.7M | -44.09%-173.2M | -142.17%-327.9M | -13.89%-163.2M | 21.57%-177.4M | -22.59%-625.1M | 23.34%-120.2M | 11.50%-135.4M | -24.07%-143.3M | -167.38%-226.2M |
Net PPE purchase and sale | -4.99%-660.6M | -44.11%-173.8M | -16.53%-157.2M | -6.78%-152.8M | 23.33%-176.8M | -26.70%-629.2M | 23.33%-120.6M | -3.29%-134.9M | -33.36%-143.1M | -127.42%-230.6M |
Net business purchase and sale | ---63.7M | --200K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -2,963.41%-117.4M | 0.00%400K | -21,260.00%-106.8M | -5,100.00%-10.4M | -113.64%-600K | 130.83%4.1M | -20.00%400K | 97.77%-500K | 97.56%-200K | -73.81%4.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.65%-841.7M | -44.09%-173.2M | -142.17%-327.9M | -13.89%-163.2M | 21.57%-177.4M | -22.59%-625.1M | 23.34%-120.2M | 11.50%-135.4M | -24.07%-143.3M | -167.38%-226.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.33%-981.4M | -16.66%-252.8M | -159.46%-526.7M | 81.67%-99.4M | -241.38%-102.5M | 24.12%-889.5M | -76.75%-216.7M | 80.59%-203M | -1,009.00%-542.3M | 61.11%72.5M |
Net issuance payments of debt | 21.35%-397.8M | 98.50%-1.9M | -268.43%-396.8M | 99.88%-500K | -99.13%1.4M | 49.68%-505.8M | -408.43%-126.6M | 88.92%-107.7M | -786.45%-431.7M | 295.56%160.2M |
Net common stock issuance | -299.61%-205.8M | -1,040.94%-144.9M | -171.43%-34.2M | 0.00%-12.1M | -3.55%-14.6M | ---51.5M | ---12.7M | ---12.6M | ---12.1M | ---14.1M |
Cash dividends paid | -7.71%-354.7M | -7.06%-88M | -7.66%-88.5M | -7.52%-88.7M | -8.62%-89.5M | -122.80%-329.3M | -11.23%-82.2M | -11.53%-82.2M | -41,150.00%-82.5M | ---82.4M |
Proceeds from stock option exercised by employees | 154.84%7.9M | -66.67%200K | -50.00%500K | 1,100.00%7.2M | --0 | -32.61%3.1M | --600K | 900.00%1M | --600K | -80.00%900K |
Net other financing activities | -416.67%-31M | -533.33%-18.2M | -413.33%-7.7M | 68.07%-5.3M | -97.47%200K | 74.79%-6M | --4.2M | ---1.5M | ---16.6M | --7.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.33%-981.4M | -16.66%-252.8M | -159.46%-526.7M | 81.67%-99.4M | -241.38%-102.5M | 24.12%-889.5M | -76.75%-216.7M | 80.59%-203M | -1,009.00%-542.3M | 61.11%72.5M |
Net cash flow | ||||||||||
Beginning cash position | -5.87%600M | 52.65%801.7M | 117.35%960.9M | -8.50%328.2M | -5.87%600M | -17.23%637.4M | -14.78%525.2M | -66.22%442.1M | -32.66%358.7M | -17.23%637.4M |
Current changes in cash | 2,130.95%255.9M | 1.89%48.5M | -228.67%-144.5M | 525.27%628.4M | -1.28%-276.5M | 88.40%-12.6M | 80.30%47.6M | 116.53%112.3M | -87.03%100.5M | -18.44%-273M |
Effect of exchange rate changes | 152.42%13M | -31.25%18.7M | 49.66%-14.7M | 125.15%4.3M | 182.46%4.7M | -2.90%-24.8M | 613.21%27.2M | -122.90%-29.2M | -1,525.00%-17.1M | 17.39%-5.7M |
End cash Position | 44.82%868.9M | 44.82%868.9M | 52.65%801.7M | 117.35%960.9M | -8.50%328.2M | -5.87%600M | -5.87%600M | -14.78%525.2M | -66.22%442.1M | -32.66%358.7M |
Free cash flow | 67.44%1.41B | 17.06%297.1M | 78.52%551.1M | 14.99%737.3M | 50.98%-178M | -20.01%840.6M | 73.12%253.8M | -16.05%308.7M | -22.75%641.2M | -23.76%-363.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data